Haitong Statements
HT
Data from Haitong`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
31 Oct, 2024
Reporting period :
Semi-annual
Earnings release date:
29 Aug, 2024
Expected release date:
31 Oct, 2024
Haitong Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4 102.16
1108.2 %
100
—
0
—
—
0
—
0
2 412.18
58.8
3 008.67
-10.4 %
73.3
1 093.49
136.2 %
26.7
—
0
1.797
0.04
487.45
110.4 %
11.9
303.27
7.4
41.798
101.2 %
1
0.003
14 208.66
339.52
-94 %
100
—
0
—
—
0
—
0
2 536.93
747.2
3 358.91
-22.9 %
989.3
-3 019.39
-339.5 %
-889.3
—
0
24.685
7.3
-4 679.65
-570.9 %
-1378.3
145.78
42.9
-3 353.34
-730.2 %
-987.7
-0.299
11 227.72
5 616.9
-33.5 %
100
—
0
—
—
0
—
0
2 972.35
52.9
4 356.31
-24.1 %
77.6
1 260.59
-53.4 %
22.4
—
0
5.194
0.09
993.8
-47.9 %
17.7
404.15
7.2
532.11
-61.9 %
9.5
0.041
13 064.2
8 448.1
-0.8 %
100
—
0
—
—
0
—
0
2 916.98
34.5
5 741.84
18.2 %
68
2 706.26
-26.1 %
32
—
0
11.856
0.1
1 905.71
-43 %
22.6
600.58
7.1
1 395.86
-42.6 %
16.5
0.107
13 064.2
8 520.12
22.3 %
100
—
0
—
—
0
—
0
2 907.95
34.1
4 856.43
-9.9 %
57
3 663.69
132.6 %
43
—
0
73.588
0.9
3 346.02
692.4 %
39.3
726.41
8.5
2 433.77
418 %
28.6
0.186
13 064.2
6 967.79
1.8 %
100
—
0
—
—
0
—
0
1 701.38
24.4
5 392.93
10.1 %
77.4
1 574.86
-19.2 %
22.6
—
0
18.345
0.3
422.26
-75 %
6.1
920.37
13.2
469.85
-64.3 %
6.7
0.036
13 064.2
6 845.76
-14.5 %
100
—
0
—
—
0
—
0
3 072.11
44.9
4 897.15
33.8 %
71.5
1 948.61
-55.2 %
28.5
—
0
27.858
0.4
1 690.72
-60.6 %
24.7
461.81
6.7
1 317.77
-59.5 %
19.2
0.101
13 064.2
8 005.36
93.5 %
100
—
0
—
—
0
—
0
3 265.72
40.8
3 659.05
51.1 %
45.7
4 346.32
153.4 %
54.3
—
0
32.978
0.4
4 288.64
168.5 %
53.6
1 327.08
16.6
3 257.65
117.2 %
40.7
0.261
12 491.31
4 137.41
-50.1 %
100
—
0
—
—
0
—
0
2 147.1
51.9
2 421.89
-50.9 %
58.5
1 715.52
-48.8 %
41.5
—
0
8.335
0.2
1 597.42
-3.6 %
38.6
93.62
2.3
1 500.08
50 %
36.3
0.11
13 637.09
8 286.11
-27.3 %
100
—
0
—
—
0
—
0
3 845.39
46.4
4 936.57
-12.6 %
59.6
3 349.54
-41.8 %
40.4
—
0
59.701
0.7
1 656.33
-68.3 %
20
672.82
8.1
1 000.24
-72.6 %
12.1
0.076
13 160.53
11 403.09
-7.2 %
100
—
0
—
—
0
—
0
4 002.43
35.1
5 650.95
7.6 %
49.6
5 752.14
-18.2 %
50.4
—
0
3.345
0.03
5 226.52
-18.9 %
45.8
1 350.91
11.8
3 656.08
-19.7 %
32.1
0.276
13 255.47
12 282.42
14 %
100
—
0
—
—
0
—
0
3 285.9
26.8
5 249.7
-12.2 %
42.7
7 032.73
46.7 %
57.3
—
0
27.256
0.2
6 447.24
23.7 %
52.5
1 486.92
12.1
4 552.56
25.8 %
37.1
0.35
13 017.02
10 771
8.4 %
100
—
0
—
—
0
—
0
3 720
34.5
5 978
-6.1 %
55.5
4 793
34.2 %
44.5
—
0
—
0
5 214
49.5 %
48.4
1 285
11.9
3 618
52.5 %
33.6
0.28
12 920
9 938
-4.9 %
100
—
0
—
—
0
—
0
4 731
47.6
6 366
5.6 %
64.1
3 572
-19.1 %
35.9
—
0
-112
-1.1
3 488
-21.6 %
35.1
704
7.1
2 373
-21.4 %
23.9
0.18
13 395
10 445
-1.9 %
100
—
0
—
—
0
—
0
4 233
40.5
6 027
-2 %
57.7
4 418
-1.8 %
42.3
—
0
11
0.1
4 450
-4.6 %
42.6
1 098
10.5
3 019
-5.7 %
28.9
0.25
12 076
10 644
61.6 %
100
—
0
—
—
0
—
0
4 774
44.9
6 147
61 %
57.8
4 497
62.4 %
42.2
—
0
13
0.1
4 666
48 %
43.8
1 048
9.8
3 200
40.2 %
30.1
0.28
11 345
6 586
-28.2 %
100
—
0
—
—
0
—
0
2 977
45.2
3 817
-37.7 %
58
2 769
-8.9 %
42
—
0
-16
-0.2
3 153
-2 %
47.9
870
13.2
2 283
6.8 %
34.7
0.2
11 502
9 169
23.2 %
100
—
0
—
—
0
—
0
4 517
49.3
6 127
26.6 %
66.8
3 041
16.8 %
33.2
—
0
26
0.3
3 216
21.3 %
35.1
751
8.2
2 138
15 %
23.3
0.19
11 275
7 445
-4.6 %
100
—
0
—
—
0
—
0
3 351
45
4 841
-5.8 %
65
2 604
-2.2 %
35
—
0
23
0.3
2 652
-1.2 %
35.6
645
8.7
1 859
5.9 %
25
0.16
11 620
7 800
-21.5 %
100
—
0
—
—
0
—
0
3 257
41.8
5 137
3.8 %
65.9
2 663
-46.6 %
34.1
—
0
13
0.2
2 685
-49.5 %
34.4
716
9.2
1 756
-53.4 %
22.5
0.15
11 502
9 935
31.2 %
100
—
0
—
—
0
—
0
2 979
30
4 948
-9.2 %
49.8
4 987
135.1 %
50.2
—
0
3
0.03
5 318
151.1 %
53.5
1 219
12.3
3 770
132.3 %
37.9
0.33
11 502
7 573
44.9 %
100
—
0
—
—
0
—
0
3 479
45.9
5 452
26 %
72
2 121
135.7 %
28
—
0
-18
-0.2
2 118
122.7 %
28
440
5.8
1 623
191.4 %
21.4
0.14
11 502
5 226
-0.2 %
100
—
0
—
—
0
—
0
2 859
54.7
4 326
24.4 %
82.8
900
-48.9 %
17.2
—
0
45
0.9
951
-49.9 %
18.2
317
6.1
557
-57.1 %
10.7
0.05
11 136
5 239
-8.2 %
100
—
0
—
—
0
—
0
2 660
50.8
3 477
2.2 %
66.4
1 762
-23.6 %
33.6
—
0
139
2.7
1 900
-27 %
36.3
432
8.2
1 299
-25 %
24.8
0.11
11 813
5 707
-36.4 %
100
—
0
—
—
0
—
0
2 179
38.2
3 401
-34.6 %
59.6
2 306
-38.8 %
40.4
—
0
298
5.2
2 602
-33.3 %
45.6
610
10.7
1 732
-30 %
30.3
0.15
11 502
8 973
39.3 %
—
—
—
—
2 788
5 202
58 %
3 771
19.8 %
—
140
3 902
22.8 %
966
2 473
16.5 %
0.21
11 802
6 441
1.1 %
—
—
—
—
2 074
3 292
-14.9 %
3 149
25.9 %
—
28
3 177
25.3 %
754
2 122
19 %
0.18
11 788
6 371
-1.1 %
—
—
—
—
2 752
3 870
8.4 %
2 501
-12.9 %
—
36
2 535
-22.6 %
609
1 783
-20.4 %
0.16
11 502
6 443
-21.6 %
—
—
—
—
2 307
3 571
-36.4 %
2 872
10.3 %
—
404
3 276
22.1 %
685
2 240
33.4 %
0.19
11 502
8 221
6.6 %
—
—
—
—
2 794
5 617
17.1 %
2 604
-10.7 %
—
83
2 682
-10.1 %
739
1 679
-20 %
0.15
11 502
7 712
12.6 %
—
—
—
—
2 447
4 796
18.2 %
2 915
4.6 %
—
66
2 984
-5.6 %
663
2 100
-16.3 %
0.18
11 502
6 846
30.8 %
—
—
—
—
2 625
4 057
40.3 %
2 788
19 %
—
373
3 161
35.4 %
440
2 510
43.1 %
0.22
11 502
5 234
-53.5 %
—
—
—
—
2 188
2 892
-43.4 %
2 342
-61.9 %
—
-8
2 334
-61.8 %
389
1 754
-63.3 %
0.15
11 502
11 248
134.9 %
—
—
—
—
3 944
5 109
36.8 %
6 139
481.9 %
—
-39
6 104
474.8 %
954
4 774
424.6 %
0.42
11 502
4 789
-66 %
—
—
—
—
2 684
3 734
-36.1 %
1 055
-87.2 %
—
8
1 062
-87.4 %
299
910
-85 %
0.03
30 340
14 084
76.8 %
—
—
—
—
4 462
5 843
138.7 %
8 241
49.4 %
—
197
8 433
52.8 %
1 863
6 053
47.6 %
0.59
10 326
7 965
17.3 %
—
—
—
—
2 039
2 448
-19.2 %
5 517
46.7 %
—
3
5 519
44.1 %
1 161
4 102
48.5 %
0.43
9 585
6 790
51.8 %
—
—
—
—
2 643
3 029
72.8 %
3 761
38.2 %
—
68
3 830
40.2 %
898
2 762
33.3 %
0.29
9 585
4 474
21.6 %
—
—
—
—
1 588
1 753
10 %
2 721
30.6 %
—
10
2 731
23.6 %
560
2 072
24.3 %
0.22
9 585
3 678
21.1 %
—
—
—
—
1 441
1 593
15 %
2 084
26.2 %
—
125
2 209
33.8 %
456
1 667
37.8 %
0.17
9 585
3 036
37.6 %
—
—
—
—
1 351
1 385
-20 %
1 651
248.3 %
—
-1
1 651
245.4 %
387
1 210
251.7 %
0.13
9 585
2 206
-14.6 %
—
—
—
—
1 593
1 731
36.4 %
474
-63.9 %
—
4
478
-64.9 %
67
344
-66.2 %
0.04
9 585
2 582
-5.7 %
—
—
—
—
1 265
1 269
14.2 %
1 314
-19.2 %
—
47
1 360
-19.3 %
279
1 019
-17.5 %
0.11
9 585
2 738
-6.5 %
—
—
—
—
1 103
1 111
10.7 %
1 627
-15.5 %
—
59
1 686
-12.6 %
392
1 235
-14.1 %
0.13
9 585
2 929
30.4 %
—
—
—
—
1 021
1 004
-34 %
1 925
165.5 %
—
6
1 930
153.3 %
436
1 437
140.7 %
0.15
9 585
2 247
—
—
—
—
—
1 167
1 522
—
725
—
—
37
762
—
109
597
—
0.06
9 585