Teton Statements
TE
Data from Teton`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Nov, 2024
Teton Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.065
11 %
100
0.242
7.9
2.823
10.2 %
92.1
—
0
1.755
57.2
2.317
5.5 %
75.6
0.506
37.7 %
16.5
—
0
—
0
0.506
37.7 %
16.5
0.261
8.5
0.245
24.8 %
8
0.151
1.622
2.763
-1.3 %
100
0.2
7.2
2.563
4.7 %
92.8
—
0
1.695
61.4
2.195
0.7 %
79.5
0.367
37.4 %
13.3
—
0
—
0
0.367
37.4 %
13.3
0.171
6.2
0.196
-34.1 %
7.1
0.121
1.623
2.8
-1.8 %
100
0.353
12.6
2.447
-3.2 %
87.4
—
0
1.693
60.5
2.179
10 %
77.8
0.267
-51.1 %
9.6
—
0
—
0
0.267
-45.2 %
9.6
-0.031
-1.1
0.298
-0.6 %
10.6
0.184
1.623
2.85
-7.1 %
100
0.323
11.3
2.527
-8.8 %
88.7
—
0
1.479
51.9
1.98
-14.7 %
69.5
0.547
22.1 %
19.2
—
0
—
0
0.488
8.9 %
17.1
0.188
6.6
0.3
-12.9 %
10.5
0.185
1.617
3.068
3.6 %
100
0.297
9.7
2.771
7 %
90.3
—
0
1.804
58.8
2.323
-2 %
75.7
0.448
103.6 %
14.6
—
0
—
0
0.448
103.6 %
14.6
0.103
3.4
0.344
91.3 %
11.2
0.213
1.614
2.96
-6.6 %
100
0.37
12.5
2.59
-6.5 %
87.5
—
0
1.82
61.5
2.37
-4 %
80.1
0.22
-26.7 %
7.4
—
0
—
0
0.22
-26.7 %
7.4
0.04
1.4
0.18
-52.6 %
6.1
0.11
1.61
3.17
-0.6 %
100
0.4
12.6
2.77
-1.1 %
87.4
—
0
1.89
59.6
2.47
47 %
77.9
0.3
-73 %
9.5
—
0
—
0
0.3
-57.7 %
9.5
-0.08
-2.5
0.38
-11.6 %
12
0.23
1.61
3.19
-3.3 %
100
0.4
12.5
2.8
-5.4 %
87.8
—
0
1.09
34.2
1.68
-31.4 %
52.7
1.11
117.6 %
34.8
—
0
—
0
0.71
39.2 %
22.3
0.28
8.8
0.43
43.3 %
13.5
0.27
1.61
3.3
-4.9 %
100
0.34
10.3
2.96
-1.3 %
89.7
—
0
1.97
59.7
2.45
-8.2 %
74.2
0.51
54.5 %
15.5
—
0
-0.084
-2.5
0.51
54.5 %
15.5
0.21
6.4
0.3
20 %
9.1
0.23
1.3
3.47
-9.2 %
100
0.47
13.5
3
-11 %
86.5
—
0
2.16
62.2
2.67
-2.9 %
76.9
0.33
-46.8 %
9.5
—
0
—
0
0.33
-46.8 %
9.5
0.08
2.3
0.25
-60.3 %
7.2
0.2
1.27
3.82
-6.4 %
100
0.45
11.8
3.37
-7.9 %
88.2
—
0
2.32
60.7
2.75
-4.2 %
72
0.62
-21.5 %
16.2
—
0
—
0
0.62
-21.5 %
16.2
-0.01
-0.3
0.63
14.5 %
16.5
0.49
1.27
4.08
-3.1 %
100
0.42
10.3
3.66
-3.4 %
89.7
—
0
2.43
59.6
2.87
-4 %
70.3
0.79
-1.3 %
19.4
—
0
—
0
0.79
-1.3 %
19.4
0.24
5.9
0.55
3.8 %
13.5
0.43
1.27
4.21
-1.4 %
100
0.42
10
3.79
-0.8 %
90
—
0
2.59
61.5
2.99
-1 %
71
0.8
1.3 %
19
—
0
—
0
0.8
1.3 %
19
0.27
6.4
0.53
-13.1 %
12.6
0.41
1.27
4.27
10.3 %
100
0.46
10.8
3.82
11 %
89.5
—
0
2.6
60.9
3.02
9.8 %
70.7
0.79
14.5 %
18.5
—
0
—
0
0.79
14.5 %
18.5
0.18
4.2
0.61
-6.2 %
14.3
0.48
1.27
3.87
16.2 %
100
0.43
11.1
3.44
17.8 %
88.9
—
0
2.4
62
2.75
5.8 %
71.1
0.69
115.6 %
17.8
—
0
—
0
0.69
115.6 %
17.8
0.04
1
0.65
118.6 %
16.8
0.51
1.27
3.33
4.4 %
100
0.41
12.3
2.92
3.9 %
87.7
—
0
2.07
62.2
2.6
0.4 %
78.1
0.32
45.5 %
9.6
—
0
—
0
-4.43
-2113.6 %
-133.03
-0.93
-27.9
-3.5
-4275 %
-105.1
-2.77
1.26
3.19
5.6 %
100
0.38
11.9
2.81
10.6 %
88.1
—
0
2.04
63.9
2.59
-0.8 %
81.2
0.22
414.3 %
6.9
—
0
—
0
0.22
414.3 %
6.9
0.3
9.4
-0.08
-60 %
-2.5
-0.06
1.26
3.02
-29.1 %
100
0.48
15.9
2.54
-32.6 %
84.1
—
0
2.08
68.9
2.61
-15.8 %
86.4
-0.07
-110.4 %
-2.3
—
0
—
0
-0.07
46.2 %
-2.3
-0.02
-0.7
-0.05
-171.4 %
-1.7
-0.04
1.26
4.26
-11.6 %
100
0.49
11.5
3.77
-13.7 %
88.5
—
0
2.57
60.3
3.1
-7.7 %
72.8
0.67
-33.7 %
15.7
—
0
—
0
-0.13
98.2 %
-3.05
-0.2
-4.7
0.07
101.4 %
1.6
0.05
1.27
4.82
-4.6 %
100
0.45
9.3
4.37
-2.2 %
90.7
—
0
2.76
57.3
3.36
-2 %
69.7
1.01
-2.9 %
21
—
0
—
0
-7.21
-793.3 %
-149.6
-2.18
-45.2
-5.03
-761.8 %
-104.4
-3.98
1.26
5.05
-7.7 %
100
0.58
11.5
4.47
-9 %
88.5
—
0
2.81
55.6
3.43
-4.2 %
67.9
1.04
-21.8 %
20.6
—
0
—
0
1.04
-21.8 %
20.6
0.28
5.5
0.76
-24 %
15
0.6
1.26
5.47
-1.1 %
100
0.56
10.2
4.91
0.6 %
89.8
—
0
2.84
51.9
3.58
-0.8 %
65.4
1.33
5.6 %
24.3
—
0
—
0
1.33
60.2 %
24.3
0.34
6.2
1
49.3 %
18.3
0.79
1.26
5.53
-11.9 %
100
0.66
11.9
4.88
-11.3 %
88.2
—
0
2.91
52.6
3.61
-15.7 %
65.3
1.26
3.3 %
22.8
-0.43
-7.8
—
0
0.83
218.6 %
15
0.16
2.9
0.67
168.4 %
12.1
0.53
1.26
6.28
-14.9 %
100
0.78
12.4
5.5
-18.3 %
87.6
—
0
3.22
51.3
4.28
-2.7 %
68.2
1.22
-47.9 %
19.4
-0.16
-2.5
—
0
-0.7
-141.2 %
-11.1
-0.27
-4.3
-0.98
-207.7 %
-15.6
-0.77
1.26
7.38
1.7 %
100
0.65
8.8
6.73
3.2 %
91.2
—
0
3.47
47
4.4
5 %
59.6
2.34
0.9 %
31.7
-0.64
-8.7
—
0
1.7
7.6 %
23
0.47
6.4
0.91
11 %
12.3
0.71
1.27
7.26
-1 %
100
0.75
10.3
6.52
-2.4 %
89.8
—
0
3.41
47
4.19
-4.3 %
57.7
2.32
0.9 %
32
-0.74
-10.2
—
0
1.58
-30.1 %
21.8
0.45
6.2
0.82
-44.6 %
11.3
0.65
1.27
7.33
-9.7 %
100
0.65
8.9
6.68
-7 %
91.1
—
0
3.63
49.5
4.38
-10.4 %
59.8
2.3
—
31.4
-0.04
-0.5
—
0
2.26
11.3 %
30.8
0.57
7.8
1.48
34.5 %
20.2
1.17
1.27
8.12
-1.6 %
0.94
7.18
-3.4 %
—
3.83
4.89
3.8 %
2.3
-15.4 %
-0.27
—
2.03
-17.8 %
0.86
1.1
-27.6 %
0.86
1.27
8.25
-1.8 %
0.82
7.43
2.2 %
—
4
4.71
0.4 %
2.72
5.8 %
-0.25
—
2.47
6 %
0.95
1.52
7.8 %
1.2
1.27
8.4
61.8 %
1.13
7.27
60.5 %
—
3.91
4.69
51.8 %
2.57
78.5 %
-0.24
—
2.33
72.6 %
0.92
1.41
69.9 %
1.04
1.35
5.19
50.9 %
0.66
4.53
47.6 %
—
2.51
3.09
43.1 %
1.44
58.2 %
-0.09
—
1.35
48.4 %
0.52
0.83
43.1 %
0.71
1.17
3.44
-0.6 %
0.37
3.07
-2.5 %
—
1.66
2.16
3.3 %
0.91
-14.2 %
—
—
0.91
-14.2 %
0.33
0.58
-13.4 %
0.53
1.1
3.46
3.9 %
0.31
3.15
2.9 %
—
1.79
2.09
7.7 %
1.06
-5.4 %
—
—
1.06
-5.4 %
0.39
0.67
-5.6 %
0.61
1.1
3.33
4.1 %
0.27
3.06
4.4 %
—
1.69
1.94
3.7 %
1.12
5.7 %
—
—
1.12
5.7 %
0.42
0.71
6 %
0.64
1.1
3.2
-17.3 %
0.27
2.93
-17.2 %
—
1.66
1.87
-9.7 %
1.06
-28.4 %
—
—
1.06
-28.4 %
0.39
0.67
-28 %
0.61
1.1
3.87
-8.5 %
0.33
3.54
-9 %
—
1.85
2.07
-11.2 %
1.48
-5.1 %
—
—
1.48
-5.1 %
0.54
0.93
-6.1 %
0.85
1.1
4.23
-7.2 %
0.34
3.89
-9.5 %
—
2.13
2.33
-10 %
1.56
-9.3 %
—
—
1.56
-9.3 %
0.58
0.99
-8.3 %
0.9
1.1
4.56
0.4 %
0.26
4.3
5.7 %
—
2.33
2.59
5.3 %
1.72
6.8 %
—
—
1.72
6.8 %
0.63
1.08
6.9 %
0.99
1.1
4.54
-7 %
0.48
4.07
-5.6 %
—
2.24
2.46
-3.1 %
1.61
-9.6 %
—
—
1.61
-9.6 %
0.59
1.01
-9 %
0.92
1.1
4.88
—
0.57
4.31
2.1 %
—
2.33
2.54
0.8 %
1.78
5.3 %
—
—
1.78
5.3 %
0.67
1.11
5.7 %
1
1.1
4.88
3.8 %
0.67
4.22
4.2 %
—
2.29
2.52
3.3 %
1.69
5 %
—
—
1.69
5 %
0.64
1.05
5 %
0.95
1.1
4.7
26 %
0.65
4.05
32.4 %
—
2.27
2.44
20.2 %
1.61
56.3 %
—
—
1.61
56.3 %
0.61
1
56.3 %
0.91
1.1
3.73
17.3 %
0.67
3.06
10.5 %
—
1.89
2.03
8.6 %
1.03
13.2 %
—
—
1.03
13.2 %
0.39
0.64
14.3 %
0.58
1.1
3.18
11.6 %
0.41
2.77
9.1 %
—
1.67
1.87
11.3 %
0.91
5.8 %
—
—
0.91
5.8 %
0.34
0.56
3.7 %
0.51
1.1
2.85
41.8 %
0.31
2.54
43.5 %
—
1.53
1.68
48.7 %
0.86
36.5 %
—
—
0.86
36.5 %
0.32
0.54
38.5 %
0.49
1.1
2.01
-0.5 %
0.25
1.77
1.7 %
—
1.03
1.13
-3.4 %
0.63
10.5 %
—
—
0.63
10.5 %
0.24
0.39
8.3 %
0.34
1.15
2.02
-8.2 %
0.28
1.74
-11.2 %
—
1.02
1.17
-2.5 %
0.57
-25 %
—
—
0.57
-25 %
0.22
0.36
-25 %
0.31
1.17
2.2
—
0.24
1.96
—
—
1.08
1.2
—
0.76
—
—
—
0.76
—
0.29
0.48
—
0.38
1.24