Value Partners Statements
VP
Data from Value Partners`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
15 Aug, 2024
Value Partners Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
249.06
31.1 %
100
106.49
42.8
142.57
72.4 %
57.2
—
0
101.9
40.9
150.12
-21.8 %
60.3
-7.546
93.1 %
-3.03
51.399
20.6
—
0
42.338
106.6 %
17
4.973
2
37.365
105.2 %
15
0.02
1 826.71
189.92
-29.4 %
100
107.21
56.5
82.705
-42.3 %
43.5
—
0
128.4
67.6
191.87
5.4 %
101
-109.16
-181.1 %
-57.5
129.66
68.3
—
0
20.497
188.8 %
10.8
2.289
1.2
18.208
273.1 %
9.6
0.01
1 826.71
268.93
1.6 %
100
125.69
46.7
143.24
-10.7 %
53.3
—
0
129.52
48.2
182.07
-10.2 %
67.7
-38.828
8 %
-14.4
45.926
17.1
—
0
7.098
106.1 %
2.6
2.218
0.8
4.88
104.2 %
1.8
0.003
1 826.71
264.58
-53.7 %
100
104.12
39.4
160.47
-62.1 %
60.6
—
0
141.61
53.5
202.68
-19.3 %
76.6
-42.215
-124.5 %
-16
-73.539
-27.8
—
0
-115.75
72.7 %
-43.7
-0.024
-0.009
-115.73
73 %
-43.7
-0.063
1 833.3
571.82
-0.5 %
100
148.47
26
423.35
16.3 %
74
—
0
195.45
34.2
251.14
-3.9 %
43.9
172.21
67.5 %
30.1
-596.82
-104.4
—
0
-424.61
-259.8 %
-74.3
3.983
0.7
-428.59
-272.8 %
-75
-0.232
1 845.11
574.51
-18.8 %
100
210.39
36.6
364.12
-7.1 %
63.4
—
0
208.01
36.2
261.28
8.7 %
45.5
102.84
-32.2 %
17.9
162.86
28.3
—
0
265.7
9.7 %
46.2
17.703
3.1
248
18.2 %
43.2
0.134
1 849.69
707.81
-64.3 %
100
315.84
44.6
391.96
-77.5 %
55.4
—
0
189.54
26.8
240.33
-58.3 %
34
151.63
-87 %
21.4
90.566
12.8
—
0
242.2
-83.4 %
34.2
32.378
4.6
209.82
-83.3 %
29.6
0.112
1 873.38
1 981.63
241.8 %
100
238.72
12
1 742.91
466.4 %
88
—
0
515.25
26
576.81
150.5 %
29.1
1 166.1
1404.7 %
58.8
289.21
14.6
—
0
1 455.3
897.1 %
73.4
201.36
10.2
1 253.94
898.9 %
63.3
0.673
1 864.09
579.82
-26.5 %
100
272.1
46.9
307.72
-27.6 %
53.1
—
0
166.74
28.8
230.22
-19.1 %
39.7
77.496
-45 %
13.4
68.402
11.8
—
0
145.95
-49.1 %
25.2
20.414
3.5
125.53
-52.2 %
21.7
0.068
1 846.07
788.86
-3.2 %
100
363.59
46.1
425.26
14.7 %
53.9
—
0
216.63
27.5
284.42
14.4 %
36.1
140.84
15.4 %
17.9
146.01
18.5
—
0
286.86
3.3 %
36.4
24.354
3.1
262.5
4.6 %
33.3
0.142
1 852.75
815.06
19.3 %
100
444.35
54.5
370.71
1.6 %
45.5
—
0
192.53
23.6
248.65
-4.9 %
30.5
122.06
18 %
15
155.16
19
—
0
277.72
370.3 %
34.1
26.812
3.3
250.91
613 %
30.8
0.135
1 858.57
683.26
-28.7 %
100
318.49
46.6
364.78
-21.7 %
53.4
—
0
205.38
30.1
261.38
-2 %
38.3
103.4
-48 %
15.1
-44.346
-6.5
—
0
59.05
-75.5 %
8.6
23.858
3.5
35.192
-81.9 %
5.2
0.019
1 860.95
958.1
-71.4 %
100
492.45
51.4
465.65
-84 %
48.6
—
0
217.38
22.7
266.8
-69.2 %
27.8
198.85
-90.3 %
20.8
41.792
4.4
—
0
240.64
-89 %
25.1
46.382
4.8
194.26
-89.4 %
20.3
0.105
1 850.1
3 353.71
345.8 %
100
438.23
13.1
2 915.48
746.6 %
86.9
—
0
801.24
23.9
865.73
283.7 %
25.8
2 049.75
1626.2 %
61.1
124.3
3.7
—
0
2 185.2
774.6 %
65.2
323.85
9.7
1 828.58
733.1 %
54.5
1.007
1 846.87
752.24
9.1 %
100
407.86
54.2
344.38
9.9 %
45.8
—
0
180.53
24
225.64
-9.2 %
30
118.74
83 %
15.8
131.08
17.4
—
0
249.85
58.1 %
33.2
24.645
3.3
219.5
65.7 %
29.2
0.122
1 860.18
689.5
-2.8 %
100
376.1
54.5
313.4
-0.5 %
45.5
—
0
200.2
29
248.5
13.9 %
36
64.9
-32.9 %
9.4
93.1
13.5
—
0
158
722.9 %
22.9
16.3
2.4
132.5
2550 %
19.2
0.07
2 032.1
709.1
-15.9 %
100
394.2
55.6
314.9
-33.5 %
44.4
—
0
175.7
24.8
218.2
-40.6 %
30.8
96.7
-8.7 %
13.6
-77.5
-10.9
-1
-0.1
19.2
116.9 %
2.7
14.9
2.1
5
102.9 %
0.7
—
1 672.3
843.4
-8.8 %
100
370.1
43.9
473.4
-21.3 %
56.1
—
0
278.3
33
367.4
39.6 %
43.6
105.9
-68.7 %
12.6
-151.7
-18
0
0
-113.3
-123.2 %
-13.4
60.7
7.2
-172.1
-138.6 %
-20.4
-0.09
1 847
924.8
-20 %
100
323.4
35
601.4
-35.9 %
65
—
0
207.9
22.5
263.1
-28.5 %
28.4
338.4
-40.6 %
36.6
150
16.2
0
0
488.4
-36.5 %
52.8
43.6
4.7
445.7
-32.8 %
48.2
0.24
1 849.5
1 155.9
160.6 %
100
217.9
18.9
938
222.3 %
81.1
—
0
311.6
27
368.2
146.5 %
31.9
569.8
302.4 %
49.3
235.3
20.4
0.1
0.009
768.8
374.9 %
66.5
106.5
9.2
663.6
372 %
57.4
0.37
1 792.6
443.6
-33.7 %
100
152.6
34.4
291
—
65.6
—
0
114.5
25.8
149.4
-39.7 %
33.7
141.6
-66.4 %
31.9
20.3
4.6
-0.5
-0.1
161.9
-63.1 %
36.5
22.8
5.1
140.6
-63.1 %
31.7
0.08
1 759.4
668.9
86.5 %
100
—
0
—
—
0
—
0
182.4
27.3
247.8
81.3 %
37
421.2
315 %
63
17.9
2.7
-0.1
-0.01
439
2031.1 %
65.6
59.3
8.9
381
11445.5 %
57
0.21
1 844.1
358.6
-13.3 %
100
120.4
33.6
238.2
-25.8 %
66.4
—
0
102.9
28.7
136.7
-12.2 %
38.1
101.5
-38.7 %
28.3
-80.9
-22.6
-1.1
-0.3
20.6
-93.5 %
5.7
19.2
5.4
3.3
-98.9 %
0.9
—
1 758.9
413.7
41.7 %
100
92.5
22.4
321.2
56.2 %
77.6
—
0
127.5
30.8
155.7
33.3 %
37.6
165.5
86.4 %
40
151
36.5
—
0
316.5
220.7 %
76.5
31
7.5
288.2
226.8 %
69.7
0.16
1 756.6
292
-7.3 %
100
86.4
29.6
205.6
-10.1 %
70.4
—
0
82.5
28.3
116.8
-3.9 %
40
88.8
-17.1 %
30.4
9.9
3.4
—
0
98.7
598.5 %
33.8
14.7
5
88.2
380.9 %
30.2
0.05
1 758.2
314.9
-21 %
100
86.3
27.4
228.7
-28.1 %
72.6
—
0
88
27.9
121.5
-7.6 %
38.6
107.1
-42.6 %
34
-126.5
-40.2
—
0
-19.8
-108.7 %
-6.3
14.2
4.5
-31.4
-115.8 %
-10
-0.02
1 756.4
398.8
-54.3 %
100
80.7
20.2
318.1
-60.3 %
79.8
—
0
105.9
26.6
131.5
-45 %
33
186.6
-66.8 %
46.8
40.3
10.1
—
0
226.8
-65.1 %
56.9
28.1
7
198.7
-64.6 %
49.8
0.11
1 755.2
873.4
313 %
100
73
8.4
800.5
337.7 %
91.7
—
0
218.1
25
239.1
198.1 %
27.4
561.4
446.6 %
64.3
87.7
10
—
0
649
501.5 %
74.3
87.5
10
561.6
513.1 %
64.3
0.34
1 664.7
211.5
-29.4 %
100
28.6
13.5
182.9
-33.2 %
86.5
—
0
65.7
31.1
80.2
-29 %
37.9
102.7
-36.1 %
48.6
5.1
2.4
—
0
107.9
-50.8 %
51
16.3
7.7
91.6
-54.8 %
43.3
0.06
1 609.1
299.5
73.9 %
100
25.7
8.6
273.8
75.5 %
91.4
—
0
104.8
35
113
28.4 %
37.7
160.8
136.1 %
53.7
58.4
19.5
-0.1
-0.03
219.1
73.1 %
73.2
16.4
5.5
202.7
74.6 %
67.7
0.13
1 604.2
172.2
17.5 %
100
16.2
9.4
156
25.4 %
90.6
—
0
73.5
42.7
88
923.3 %
51.1
68.1
-41.2 %
39.5
58.5
34
—
0
126.6
169.9 %
73.5
10.5
6.1
116.1
272.1 %
67.4
0.07
1 600
146.5
-53.2 %
100
22.1
15.1
124.4
-54.6 %
84.9
—
0
48.6
33.2
8.6
-95.2 %
5.9
115.8
23.1 %
79
-68.9
-47.03
0
0
46.9
2.9 %
32
15.8
10.8
31.2
-11.9 %
21.3
0.02
1 600
312.9
-84.6 %
100
39
12.5
273.8
-85.1 %
87.5
—
0
160.4
51.3
179.8
-69 %
57.5
94.1
-92.5 %
30.1
-48.5
-15.5
—
0
45.6
-96.4 %
14.6
10.1
3.2
35.4
-96.7 %
11.3
0.02
1 600
2 029.5
248.4 %
100
191.7
9.4
1 837.8
262.3 %
90.6
—
0
494.4
24.4
579.6
426.4 %
28.6
1 258.2
216.8 %
62
-0.5
-0.02
0
0
1 257.7
216.5 %
62
173.4
8.5
1 084.3
223.5 %
53.4
0.68
1 600
582.6
—
100
75.3
12.9
507.3
—
87.1
—
0
130
22.3
110.1
—
18.9
397.2
—
68.2
0.3
0.05
-0.1
-0.02
397.4
—
68.2
62.2
10.7
335.2
—
57.5
0.21
1 600