Advanced Biomedical Statements
AB
Advanced Biomedical Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0
100
0
22.2
0
77.8
0.055
30350
0.051
28166.7
0.112
62172.2
-0.112
-62094.4
-0.077
-43038.9
-0.009
-5261.1
-0.199
-110394.4
—
0
-0.199
-110394.4
-0.003
70.225
0
100
0
30
0
70
0.057
56650
0.044
44160
0.113
113220
-0.113
-113150
-0.076
-75970
0
40
-0.189
-189090
—
0
-0.189
-189090
-0.003
70.225
0.047
100
0.01
21.5
0.037
78.5
0.067
141.5
0.043
91.4
0.126
266.2
-0.089
-187.7
-0.073
-154.5
-0.01
-22.1
-0.172
-364.3
—
0
-0.172
-364.3
-0.002
70.225
0.062
100
0.018
28.9
0.044
71.1
0.042
67.5
0.097
156.2
0.155
247.9
-0.11
-176.8
-0.071
-114.3
-0.012
-19.09
-0.193
-310.1
—
0
-0.193
-310.1
-0.003
69.989
0.001
100
0.001
85.4
0
14.6
0.043
4455.2
0.059
6163.5
0.117
12143.8
-0.116
-12129.2
-0.08
-8292.7
-0.009
-956.3
-0.205
-21378.1
—
0
-0.205
-21378.1
-0.003
69.975
0
100
0
57.1
0
42.9
0.041
-19671.4
0.064
-30590.5
0.12
-57257.1
-0.12
57300
-0.08
38128.6
-0.009
4404.8
-0.21
99833.3
—
0
-0.21
99833.3
-0.003
69.94
0.06
100
0.033
54.8
0.027
45.2
0.057
93.9
0.054
89.7
0.127
210
-0.1
-164.7
-0.08
-132.6
0.116
191.9
-0.064
-105.4
—
0
-0.064
-105.4
-0.001
69.875
0.012
100
0.008
65.2
0.004
34.8
0.183
1565.5
-0.023
-193.1
0.165
1414.5
-0.161
-1379.7
-0.079
-676.6
-0.008
-68.5
-0.248
-2124.7
—
0
-0.248
-2124.7
-0.004
69.63
—
100
—
0
—
0
0.048
0
0.071
0
0.125
0
-0.125
0
-0.08
0
-0.008
0
-0.213
0
—
0
-0.213
0
-0.003
69.625
—
100
—
0
—
0
0.016
0
0.127
0
0.149
0
-0.149
0
-0.079
0
-0.008
0
-0.236
0
—
0
-0.236
0
-0.003
69.625
—
100
—
0
—
0
0.017
0
0.148
0
0.17
0
-0.17
0
-0.075
0
-0.007
0
-0.253
0
—
0
-0.253
0
-0.004
69.43
—
100
—
0
—
0
0.02
0
0.2
0
0.23
0
-0.23
0
-0.074
0
-0.003
0
-0.306
0
—
0
-0.306
0
-0.004
69.4
—
100
—
0
—
0
0.013
0
0.121
0
0.136
0
-0.136
0
-0.073
0
-0.007
0
-0.216
0
—
0
-0.216
0
-0.003
69.375
—
100
—
0
—
0
0.01
0
0.12
0
0.13
0
-0.13
0
-0.07
0
-0.01
0
-0.21
0
—
0
-0.21
0
—
69.37
—
100
—
0
—
0
0.02
0
0.12
0
0.14
0
-0.14
0
-0.07
0
-0.02
0
-0.22
0
—
0
-0.22
0
—
69.37
—
—
—
0.01
0.1
0.11
-0.11
-0.06
-0.01
-0.18
—
-0.18
—
69.39
—
—
—
0.01
0.07
0.09
-0.09
-0.06
-0.02
-0.17
—
-0.17
—
69.37
—
—
—
0.01
0.1
0.12
-0.12
-0.06
-0.01
-0.18
—
-0.18
—
67.2
—
—
—
0.01
0.07
0.09
-0.09
-0.06
-0.01
-0.15
—
-0.15
—
67.12
—
—
—
—
0.09
0.08
-0.08
-0.06
-0.01
-0.15
—
-0.15
—
67.13
—
—
—
0.02
0.08
0.11
-0.11
-0.06
-0.01
-0.17
—
-0.17
—
67.12
—
—
—
0.02
0.12
0.15
-0.15
-0.06
-0.01
-0.22
—
-0.22
—
66.96
—
—
—
0.04
0.08
0.12
-0.12
-0.06
-0.01
-0.19
—
-0.19
—
65.57
—
—
—
0.01
0.13
0.14
-0.14
-0.06
-0.01
-0.21
—
-0.21
—
56.87
—
—
—
0.03
0.11
0.14
-0.14
-0.06
-0.01
-0.21
—
-0.21
—
56.87
—
—
—
—
0.15
0.15
-0.15
-0.05
-0.01
-0.22
—
-0.22
—
56.87
—
—
—
0.02
0.13
0.16
-0.16
-0.05
-0.01
-0.22
—
-0.22
—
56.87
—
—
—
0.01
0.16
0.18
-0.18
-0.05
-0.01
-0.23
—
-0.23
—
56.87
—
—
—
0.02
0.13
0.16
-0.16
-0.05
-0.01
-0.21
—
-0.21
—
56.87
—
—
—
0.01
0.12
0.13
-0.13
-0.04
-0.01
-0.18
—
-0.18
—
56.87
—
—
—
0.01
0.13
0.15
-0.15
-0.04
-0.01
-0.2
—
-0.2
—
56.87
—
—
—
—
0.36
0.37
-0.37
-0.04
-0.01
-0.42
—
-0.42
-0.01
56.59
—
—
—
0.01
0.1
0.11
-0.11
-0.04
-0.01
-0.16
—
-0.16
—
56.57
—
—
—
—
0.09
0.1
-0.1
-0.03
-0.01
-0.14
—
-0.14
—
56.57
—
—
—
0.02
0.11
0.13
-0.13
-0.03
-0.01
-0.18
—
-0.18
—
56.57
—
—
—
0.04
0.12
0.17
-0.17
-0.03
-0.01
-0.21
—
-0.21
—
56.57
—
—
—
0.04
0.11
0.16
-0.16
-0.02
-0.01
-0.19
—
-0.19
—
56.57
—
—
—
0.01
0.11
0.13
-0.13
-0.02
-0.01
-0.16
—
-0.16
—
56.57
—
—
—
0.02
0.15
0.17
-0.17
-0.02
-0.01
-0.2
—
-0.2
—
56.53
—
—
—
0.01
0.19
0.2
-0.2
-0.02
-0.02
-0.23
—
-0.23
—
56.48