Bachem Statements
BC
Data from Bachem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Bachem Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
240.31
-28.8 %
100
179.39
74.6
60.925
-48.6 %
25.4
7.029
2.9
19.058
7.9
25.536
7 %
10.6
35.389
-62.6 %
14.7
5.351
2.2
-0.126
-0.05
40.564
-53.5 %
16.9
4.407
1.8
36.157
-53.3 %
15
0.48
75.327
337.46
40.7 %
100
219.02
64.9
118.43
102.4 %
35.1
5.547
1.6
18.726
5.5
23.869
0.7 %
7.1
94.565
171.6 %
28
-6.64
-2
-0.134
-0.04
87.291
136.5 %
25.9
9.881
2.9
77.41
124.7 %
22.9
1.04
74.488
239.86
-19.2 %
100
181.33
75.6
58.529
-41.8 %
24.4
5.494
2.3
18.634
7.8
23.714
-4.5 %
9.9
34.815
-54 %
14.5
2.299
1
-0.197
-0.08
36.917
-48.5 %
15.4
2.468
1
34.449
-46.2 %
14.4
0.46
74.889
296.86
26.4 %
100
196.36
66.1
100.5
42 %
33.9
5.065
1.7
20.178
6.8
24.838
29.3 %
8.4
75.66
46.7 %
25.5
-3.718
-1.3
-0.223
-0.08
71.719
77.7 %
24.2
7.649
2.6
64.07
75 %
21.6
0.86
74.241
234.88
-11.1 %
100
164.1
69.9
70.781
-18.3 %
30.1
2.138
0.9
17.585
7.5
19.217
-2.4 %
8.2
51.564
-23 %
22
-10.797
-4.6
-0.412
-0.2
40.355
-41.3 %
17.2
3.741
1.6
36.614
-40.5 %
15.6
0.5
73.228
264.09
10.4 %
100
177.44
67.2
86.658
8.2 %
32.8
1.937
0.7
18.179
6.9
19.68
8.6 %
7.5
66.978
8.1 %
25.4
2.107
0.8
-0.358
-0.1
68.727
9.7 %
26
7.167
2.7
61.56
15.9 %
23.3
0.86
71.796
239.14
6.4 %
100
159.07
66.5
80.07
9.9 %
33.5
1.879
0.8
16.69
7
18.121
10.3 %
7.6
61.949
9.8 %
25.9
0.777
0.3
-0.067
-0.03
62.659
21.4 %
26.2
9.537
4
53.122
17.4 %
22.2
0.76
69.897
224.85
26.9 %
100
152.02
67.6
72.836
29.9 %
32.4
1.588
0.7
15.256
6.8
16.433
3.9 %
7.3
56.403
40.1 %
25.1
-4.709
-2.09
-0.101
-0.04
51.593
31.1 %
22.9
6.363
2.8
45.23
37.8 %
20.1
0.65
70.041
177.14
-1.1 %
100
121.07
68.3
56.072
3.5 %
31.7
1.352
0.8
14.909
8.4
15.812
-2.6 %
8.9
40.26
6.1 %
22.7
-0.773
-0.4
-0.119
-0.07
39.368
8.5 %
22.2
6.536
3.7
32.832
-2.7 %
18.5
0.47
69.855
179.2
33.2 %
100
125.02
69.8
54.181
41.5 %
30.2
1.045
0.6
15.661
8.7
16.237
17 %
9.1
37.944
55.4 %
21.2
-1.633
-0.9
-0.041
-0.02
36.27
50.5 %
20.2
2.54
1.4
33.73
65.1 %
18.8
0.48
69.793
134.52
-21.6 %
100
96.223
71.5
38.296
-26.3 %
28.5
0.61
0.5
13.717
10.2
13.88
-8.5 %
10.3
24.416
-33.6 %
18.2
-0.276
-0.2
-0.04
-0.03
24.1
-32.5 %
17.9
3.666
2.7
20.434
-32.2 %
15.2
0.3
68.57
171.63
54.8 %
100
119.67
69.7
51.961
66.2 %
30.3
1.154
0.7
14.547
8.5
15.165
14.4 %
8.8
36.796
104.3 %
21.4
-1.055
-0.6
-0.062
-0.04
35.679
88.2 %
20.8
5.53
3.2
30.149
82.8 %
17.6
0.45
67.685
110.87
-22 %
100
79.602
71.8
31.267
-30.9 %
28.2
0.537
0.5
13.285
12
13.254
-17.2 %
12
18.013
-38.4 %
16.2
1.027
0.9
-0.082
-0.07
18.958
-36.7 %
17.1
2.463
2.2
16.495
-36.5 %
14.9
0.24
68.171
142.16
19 %
96.92
45.242
20.7 %
0.587
15.99
16.005
-0.7 %
29.237
36.8 %
0.77
-0.045
29.962
62.8 %
3.992
25.97
64.4 %
0.38
67.98
119.45
-2.9 %
81.963
37.487
-7.7 %
1.276
15.997
16.114
-1.3 %
21.373
-12 %
-2.879
-0.089
18.405
-27.5 %
2.605
15.8
-34.5 %
0.23
67.757
123.04
8.5 %
82.419
40.621
10.9 %
1.14
15.708
16.332
3 %
24.289
17 %
1.172
-0.06
25.401
24 %
1.294
24.107
41 %
0.36
67.621
113.44
4.1 %
76.812
36.626
-2 %
0.424
16.033
15.859
-3.7 %
20.767
-0.7 %
-0.199
-0.082
20.486
-7.1 %
3.388
17.098
-11.1 %
0.25
67.859
109.01
9.5 %
71.643
37.37
12.9 %
1.201
15.787
16.462
6 %
20.908
18.9 %
1.197
-0.059
22.046
44.8 %
2.823
19.223
52.4 %
0.28
67.509
99.591
2.4 %
66.479
33.112
-4.2 %
0.891
15.077
15.525
2.5 %
17.587
-9.5 %
-2.278
-0.079
15.23
-25.7 %
2.615
12.615
-24.2 %
0.19
67.832
97.214
12.1 %
62.637
34.577
20.8 %
1.602
14.067
15.139
24.1 %
19.438
18.3 %
1.056
-0.5
20.494
29.3 %
3.85
16.644
34 %
0.25
67.634
86.723
-2.5 %
58.096
28.627
-11.8 %
0.824
13.594
12.201
-22.6 %
16.426
-1.6 %
-0.575
0.1
15.851
-0.1 %
3.43
12.421
-5.8 %
0.18
67.515
88.928
8.8 %
56.468
32.46
19.4 %
1.395
14.641
15.766
9.2 %
16.694
30.9 %
-0.828
-0.3
15.866
21.8 %
2.684
13.182
26.5 %
0.2
67.345
81.757
0.8 %
54.568
27.189
6.2 %
0.682
13.922
14.432
2.7 %
12.757
10.5 %
0.274
-0.2
13.031
28.3 %
2.609
10.422
26 %
0.15
67.685
81.136
6.5 %
55.535
25.601
0.6 %
0.969
13.394
14.055
-4.1 %
11.546
7 %
-1.391
-0.3
10.155
6.8 %
1.885
8.27
13.5 %
0.12
67.411
76.162
11.8 %
50.719
25.443
41.1 %
0.763
14.176
14.657
10 %
10.786
128.8 %
-1.28
-0.3
9.506
177.4 %
2.218
7.288
199.9 %
0.11
67.491
68.146
-12.3 %
50.112
18.034
-28.2 %
0.74
13.377
13.32
-10.9 %
4.714
-53.5 %
-1.287
-0.8
3.427
-61.1 %
0.997
2.43
-65.2 %
0.04
67.617
77.662
-1.6 %
52.558
25.104
-6.8 %
1.316
13.775
14.956
-12.5 %
10.148
3.2 %
-1.337
-0.1
8.811
-17.4 %
1.832
6.979
-26.7 %
0.1
67.115
78.945
6.8 %
52.007
26.938
5.2 %
3.554
13.901
17.101
-13.5 %
9.837
68.5 %
0.826
-0.4
10.663
-50 %
1.139
9.524
-49.3 %
0.14
67.117
73.939
-18.5 %
48.34
25.599
-40.3 %
3.206
16.674
19.76
1.9 %
5.839
-75.1 %
15.482
-0.1
21.321
3.4 %
2.548
18.773
9.1 %
0.28
67.538
90.668
-0.6 %
47.796
42.872
-10.3 %
3.896
15.566
19.393
-5 %
23.479
-14.3 %
-2.856
-0.1
20.623
-19.5 %
3.41
17.213
-40.3 %
0.26
67.377
91.18
-5.3 %
43.373
47.807
-9.1 %
3.503
17.012
20.405
4.6 %
27.402
-17.2 %
-1.774
-0.1
25.628
-23.8 %
-3.216
28.844
-2 %
0.43
67.088
96.265
-2.5 %
43.662
52.603
-3.5 %
3.372
16.27
19.516
8.8 %
33.087
-9.6 %
0.524
-0.1
33.611
-1.2 %
4.178
29.433
0.5 %
0.44
67.249
98.732
3.5 %
44.203
54.529
2.8 %
2.593
15.371
17.939
-4.8 %
36.59
7 %
-2.558
—
34.032
-18.5 %
4.756
29.276
-13.5 %
0.44
66.85
95.364
-7.4 %
42.3
53.064
-6.5 %
2.789
16.06
18.853
1.8 %
34.211
-10.5 %
7.527
—
41.738
3.1 %
7.892
33.846
12.5 %
0.51
66.583
102.95
14.9 %
46.2
56.754
26.1 %
2.664
15.913
18.524
0.2 %
38.23
44.2 %
2.256
-0.1
40.486
37.5 %
10.405
30.081
26.7 %
0.45
66.267
89.629
9.1 %
44.622
45.007
-2.6 %
1.629
16.876
18.495
9 %
26.512
-9.3 %
2.93
—
29.442
-2 %
5.704
23.738
3.6 %
0.36
66.069
82.125
-1.2 %
35.917
46.208
-34.8 %
2.015
14.96
16.968
-62 %
29.24
11.2 %
0.803
—
30.043
7.8 %
7.132
22.911
-0.8 %
0.35
65.845
83.103
17.6 %
12.178
70.925
13.5 %
—
27.87
44.624
7.2 %
26.301
26.1 %
1.577
—
27.878
29.1 %
4.785
23.093
41.8 %
0.35
65.902
70.664
-2.1 %
8.184
62.48
-2.4 %
—
27.258
41.626
-5.7 %
20.854
5 %
0.733
—
21.587
15.1 %
5.301
16.286
12.6 %
0.25
65.959
72.206
-4.6 %
8.207
63.999
2.7 %
—
24.83
44.146
8.7 %
19.853
-8.1 %
-1.099
—
18.754
-13.6 %
4.287
14.467
-10.7 %
0.22
66.111
75.7
2.9 %
13.4
62.3
-7.6 %
—
25.8
40.6
-2.9 %
21.6
-15.6 %
0.1
—
21.7
-13.5 %
5.4
16.2
-17.3 %
1.23
13.2
73.6
3.2 %
6.2
67.4
10.5 %
—
24.5
41.8
9.4 %
25.6
12.3 %
-0.5
—
25.1
6.8 %
5.5
19.6
10.7 %
1.48
13.3
71.3
-4 %
10.3
61
-5.4 %
—
24
38.2
-5.9 %
22.8
-4.6 %
0.6
—
23.5
4 %
5.8
17.7
6 %
1.34
13.2
74.3
—
9.8
64.5
—
—
24.3
40.6
—
23.9
—
-1.3
—
22.6
—
5.9
16.7
—
1.26
13.3