BioCorRx Statements
BI
BioCorRx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.004
100
—
0
0.004
100
0.536
13243.5
0.83
20501.7
1.373
33911.1
-1.369
-33811.1
-0.521
-12875.6
0.657
16217.5
-1.234
-30469.1
—
0
-1.217
-30058.02
-0.129
9.46
0.004
100
0.002
46.1
0.002
53.9
0.214
5906.9
0.75
20721
0.971
26813.3
-0.969
-26759.4
-0.369
-10183.7
0.1
2759.1
-1.237
-34184
—
0
-1.237
-34165.2
-0.141
8.758
0.019
100
0.013
68.9
0.006
31.1
0.128
677.4
0.694
3662
0.829
4374.9
-0.823
-4343.8
-0.294
-1554.5
0.148
782.1
-0.969
-5116.2
—
0
-0.969
-5113.7
-0.112
8.624
0.01
100
—
0
0.01
100
0.29
2900
0.67
6700
0.97
9700
-0.96
-9600
-0.21
-2100
0.3
3000
-0.87
-8700
—
0
-0.87
-8700
-0.1
8.54
0.02
100
0.01
50
0.01
50
0.24
1200
0.71
3550
0.96
4800
-0.95
-4750
-0.19
-950
0.25
1250
-0.92
-4600
—
0
-0.92
-4600
-0.11
8.46
0.04
100
0.01
25
0.03
75
0.24
600
0.8
2000
1.04
2600
-1.01
-2525
-0.2
-500
0.24
600
-1.01
-2525
—
0
-1.01
-2525
-0.13
7.74
0.08
100
0.01
12.5
0.07
87.5
0.54
675
0.72
900
1.26
1575
-1.19
-1487.5
-0.19
-237.5
0.22
275
-1.16
-1450
—
0
-1.16
-1450
-0.15
7.67
0.09
100
—
0
0.09
100
0.34
377.8
0.77
855.6
1.12
1244.4
-1.03
-1144.4
-0.25
-277.8
0.53
588.9
-0.95
-1055.6
—
0
-0.95
-1055.6
-0.13
7.16
0.02
100
—
0
0.01
50
0.38
1900
0.98
4900
1.37
6850
-1.36
-6800
-0.47
-2350
0.51
2550
-1.32
-6600
—
0
-1.32
-6600
-0.19
7.03
0.02
100
—
0
0.02
100
0.2
1000
0.94
4700
1.15
5750
-1.12
-5600.000000000001
-0.17
-850
0.35
1750
-0.94
-4700
—
0
-0.94
-4700
-0.14
6.93
0.01
100
—
0
0.01
100
0.23
2300
1.1
11000
1.35
13500
-1.33
-13300
-0.17
-1700
0.31
3100
-1.2
-12000
—
0
-1.27
-12700
-0.19
6.69
0.01
100
—
0
0.01
100
0.59
5900
0.89
8900
1.5
15000
-1.49
-14900
-0.14
-1400.0000000000002
0.41
4100
-1.36
-13600
—
0
-1.36
-13600
-0.21
6.63
0.02
100
—
0
0.01
50
0.12
600
0.83
4150
0.98
4900
-0.96
-4800
-0.13
-650
0.03
150
-1.06
-5300
—
0
-1.06
-5300
-0.16
6.62
0.01
100
—
0
0.01
100
0.66
6600
0.91
9100
1.59
15900
-1.58
-15800
-0.12
-1200
0.09
900
-1.58
-15800
—
0
-1.58
-15800
-0.26
6.02
0.02
100
0.03
150
-0.01
-50
0.93
4650
0.81
4050
1.76
8800
-1.77
-8850
-0.13
-650
0.99
4950
-0.9
-4500
—
0
-0.9
-4500
-0.17
5.42
0.03
100
0.02
66.7
0.01
33.3
1.29
4300
0.76
2533.3
2.06
6866.7
-2.05
-6833.3
-0.13
-433.3
1.4
4666.7
-0.79
-2633.3
—
0
-0.77
-2566.7
-0.14
5.39
0.03
100
0.03
100
0.01
33.3
1.35
4500
0.8
2666.7
2.16
7200
-2.15
-7166.7
-0.13
-433.3
1.54
5133.3
-0.74
-2466.7
—
0
-0.74
-2466.7
-0.14
5.36
0.04
100
0.02
50
0.01
25
0.71
1775
0.8
2000
1.53
3825
-1.52
-3800
-0.13
-325
0.56
1400
-1.08
-2700
—
0
-1.07
-2675
-0.2
5.34
0.06
100
0.03
50
0.04
66.7
0.55
916.7
1.07
1783.3
1.63
2716.7
-1.6
-2666.7
-0.15
-250
0.54
900
-1.2
-2000
—
0
-1.2
-2000
-0.23
5.33
0.05
100
0.02
40
0.02
40
0.3
600
0.61
1220
0.91
1820
-0.89
-1780
-0.38
-760
0.23
460
-1.03
-2060
—
0
-1.03
-2060
-0.33
3.08
0.07
100
0.03
42.9
0.04
57.1
0.14
200
1.5
2142.9
1.64
2342.9
-1.6
-2285.7
-0.58
-828.6
0.14
200
-2.04
-2914.3
—
0
-2.04
-2914.3
-0.67
3.05
0.07
100
—
0
0.06
85.7
0.15
214.3
1.39
1985.7
1.55
2214.3
-1.48
-2114.3
-0.51
-728.6
0.22
314.3
-1.77
-2528.6
—
0
-1.77
-2528.6
-0.67
2.63
0.05
100
0.06
120
-0.01
-20
0.06
120
1.62
3240
1.69
3380
-1.69
-3380
-0.53
-1060
—
0
-2.47
-4940
—
0
-2.41
-4820
-0.93
2.59
0.08
100
0.02
25
0.06
75
0.04
50
1.42
1775
1.46
1825
-1.4
-1750
-0.49
-612.5
—
0
-1.89
-2362.5
—
0
-1.88
-2350
-0.75
2.5
0.1
100
0.05
50
0.05
50
—
0
0.79
790
0.79
790
-0.74
-740
-0.48
-480
—
0
-1.22
-1220
—
0
-1.22
-1220
-0.49
2.5
0.15
100
0.03
20
0.11
73.3
0.06
40
0.59
393.3
0.66
440
-0.54
-360.00000000000006
-0.46
-306.7
—
0
-1
-666.7
—
0
-1
-666.7
-0.41
2.46
0.16
0.13
0.04
0.29
0.77
1.06
-1.03
-0.55
—
-1.57
—
-1.57
-0.65
2.43
0.15
0.01
0.14
0.11
0.69
0.8
-0.66
-0.44
—
-1.1
—
-1.1
-0.45
2.43
0.21
0.17
0.04
0.04
0.78
0.83
-0.79
11.8
—
11.3
—
11.3
1.95
5.8
0.13
0.02
0.11
0.01
0.51
0.53
-0.41
-37.92
—
-38.34
—
-38.34
-18.88
2.03
0.12
0.05
0.06
—
0.97
0.98
-0.92
-0.78
—
-1.69
—
-1.69
-0.93
1.82
0.17
0.04
0.13
—
0.63
0.64
-0.52
-2.09
—
-2.61
—
-2.61
-1.55
1.69
0.19
0.05
0.14
—
0.55
0.55
-0.41
-0.66
—
-1.07
—
-1.07
-0.65
1.65
0.23
0.04
0.19
—
0.39
0.53
-0.33
-0.19
—
-0.53
—
-0.53
-0.32
1.65
0.07
0.01
0.06
—
0.85
0.76
-0.69
-0.03
-0.12
0.01
—
0.01
—
1.63
0.12
0.02
0.1
—
0.58
0.6
-0.51
-0.19
—
-0.7
—
-0.7
-0.44
1.58
0.46
0.11
0.35
—
0.47
4.26
-3.91
0.14
0.12
-3.77
—
-3.77
-2.48
1.52
0.28
0.01
0.26
—
0.24
0.27
-0.01
-0.2
—
-0.2
—
-0.2
-0.14
1.49
0.37
0.06
0.31
—
2.3
2.34
-2.03
0.02
—
-2.01
—
-2.01
-1.38
1.46
0.43
0.08
0.35
—
0.5
0.54
-0.18
-0.2
—
-0.38
—
-0.38
-0.27
1.44
0.24
0.05
0.19
—
0.6
0.64
-0.45
0.79
—
0.34
—
0.34
0.24
1.4
0.13
0.03
0.1
—
0.46
0.49
-0.39
-0.68
—
-1.08
—
-1.08
-0.84
1.29
-0.45
0.01
-0.46
—
1.86
2
-2.46
-1.05
—
-3.5
—
-3.5
-2.95
1.19
0.28
—
0.28
—
0.45
0.46
-0.18
0.05
—
-0.13
—
-0.13
-0.11
1.18
0.5
0.07
0.43
—
0.35
0.35
0.08
-0.24
—
-0.15
—
-0.15
-0.13
1.17
0.39
0.08
0.31
—
0.25
0.25
0.05
-0.13
—
-0.05
—
-0.05
-0.05
1.14
0.36
0.04
0.33
—
0.44
0.44
-0.11
-0.15
—
-0.27
—
-0.27
-0.27
1