BioInvent Statements
BO
Data from BioInvent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
31 Oct, 2024
BioInvent Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.764
176.8 %
100
—
0
—
—
0
107.47
841.9
12.819
100.4
119.91
-21.6 %
939.4
-107.15
27.8 %
-839.4
9.932
77.8
—
0
-97.214
29.2 %
-761.6
0.028
0.2
-97.242
29.2 %
-761.8
-1.48
65.704
4.611
-22.4 %
100
—
0
—
—
0
138.59
3005.7
14.479
314
152.93
59.9 %
3316.7
-148.32
-65.3 %
-3216.7
11.042
239.5
—
0
-137.28
-76.2 %
-2977.2
0.028
0.6
-137.31
-76.2 %
-2977.8
-2.087
65.804
5.942
-61.2 %
100
—
0
—
—
0
82.382
1386.4
13.304
223.9
95.661
-24.2 %
1609.9
-89.719
19.1 %
-1509.9
11.804
198.7
—
0
-77.915
19.6 %
-1311.3
0.031
0.5
-77.946
19.8 %
-1311.8
-1.18
66.056
15.319
-42.8 %
100
—
0
—
—
0
111.6
728.5
15.136
98.8
126.25
16.8 %
824.1
-110.93
-36.4 %
-724.1
13.973
91.2
—
0
-96.955
-36.4 %
-632.9
0.204
1.3
-97.159
-36.7 %
-634.2
-1.48
65.656
26.797
104.6 %
100
—
0
—
—
0
96.729
361
11.27
42.1
108.11
-1.6 %
403.5
-81.318
16 %
-303.5
10.252
38.3
—
0
-71.066
19.6 %
-265.2
—
0
-71.066
19.6 %
-265.2
-1.08
65.804
13.095
-19.4 %
100
—
0
—
—
0
97.646
745.7
12.778
97.6
109.85
13 %
838.8
-96.752
-19.5 %
-738.8
8.405
64.2
—
0
-88.347
-19.8 %
-674.7
—
0
-88.347
-19.8 %
-674.7
-1.343
65.804
16.25
-21.3 %
100
—
0
—
—
0
84.462
519.8
12.422
76.4
97.194
-2.7 %
598.1
-80.944
-2.1 %
-498.1
7.212
44.4
—
0
-73.732
5.9 %
-453.7
—
0
-73.732
5.9 %
-453.7
-1.12
65.832
20.64
15.2 %
100
—
0
—
—
0
84.984
411.7
15.227
73.8
99.903
14.7 %
484
-79.263
-14.6 %
-384.03
0.928
4.5
—
0
-78.335
-22.7 %
-379.5
—
0
-78.335
-22.7 %
-379.5
-1.226
63.887
17.92
-93.4 %
100
—
0
—
—
0
77.675
433.5
10.432
58.2
87.072
-17.2 %
485.9
-69.152
-141.7 %
-385.9
5.284
29.5
—
0
-63.868
-138.1 %
-356.4
—
0
-63.868
-138.1 %
-356.4
-1
63.868
270.91
1526.2 %
100
—
0
—
—
0
91.4
33.7
11.923
4.4
105.13
23.8 %
38.8
165.78
342.8 %
61.2
1.666
0.6
—
0
167.45
347.2 %
61.8
—
0
167.45
347.2 %
61.8
2.864
58.471
16.659
239.8 %
100
—
0
—
—
0
71.87
431.4
13.168
79
84.947
1.4 %
509.9
-68.288
13.4 %
-409.9
0.54
3.2
—
0
-67.748
14 %
-406.7
—
0
-67.748
14 %
-406.7
-1.16
58.403
4.903
63.8 %
100
—
0
—
—
0
70.448
1436.8
11.961
244
83.75
28 %
1708.1
-78.847
-26.3 %
-1608.1
0.087
1.8
—
0
-78.76
-25.8 %
-1606.4
—
0
-78.76
-25.8 %
-1606.4
-1.344
58.583
2.993
-43.4 %
100
—
0
—
—
0
57.642
1925.9
7.819
261.2
65.423
4.9 %
2185.9
-62.43
-9.3 %
-2085.9
-0.175
-5.8
—
0
-62.605
-9.3 %
-2091.7
—
0
-62.605
-9.3 %
-2091.7
-1.07
58.509
5.288
-14.7 %
100
—
0
—
—
0
53.669
1014.9
10.188
192.7
62.396
-27.6 %
1180
-57.108
28.6 %
-1080
-0.183
-3.5
—
0
-57.291
28.2 %
-1083.4
—
0
-57.291
28.2 %
-1083.4
-0.98
58.46
6.2
-93.7 %
100
—
0
—
—
0
76.578
1235.1
9.47
152.7
86.165
24.3 %
1389.8
-79.965
-371.9 %
-1289.8
0.177
2.9
—
0
-79.788
-379.8 %
-1286.9
—
0
-79.788
-379.8 %
-1286.9
-1.94
41.128
98.743
507 %
100
—
0
—
—
0
60.077
60.8
9.456
9.6
69.335
41.3 %
70.2
29.408
189.6 %
29.8
-0.888
-0.9
—
0
28.52
186.8 %
28.9
—
0
28.52
186.8 %
28.9
0.787
36.224
16.267
4 %
100
—
0
—
—
0
41.297
253.9
7.466
45.9
49.08
-10.3 %
301.7
-32.813
16.1 %
-201.7
-0.063
-0.4
—
0
-32.876
16.4 %
-202.1
—
0
-32.876
16.4 %
-202.1
-1
32.876
15.648
-6.4 %
100
—
0
—
—
0
47.617
304.3
7.434
47.5
54.746
10.2 %
349.9
-39.098
-18.6 %
-249.9
-0.237
-1.5
—
0
-39.335
-20.5 %
-251.4
—
0
-39.335
-20.5 %
-251.4
-1.965
20.019
16.714
-34.2 %
100
—
0
—
—
0
42.43
253.9
7.799
46.7
49.685
-24.5 %
297.3
-32.971
18.5 %
-197.3
0.329
2
—
0
-32.642
20.3 %
-195.3
—
0
-32.642
20.3 %
-195.3
-1.719
18.986
25.387
40.6 %
100
—
0
—
—
0
59.659
235
7.578
29.8
65.845
19.6 %
259.4
-40.458
-9.3 %
-159.4
-0.483
-1.9
—
0
-40.941
-10.3 %
-161.3
—
0
-40.941
-10.3 %
-161.3
-2.086
19.622
18.053
-45.1 %
100
—
0
—
—
0
48.374
268
6.863
38
55.055
-16 %
305
-37.002
-13.3 %
-205
-0.121
-0.7
—
0
-37.123
-13.2 %
-205.6
—
0
-37.123
-13.2 %
-205.6
-1.817
20.429
32.898
89 %
100
—
0
—
—
0
58.416
177.6
7.666
23.3
65.569
45.3 %
199.3
-32.671
-17.9 %
-99.3
-0.128
-0.4
—
0
-32.799
-18.1 %
-99.7
—
0
-32.799
-18.1 %
-99.7
-0.069
476.03
17.402
67.7 %
100
—
0
—
—
0
41.447
238.2
6.987
40.2
45.119
4.8 %
259.3
-27.717
15.1 %
-159.3
-0.053
-0.3
—
0
-27.77
15 %
-159.6
—
0
-27.77
15 %
-159.6
-0.079
353.32
10.377
47.3 %
100
—
0
—
—
0
41.916
403.9
6.804
65.6
43.032
46.3 %
414.7
-32.655
-46 %
-314.7
-0.023
-0.2
—
0
-32.678
-46.2 %
-314.9
—
0
-32.678
-46.2 %
-314.9
-0.092
353.45
7.046
-28.1 %
100
—
0
—
—
0
23.681
336.1
5.771
81.9
29.411
-44.6 %
417.4
-22.365
48.3 %
-317.4
0.007
0.1
—
0
-22.358
48.2 %
-317.3
—
0
-22.358
48.2 %
-317.3
-0.06
373.64
9.8
-13.3 %
100
—
0
—
—
0
45.7
466.3
7.6
77.6
53.1
46.3 %
541.8
-43.3
-73.9 %
-441.8
—
0
-0.3
-3.06
-43.2
-73.5 %
-440.8
—
0
-43.2
-73.5 %
-440.8
-0.12
361.1
11.3
-16.3 %
100
—
0
—
—
0
28.9
255.8
7.7
68.1
36.3
-22.6 %
321.2
-24.9
25.2 %
-220.4
—
0
-0.4
-3.5
-24.9
25.2 %
-220.4
—
0
-24.9
25.2 %
-220.4
-0.08
312.2
13.5
90.1 %
—
—
—
37.5
12.4
46.9
64 %
-33.3
-54.9 %
—
0
-33.3
-55.6 %
—
-33.3
-55.6 %
-0.11
302.7
7.1
-37.7 %
—
—
—
20.8
8.1
28.6
-18.1 %
-21.5
8.5 %
—
-0.4
-21.4
8.9 %
—
-21.4
8.9 %
-0.07
307
11.4
-12.3 %
—
—
—
26.7
8.3
34.9
-1.1 %
-23.5
-5.4 %
—
-0.1
-23.5
-5.4 %
—
-23.5
-5.4 %
-0.08
294.2
13
-57.8 %
—
—
—
24.7
10.5
35.3
-7.3 %
-22.3
-205.5 %
—
0.2
-22.3
-205.5 %
—
-22.3
-205.5 %
-0.07
320
30.8
3750 %
—
—
—
26.2
12
38.1
29.6 %
-7.3
74.5 %
—
-0.3
-7.3
74.4 %
—
-7.3
74.4 %
-0.03
271.2
0.8
-92.2 %
—
—
—
21.6
7.8
29.4
-21.6 %
-28.6
-5.5 %
—
—
-28.5
-5.2 %
—
-28.5
-5.2 %
-0.1
286.2
10.3
-65 %
—
—
—
29.5
8.4
37.5
28.4 %
-27.1
-13650 %
0.1
-0.5
-27.1
-9133.3 %
—
-27.1
-9133.3 %
-0.09
293.4
29.4
194 %
—
—
—
22.2
7.5
29.2
-17.5 %
0.2
100.8 %
0.1
-0.5
0.3
101.2 %
—
0.3
101.4 %
—
176.4
10
488.2 %
—
—
—
26.8
8.7
35.4
46.3 %
-25.4
-12.9 %
—
-0.2
-25.4
-12.4 %
-4.3
-21.1
6.6 %
-0.12
173.8
1.7
-54.1 %
—
—
—
17.9
6.9
24.2
-16.3 %
-22.5
10.7 %
-0.1
-0.6
-22.6
10.3 %
—
-22.6
10.3 %
-0.13
174.9
3.7
516.7 %
—
—
—
21.2
7.8
28.9
29 %
-25.2
-15.6 %
—
-0.1
-25.2
-15.6 %
—
-25.2
-15.6 %
-0.18
143.7
0.6
-64.7 %
—
—
—
14.6
8.2
22.4
-26.3 %
-21.8
24 %
—
-0.4
-21.8
23.5 %
—
-21.8
23.5 %
-0.16
135.2
1.7
-84.7 %
—
—
—
22.8
8.6
30.4
40.7 %
-28.7
-170.8 %
0.2
-1.2
-28.5
-176.7 %
—
-28.5
-176.7 %
-0.21
136.5
11.1
-65.7 %
—
—
—
16.6
6.2
21.6
-25.5 %
-10.6
-411.8 %
0.3
-1.1
-10.3
-378.4 %
—
-10.3
-378.4 %
-0.08
137.2
32.4
1700 %
—
—
—
19.6
9.4
29
38.8 %
3.4
117.8 %
0.3
—
3.7
119.6 %
—
3.7
119.6 %
0.03
111.3
1.8
-96.4 %
—
—
—
14.3
7.7
20.9
-30.6 %
-19.1
-196 %
0.2
-1.2
-18.9
-192.2 %
—
-18.9
-192.2 %
-0.18
103.2
50
541 %
—
—
—
20.9
9.2
30.1
33.2 %
19.9
234.5 %
0.6
—
20.5
238.5 %
—
20.5
238.5 %
0.21
99.4
7.8
-36.6 %
—
—
—
14.7
8
22.6
0.4 %
-14.8
-45.1 %
—
-0.1
-14.8
-57.4 %
—
-14.8
-57.4 %
-0.15
99.3
12.3
6 %
—
—
—
15.8
6.6
22.5
-12.5 %
-10.2
27.1 %
0.8
—
-9.4
34.3 %
—
-9.4
34.3 %
-0.1
94.1
11.6
24.7 %
—
—
—
19.7
6.3
25.7
-19.2 %
-14
37.8 %
-0.2
-0.4
-14.3
33.2 %
—
-14.3
33.2 %
-0.15
94.1
9.3
—
—
—
—
24.4
10.1
31.8
—
-22.5
—
1.1
0
-21.4
—
—
-21.4
—
-0.232
92.4