CM

Cell MedX CorpOOTC CMXC Stock Report

Last reporting period 29 Feb, 2024

Updated 14 Nov, 2024

Last price

Market cap $B

0.008

Micro

Exchange

OOTC - OTC

View Section: Price ratios

Cell Statements

CM

Data from Cell`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

USD - US dollar

Last reporting period:

29 Feb, 2024

Next reporting period:

29 May, 2024

Report frequency:

Quarterly

Earnings release date:

Expected release date:

14 Jan, 2025

Cell Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

USD (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-02-29
%

100

0

0

-0.021

0

0.079

0

0.058

35.8 %

0

-0.058

-35.8 %

0

-0.01

0

0

0.12

298.1 %

0

0

0.12

298.1 %

0

0.001

220.86

2023-11-30
%

100

0

0

0

0

0.042

0

0.043

-16.6 %

0

-0.043

16.6 %

0

-0.018

0

0

-0.061

21.3 %

0

0

-0.061

21.3 %

0

-0.001

62.923

2023-08-31
%

-100 %

100

0

100 %

0

0

0

0.051

0

0.051

-20.6 %

0

-0.051

21.2 %

0

-0.026

0

0

-0.077

3.1 %

0

0

-0.077

3.1 %

0

-0.001

62.923

2023-05-31
%

0

-68.2 %

100

0.001

785.7

0

-167.6 %

-685.7

0

600

0.064

91257.1

0.064

-39.6 %

91857.1

-0.065

38.8 %

-92542.9

-0.015

-20871.4

0

-0.079

32.8 %

-113400.00000000003

0

-0.079

32.8 %

-113400.00000000003

-0.001

62.923

2023-02-28
%

0

-88.7 %

100

0

-222.7

0.001

36.5 %

322.7

0.044

19795.5

0.063

28636.4

0.107

-19.6 %

48427.3

-0.106

19.9 %

-48104.5

-0.012

-5604.5

0

-0.118

17.3 %

-53709.09

0

-0.118

17.3 %

-53709.09

-0.002

62.923

2022-11-30
%

0.002

275 %

100

0.001

73.3

0.001

285.7 %

26.7

0.022

1149.2

0.11

5649.7

0.133

-8.4 %

6798.5

-0.132

8.9 %

-6771.8

-0.011

-551.8

0

-0.143

7.7 %

-7323.6

0

-0.143

7.7 %

-7323.6

-0.002

62.923

2022-08-31
%

0.001

-81.3 %

100

0.001

153.8

0

-112.5 %

-53.8

0.023

4392.3

0.122

23438.5

0.145

-7.4 %

27830.8

-0.145

5.9 %

-27884.6

-0.01

-1861.5

0

-0.155

4.8 %

-29748.08

0

-0.155

4.8 %

-29748.08

-0.002

62.923

2022-05-31
%

0.003

561.9 %

100

0.001

19.4

0.002

1936.4 %

80.6

0.053

1889.6

0.104

3727

0.156

38.7 %

5623.7

-0.154

-36.8 %

-5543.2

-0.008

-304.3

0

-0.163

-36 %

-5847.5

0

-0.163

-36 %

-5847.5

-0.003

62.924

2022-02-28
%

0

-74.9 %

100

0

73.8

0

-86.4 %

26.2

0.031

7352.4

0.082

19445.2

0.113

-34.2 %

26845.2

-0.113

34 %

-26819.05

-0.007

-1631

0

-0.119

32.1 %

-28450

0

-0.119

32.1 %

-28450

-0.002

62.923

2021-11-30
%

0.002

39.2 %

100

0.001

51.5

0.001

-6.9 %

48.5

0.031

1883.8

0.14

8364.1

0.171

-27.2 %

10260.5

-0.171

27.2 %

-10212

-0.005

-325.7

0

-0.176

26.5 %

-10537.7

0

-0.176

26.5 %

-10537.7

-0.003

62.923

2021-08-31
%

0.001

-82.2 %

100

0

27.5

0.001

-75.3 %

72.5

0.036

2986.7

0.199

16575

0.235

-65.7 %

19606.7

-0.234

65.7 %

-19534.2

-0.005

-411.7

0

-0.239

73.7 %

-19945.8

0

-0.239

73.7 %

-19945.8

-0.004

62.43

2021-05-31
%

0.007

54.7 %

100

0.003

47.9

0.004

112 %

52.1

0.23

3396.2

0.454

6717.3

0.686

299.7 %

10149.6

-0.683

-301.6 %

-10097.5

-0.032

-473.7

0

-0.911

-408.8 %

-13474

0

-0.911

-408.8 %

-13474

-0.015

58.764

2021-02-28
%

0.004

133.7 %

100

0.003

62

0.002

88.6 %

38

0.07

1605.3

0.101

2310.8

0.172

-5.9 %

3927.7

-0.17

6.3 %

-3889.7

-0.009

-206.6

0

-0.179

5.5 %

-4096.3

0

-0.179

5.5 %

-4096.3

-0.003

59.389

2020-11-30
%

0.002

27.2 %

100

0.001

52.9

0.001

-20 %

47.1

0.039

2061

0.143

7656.1

0.182

-6.9 %

9750.8

-0.181

6.8 %

-9703.7

-0.008

-421.4

0

-0.189

5.9 %

-10125.1

0

-0.189

5.9 %

-10125.1

-0.003

59.389

2020-08-31
%

0.001

-97.4 %

100

0

25.2

0.001

-98 %

74.8

0.085

5791.8

0.11

7481.6

0.196

-34.7 %

13323.1

-0.195

20.9 %

-13248.3

-0.006

-438.8

0

-0.201

-9.9 %

-13687.07

0

-0.201

-9.9 %

-13687.07

-0.004

56.735

2020-05-31
%

0.056

530.2 %

100

0.003

4.4

0.054

658.3 %

95.6

0.127

226.3

0.172

305.2

0.3

14.8 %

532.3

-0.246

3.2 %

-436.8

-0.006

-10.2

0

-0.183

49.3 %

-324.8

0

-0.183

49.3 %

-324.8

-0.003

60.492

2020-02-29
%

0.009

-12.7 %

100

0.002

20.6

0.007

-27 %

79.4

0.109

1220.6

0.152

1696.6

0.261

-15.5 %

2923.3

-0.254

15.2 %

-2843.8

-0.005

-51.2

-0.102

-1141.9

-0.361

-18.9 %

-4037.02

0

-0.361

-18.9 %

-4037.02

-0.007

55.076

2019-11-30
%

0.01

-49.6 %

100

0.001

5.1

0.01

-34.9 %

94.9

0.096

936.4

0.213

2079.9

0.309

22.2 %

3021.7

-0.3

-25.7 %

-2926.8

-0.004

-36.9

0

-0.303

-23.7 %

-2963.8

0

-0.303

-23.7 %

-2963.8

-0.006

55.076

2019-08-31
%

0.02

100

0.005

26.5

0.015

73.5

0.061

299.1

0.192

947.2

0.253

1247.6

-0.238

-1174.09

-0.007

-34.2

0

-0.245

-1208.3

0

-0.245

-1208.3

-0.005

47.246

View Section: Balance Sheet