Cell Statements
CM
Data from Cell`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
29 Feb, 2024
Next reporting period:
29 May, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Jan, 2025
Cell Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
-0.021
0
0.079
0
0.058
35.8 %
0
-0.058
-35.8 %
0
-0.01
0
—
0
0.12
298.1 %
0
—
0
0.12
298.1 %
0
0.001
220.86
—
—
100
—
0
—
—
0
0
0
0.042
0
0.043
-16.6 %
0
-0.043
16.6 %
0
-0.018
0
—
0
-0.061
21.3 %
0
—
0
-0.061
21.3 %
0
-0.001
62.923
—
-100 %
100
—
0
—
100 %
0
0
0
0.051
0
0.051
-20.6 %
0
-0.051
21.2 %
0
-0.026
0
—
0
-0.077
3.1 %
0
—
0
-0.077
3.1 %
0
-0.001
62.923
0
-68.2 %
100
0.001
785.7
0
-167.6 %
-685.7
0
600
0.064
91257.1
0.064
-39.6 %
91857.1
-0.065
38.8 %
-92542.9
-0.015
-20871.4
—
0
-0.079
32.8 %
-113400.00000000003
—
0
-0.079
32.8 %
-113400.00000000003
-0.001
62.923
0
-88.7 %
100
0
-222.7
0.001
36.5 %
322.7
0.044
19795.5
0.063
28636.4
0.107
-19.6 %
48427.3
-0.106
19.9 %
-48104.5
-0.012
-5604.5
—
0
-0.118
17.3 %
-53709.09
—
0
-0.118
17.3 %
-53709.09
-0.002
62.923
0.002
275 %
100
0.001
73.3
0.001
285.7 %
26.7
0.022
1149.2
0.11
5649.7
0.133
-8.4 %
6798.5
-0.132
8.9 %
-6771.8
-0.011
-551.8
—
0
-0.143
7.7 %
-7323.6
—
0
-0.143
7.7 %
-7323.6
-0.002
62.923
0.001
-81.3 %
100
0.001
153.8
0
-112.5 %
-53.8
0.023
4392.3
0.122
23438.5
0.145
-7.4 %
27830.8
-0.145
5.9 %
-27884.6
-0.01
-1861.5
—
0
-0.155
4.8 %
-29748.08
—
0
-0.155
4.8 %
-29748.08
-0.002
62.923
0.003
561.9 %
100
0.001
19.4
0.002
1936.4 %
80.6
0.053
1889.6
0.104
3727
0.156
38.7 %
5623.7
-0.154
-36.8 %
-5543.2
-0.008
-304.3
—
0
-0.163
-36 %
-5847.5
—
0
-0.163
-36 %
-5847.5
-0.003
62.924
0
-74.9 %
100
0
73.8
0
-86.4 %
26.2
0.031
7352.4
0.082
19445.2
0.113
-34.2 %
26845.2
-0.113
34 %
-26819.05
-0.007
-1631
—
0
-0.119
32.1 %
-28450
—
0
-0.119
32.1 %
-28450
-0.002
62.923
0.002
39.2 %
100
0.001
51.5
0.001
-6.9 %
48.5
0.031
1883.8
0.14
8364.1
0.171
-27.2 %
10260.5
-0.171
27.2 %
-10212
-0.005
-325.7
—
0
-0.176
26.5 %
-10537.7
—
0
-0.176
26.5 %
-10537.7
-0.003
62.923
0.001
-82.2 %
100
0
27.5
0.001
-75.3 %
72.5
0.036
2986.7
0.199
16575
0.235
-65.7 %
19606.7
-0.234
65.7 %
-19534.2
-0.005
-411.7
—
0
-0.239
73.7 %
-19945.8
—
0
-0.239
73.7 %
-19945.8
-0.004
62.43
0.007
54.7 %
100
0.003
47.9
0.004
112 %
52.1
0.23
3396.2
0.454
6717.3
0.686
299.7 %
10149.6
-0.683
-301.6 %
-10097.5
-0.032
-473.7
—
0
-0.911
-408.8 %
-13474
—
0
-0.911
-408.8 %
-13474
-0.015
58.764
0.004
133.7 %
100
0.003
62
0.002
88.6 %
38
0.07
1605.3
0.101
2310.8
0.172
-5.9 %
3927.7
-0.17
6.3 %
-3889.7
-0.009
-206.6
—
0
-0.179
5.5 %
-4096.3
—
0
-0.179
5.5 %
-4096.3
-0.003
59.389
0.002
27.2 %
100
0.001
52.9
0.001
-20 %
47.1
0.039
2061
0.143
7656.1
0.182
-6.9 %
9750.8
-0.181
6.8 %
-9703.7
-0.008
-421.4
—
0
-0.189
5.9 %
-10125.1
—
0
-0.189
5.9 %
-10125.1
-0.003
59.389
0.001
-97.4 %
100
0
25.2
0.001
-98 %
74.8
0.085
5791.8
0.11
7481.6
0.196
-34.7 %
13323.1
-0.195
20.9 %
-13248.3
-0.006
-438.8
—
0
-0.201
-9.9 %
-13687.07
—
0
-0.201
-9.9 %
-13687.07
-0.004
56.735
0.056
530.2 %
100
0.003
4.4
0.054
658.3 %
95.6
0.127
226.3
0.172
305.2
0.3
14.8 %
532.3
-0.246
3.2 %
-436.8
-0.006
-10.2
—
0
-0.183
49.3 %
-324.8
—
0
-0.183
49.3 %
-324.8
-0.003
60.492
0.009
-12.7 %
100
0.002
20.6
0.007
-27 %
79.4
0.109
1220.6
0.152
1696.6
0.261
-15.5 %
2923.3
-0.254
15.2 %
-2843.8
-0.005
-51.2
-0.102
-1141.9
-0.361
-18.9 %
-4037.02
—
0
-0.361
-18.9 %
-4037.02
-0.007
55.076
0.01
-49.6 %
100
0.001
5.1
0.01
-34.9 %
94.9
0.096
936.4
0.213
2079.9
0.309
22.2 %
3021.7
-0.3
-25.7 %
-2926.8
-0.004
-36.9
—
0
-0.303
-23.7 %
-2963.8
—
0
-0.303
-23.7 %
-2963.8
-0.006
55.076
0.02
—
100
0.005
26.5
0.015
—
73.5
0.061
299.1
0.192
947.2
0.253
—
1247.6
-0.238
—
-1174.09
-0.007
-34.2
—
0
-0.245
—
-1208.3
—
0
-0.245
—
-1208.3
-0.005
47.246