CNBX Statements
CN
CNBX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
0.043
0
0.109
0
0.152
0
-0.152
0
0.022
0
—
0
-0.131
0
—
0
-0.131
0
-0.004
31.111
0.041
100
0.006
15.3
0.034
84.7
0.107
263.8
0.134
328.9
0.241
592.6
-0.206
-507.9
-0.119
-292.9
—
0
-0.325
-800.8
—
0
-0.325
-800.8
-0.011
30.988
0.089
100
—
0
—
0
0.112
125.7
0.149
166.5
0.261
292.2
-0.172
-192.2
-0.007
-7.4
—
0
-0.179
-199.6
—
0
-0.179
-199.6
-0.006
27.761
0.1
100
—
0
—
0
0.093
93.2
0.168
168.3
0.262
261.5
-0.162
-161.5
-0.412
-412.06
—
0
-0.574
-573.5
—
0
-0.574
-573.5
-0.025
23.208
0.31
100
—
0
—
0
0.263
84.8
0.22
71
0.483
155.8
-0.173
-55.8
0.018
5.9
—
0
-0.155
-49.9
—
0
-0.155
-49.9
-0.017
9.266
—
100
—
0
—
0
0.012
0
0.238
0
0.25
0
-0.25
0
-2.374
0
—
0
-2.624
0
—
0
-2.624
0
-1.337
1.963
—
100
—
0
—
0
0.063
0
0.284
0
0.347
0
-0.347
0
-0.011
0
—
0
-0.358
0
—
0
-0.358
0
-0.284
1.258
—
100
—
0
—
0
0.164
0
0.315
0
0.478
0
-0.478
0
-0.001
0
—
0
-0.48
0
—
0
-0.48
0
-0.391
1.226
—
100
—
0
—
0
0.249
0
0.386
0
0.635
0
-0.635
0
-0.047
0
—
0
-0.682
0
—
0
-0.682
0
-0.55
1.239
—
100
—
0
—
0
0.331
0
0.4
0
0.73
0
-0.73
0
-0.509
0
—
0
-1.239
0
—
0
-1.239
0
-1.011
1.226
—
100
—
0
—
0
0.44
0
0.67
0
1.11
0
-1.11
0
-0.213
0
—
0
-1.323
0
—
0
-1.323
0
-1.097
1.206
—
100
—
0
—
0
0.471
0
0.125
0
0.596
0
-0.596
0
-0.085
0
—
0
-0.681
0
—
0
-0.681
0
-0.564
1.207
—
100
—
0
—
0
0.551
0
0.125
0
0.676
0
-0.676
0
-0.648
0
—
0
-1.324
0
—
0
-1.324
0
-1.169
1.132
—
100
—
0
—
0
—
0
0.352
0
0.668
0
-0.668
0
0.133
0
—
0
-0.535
0
—
0
-0.535
0
-0.004
135.24
—
100
—
0
—
0
0.434
0
0.226
0
0.66
0
-0.66
0
0.005
0
—
0
-0.655
0
—
0
-0.655
0
-0.005
135.11
0.002
100
—
0
—
0
0.402
18186.9
0.271
12262
0.673
30448.9
-0.671
-30348.9
-0.061
-2760.6
—
0
-0.732
-33110
—
0
-0.732
-33110
-0.005
134.37
0.002
100
—
0
—
0
0.37
19581
0.322
17054
0.692
36634.9
-0.691
-36534.9
-0.035
-1860.3
—
0
-0.726
-38395.8
—
0
-0.726
-38395.8
-0.005
135.04
0.001
100
—
0
—
0
0.444
33925.2
0.423
32309.9
0.868
66235.1
-0.866
-66135.1
-0.002
-114.5
—
0
-0.868
-66249.6
—
0
-0.868
-66249.6
-0.006
134.74
0.002
100
—
0
—
0
0.466
26630.3
0.352
20090.3
0.818
46720.6
-0.816
-46620.6
-4.326
-247219.4
—
0
-5.142
-293840
—
0
-5.142
-293839.4
-0.038
133.65
0.002
100
—
0
—
0
0.478
23192.7
0.504
24467.5
0.982
47660.7
-0.98
-47560.7
-0.414
-20074.3
—
0
-1.393
-67634.5
—
0
-1.393
-67634.5
-0.01
133.54
0.002
100
—
0
—
0
0.334
15451.9
0.448
20737
0.782
36188.9
-0.78
-36088.9
0.232
10744
—
0
-0.547
-25344.9
—
0
-0.547
-25344.9
-0.004
135.22
0.002
100
—
0
—
0
0.428
18450
0.47
20272.4
0.898
38722.8
-0.896
-38622.8
4.626
199384.1
—
0
3.73
160761.6
—
0
3.73
160761.6
0.028
132.02
0.003
100
—
0
—
0
0.304
9189.7
0.347
10495.8
0.652
19685.8
-0.648
-19585.8
-0.008
-232.3
—
0
-0.656
-19818.1
—
0
-0.656
-19818.1
-0.005
123.07
—
100
—
0
—
0
0.42
0
0.3
0
0.72
0
-0.72
0
-0.01
0
—
0
-0.73
0
—
0
-0.73
0
-0.01
120.01
—
100
—
0
—
0
0.26
0
0.59
0
0.85
0
-0.85
0
-0.02
0
—
0
-0.87
0
—
0
-0.87
0
-0.01
120.53
—
100
—
0
—
0
0.11
0
1.6
0
1.7
0
-1.7
0
0.07
0
—
0
-1.64
0
—
0
-1.64
0
-0.01
120.19
—
100
—
0
—
0
0.21
0
0.33
0
0.54
0
-0.54
0
—
0
—
0
-0.54
0
—
0
-0.54
0
—
119.56
—
100
—
0
—
0
0.11
0
0.98
0
1.09
0
-1.09
0
-0.02
0
—
0
-1.1
0
—
0
-1.1
0
-0.01
102.68
—
100
—
0
—
0
0.07
0
0.41
0
0.47
0
-0.47
0
0.23
0
—
0
-0.25
0
—
0
-0.25
0
—
115.96
—
100
—
0
—
0
0.05
0
0.15
0
0.19
0
-0.19
0
-0.25
0
—
0
-0.44
0
—
0
-0.44
0
—
114.37
—
100
—
0
—
0
0.02
0
0.08
0
0.1
0
-0.1
0
-0.04
0
—
0
-0.15
0
—
0
-0.15
0
—
108.39
0.05
100
—
0
—
0
0.06
120
0.06
120
0.12
240
-0.07
-140
—
0
—
0
-0.07
-140
—
0
-0.07
-140
—
104.08
0.05
100
—
0
0.05
100
0.02
40
0.05
100
0.06
120
-0.01
-20
-0.01
-20
—
0
-0.03
-60
—
0
-0.03
-60
—
104.89
0.01
100
—
0
0.01
100
0.1
1000
0.05
500
0.15
1500
-0.14
-1400.0000000000002
-0.01
-100
—
0
-0.15
-1500
—
0
-0.15
-1500
—
102.29
—
100
—
0
—
0
0.01
0
0.05
0
0.06
0
-0.06
0
—
0
—
0
-0.07
0
—
0
-0.07
0
—
102.16
—
100
—
0
—
0
0.06
0
0.28
0
0.2
0
-0.2
0
—
0
-0.14
0
-0.2
0
—
0
-0.2
0
—
100.97
—
100
—
0
—
0
0.07
0
0.08
0
0.15
0
-0.15
0
—
0
—
0
-0.15
0
—
0
-0.15
0
—
100.67
—
100
—
0
—
0
0.01
0
0.03
0
0.05
0
-0.05
0
—
0
—
0
-0.06
0
—
0
-0.06
0
—
100.63
—
100
—
0
—
0
—
0
0.11
0
0.11
0
-0.11
0
—
0
—
0
-0.13
0
—
0
-0.13
0
—
100.59
—
100
—
0
—
0
—
0
0.13
0
0.13
0
-0.13
0
—
0
—
0
-0.12
0
—
0
-0.17
0
—
89.94
—
100
—
0
—
0
—
0
—
0
—
0
—
0
—
0
—
0
-0.01
0
—
0
-0.06
0
—
68.72
—
100
—
0
—
0
—
0
0.03
0
0.03
0
-0.03
0
—
0
—
0
-0.03
0
—
0
-0.03
0
—
102.42
—
100
—
0
—
0
—
0
0.01
0
0.01
0
-0.01
0
—
0
—
0
-0.01
0
—
0
-0.01
0
—
5.76
—
100
—
0
—
0
—
0
0.03
0
0.03
0
-0.03
0
—
0
—
0
-0.03
0
—
0
-0.03
0
-0.02
1.36