CarePayment Statements
CP
Data from CarePayment`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Dec, 2012
New report :
—
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
CarePayment Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.542
10.7 %
1.597
-0.055
15.3 %
—
1.448
1.448
31 %
-1.503
-28.4 %
-12.066
2.278
-11.291
-340.5 %
-0.003
-11.275
-337.2 %
-0.881
12.797
1.393
1.2 %
1.457
-0.065
-160.9 %
—
1.106
1.106
-12.7 %
-1.17
-0.9 %
-1.417
0.024
-2.563
-52.3 %
0.026
-2.579
-53.6 %
-0.203
12.676
1.377
4 %
1.27
0.106
-29.1 %
—
1.266
1.266
28.5 %
-1.16
-38.8 %
-0.526
0.002
-1.683
-47.6 %
0.007
-1.679
-47.8 %
-0.14
12.012
1.323
-9.3 %
1.174
0.15
-35 %
—
0.985
0.985
-41.2 %
-0.835
42.2 %
-0.305
—
-1.14
30.6 %
0.003
-1.136
30.7 %
-0.107
10.651
1.459
-7.7 %
1.228
0.231
-40.9 %
—
1.677
1.677
-0.8 %
-1.446
-10.4 %
-0.192
-0.005
-1.643
-14.9 %
0.004
-1.639
-15.4 %
-0.11
14.892
1.58
-17.3 %
1.2
0.39
-42.6 %
—
1.7
1.69
5.6 %
-1.31
-42.4 %
-0.12
—
-1.43
-40.2 %
—
-1.42
-39.2 %
-0.13
10.6
1.91
6.1 %
1.23
0.68
9.7 %
—
1.6
1.6
26 %
-0.92
-41.5 %
-0.1
—
-1.02
-36 %
0.01
-1.02
-36 %
-0.1
10.6
1.8
20 %
1.18
0.62
342.9 %
—
1.27
1.27
24.5 %
-0.65
26.1 %
-0.1
—
-0.75
22.7 %
—
-0.75
22.7 %
-0.08
9.1
1.5
-6.8 %
1.36
0.14
-48.1 %
—
1.02
1.02
-9.7 %
-0.88
-2.3 %
-0.09
—
-0.97
-5.4 %
—
-0.97
-6.6 %
-0.12
8.19
1.61
5.2 %
1.34
0.27
-35.7 %
—
1.13
1.13
7.6 %
-0.86
-34.4 %
-0.08
0.02
-0.92
-148.6 %
—
-0.91
-145.9 %
-0.12
7.9
1.53
17.7 %
1.12
0.42
133.3 %
—
1.05
1.05
18 %
-0.64
9.9 %
0.25
0.02
-0.37
-Infinity %
—
-0.37
-Infinity %
-0.05
7.76
1.3
Infinity %
1.12
0.18
Infinity %
—
0.89
0.89
790 %
-0.71
-610 %
0.71
—
—
100 %
—
—
100 %
—
1.38
—
—
—
—
—
—
0.1
0.1
66.7 %
-0.1
-66.7 %
-0.2
—
-0.3
-66.7 %
—
-0.3
-66.7 %
-1.3
0.23
—
—
—
—
—
—
0.06
0.06
-45.5 %
-0.06
45.5 %
-0.11
—
-0.18
21.7 %
—
-0.18
21.7 %
-0.9
0.2
—
—
—
—
—
—
0.11
0.11
-15.4 %
-0.11
15.4 %
-0.12
—
-0.23
-9.5 %
—
-0.23
-9.5 %
-1.14
0.2
—
—
—
—
—
—
0.13
0.13
-13.3 %
-0.13
13.3 %
-0.08
—
-0.21
59.6 %
—
-0.21
59.6 %
-1.06
0.2
—
—
—
—
—
—
0.15
0.15
50 %
-0.15
-50 %
-0.37
—
-0.52
-20.9 %
—
-0.52
-20.9 %
-2.6
0.2
—
—
—
—
—
—
0.09
0.1
-97.3 %
-0.1
97.3 %
-0.34
—
-0.43
88.1 %
—
-0.43
88.1 %
-2.16
0.2
—
—
—
—
—
—
3.72
3.72
3620 %
-3.72
-3620 %
-0.02
—
-3.61
-2506.7 %
—
-3.61
-2506.7 %
-18.04
0.2
—
-100 %
—
—
100 %
—
0.1
0.1
42.9 %
-0.1
0 %
0.05
—
0.15
-85.8 %
—
0.15
-85.8 %
0.66
0.23
0.04
-98.5 %
0.07
-0.04
-103.3 %
—
0.06
0.07
-56.2 %
-0.1
-109.5 %
0.05
—
1.06
863.6 %
—
1.06
241.9 %
10.6
0.1
2.67
6.8 %
1.46
1.21
478.1 %
—
0.16
0.16
-68.6 %
1.05
226.5 %
-0.51
—
0.11
-8.3 %
-0.21
0.31
82.4 %
1.4
0.22
2.5
-11 %
2.82
-0.32
-3100 %
—
0.5
0.51
-15 %
-0.83
-38.3 %
1.92
—
0.12
104.7 %
-0.05
0.17
106.8 %
0.78
0.22
2.81
-22.2 %
2.81
-0.01
96.9 %
—
0.59
0.6
57.9 %
-0.6
14.3 %
-0.95
—
-2.54
-57.8 %
-0.05
-2.49
-18.6 %
-24.9
0.1
3.61
-8.4 %
3.93
-0.32
-146.4 %
—
0.38
0.38
-34.5 %
-0.7
-683.3 %
-0.12
0.01
-1.61
-16000 %
-0.05
-2.1
-10400 %
-21
0.1
3.94
-0.3 %
3.25
0.69
-13.8 %
—
0.58
0.58
-23.7 %
0.12
200 %
-0.13
—
-0.01
80 %
-0.05
-0.02
80 %
-0.33
0.06
3.95
4.5 %
3.15
0.8
281 %
—
0.76
0.76
16.9 %
0.04
109.1 %
-0.09
—
-0.05
90.2 %
-0.05
-0.1
82.5 %
-10
0.01
3.78
9.6 %
3.57
0.21
450 %
—
0.65
0.65
3.2 %
-0.44
37.1 %
-0.07
—
-0.51
31.1 %
-0.05
-0.57
26 %
-56.99
0.01
3.45
21.1 %
3.51
-0.06
-110.7 %
—
0.58
0.63
10.5 %
-0.7
-Infinity %
-0.05
—
-0.74
-957.1 %
-0.05
-0.77
-1000 %
-77
0.01
2.85
16.8 %
2.29
0.56
330.8 %
—
0.51
0.57
-40.6 %
—
100 %
-0.07
—
-0.07
92.2 %
-0.08
-0.07
92.9 %
-7
0.01
2.44
481 %
2.32
0.13
62.5 %
—
0.96
0.96
380 %
-0.84
-600 %
-0.06
—
-0.9
-592.3 %
—
-0.98
-653.8 %
-98
0.01
0.42
—
0.34
0.08
300 %
—
0.2
0.2
129 %
-0.12
-116.9 %
-0.01
—
-0.13
60.6 %
—
-0.13
60.6 %
-13
0.01
0.42
—
0.4
0.02
-75 %
—
-0.68
-0.69
-505.9 %
0.71
810 %
-0.01
—
-0.33
-230 %
—
-0.33
-230 %
-33
0.01
0.42
121.1 %
0.34
0.08
157.1 %
—
0.18
0.17
-10.5 %
-0.1
69.7 %
—
—
-0.1
67.7 %
—
-0.1
76.7 %
-10
0.01
0.19
-32.1 %
0.33
-0.14
22.2 %
0.01
0.18
0.19
-50 %
-0.33
41.1 %
0.02
—
-0.31
44.6 %
—
-0.43
37.7 %
-43
0.01
0.28
-30 %
0.46
-0.18
-Infinity %
0.06
0.32
0.38
35.7 %
-0.56
-107.4 %
—
—
-0.56
-64.7 %
—
-0.69
33 %
-69
0.01
0.4
21.2 %
0.39
—
100 %
0.04
0.23
0.28
-9.7 %
-0.27
35.7 %
-0.01
—
-0.34
20.9 %
—
-1.03
-123.9 %
-103
0.01
0.33
-28.3 %
0.44
-0.11
-466.7 %
0.07
0.25
0.31
-18.4 %
-0.42
-20 %
—
—
-0.43
-22.9 %
—
-0.46
-15 %
-46
0.01
0.46
-4.2 %
0.43
0.03
-50 %
0.05
0.32
0.38
18.8 %
-0.35
-29.6 %
—
—
-0.35
-29.6 %
—
-0.4
52.4 %
-40
0.01
0.48
—
0.43
0.06
—
0.03
0.29
0.32
—
-0.27
—
-0.01
—
-0.27
—
—
-0.84
—
-84
0.01