Emmaus Life Statements
EM
Data from Emmaus Life`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
12 Nov, 2024
Emmaus Life Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.377
114.6 %
100
0.241
4.5
5.136
128.4 %
95.5
0.191
3.6
4.363
81.1
4.554
-8.7 %
84.7
0.582
121.2 %
10.8
-2.87
-53.4
0.135
2.5
-2.153
50.6 %
-40.04
0.031
0.6
-2.184
49.8 %
-40.6
-0.034
63.355
2.506
-64.5 %
100
0.257
10.3
2.249
-67.3 %
89.7
0.183
7.3
4.806
191.8
4.989
-9.6 %
199.1
-2.74
-302.2 %
-109.3
-2.794
-111.5
0.147
5.9
-4.355
-497 %
-173.8
-0.007
-0.3
-4.348
-459.6 %
-173.5
-0.07
61.846
7.067
40.8 %
100
0.191
2.7
6.876
43.3 %
97.3
0.166
2.3
5.355
75.8
5.521
15.5 %
78.1
1.355
4416.7 %
19.2
-0.251
-3.6
0.167
2.4
1.097
897.3 %
15.5
-0.112
-1.6
1.209
1627.1 %
17.1
0.022
55.177
5.02
-53.3 %
100
0.21
4.2
4.8
-53.2 %
95.6
0.41
8.2
4.37
87.1
4.78
-30.9 %
95.2
0.03
-99.1 %
0.6
0.55
11
0.18
3.6
0.11
107.2 %
2.2
0.04
0.8
0.07
104.7 %
1.4
—
138.38
10.76
59.4 %
100
0.51
4.7
10.25
62.2 %
95.3
0.32
3
6.61
61.4
6.92
-7.6 %
64.3
3.33
384.6 %
30.9
-5.02
-46.7
0.17
1.6
-1.52
56.3 %
-14.1
-0.03
-0.3
-1.48
58.1 %
-13.8
-0.03
52.87
6.75
13.8 %
100
0.43
6.4
6.32
19.5 %
93.6
0.29
4.3
7.2
106.7
7.49
11.8 %
111
-1.17
17.6 %
-17.3
-2.47
-36.6
0.16
2.4
-3.48
-1681.8 %
-51.6
0.05
0.7
-3.53
-1865 %
-52.3
-0.07
50.71
5.93
20 %
100
0.65
11
5.29
20.2 %
89.2
0.53
8.9
6.17
104
6.7
32.4 %
113
-1.42
-115.2 %
-23.9
1.56
26.3
0.15
2.5
0.22
151.2 %
3.7
0.02
0.3
0.2
151.3 %
3.4
—
49.57
4.94
15.2 %
100
0.54
10.9
4.4
13.1 %
89.1
0.43
8.7
4.63
93.7
5.06
-5.1 %
102.4
-0.66
54.2 %
-13.4
0.48
9.7
0.18
3.6
-0.43
95.1 %
-8.7
-0.04
-0.8
-0.39
95.6 %
-7.9
-0.01
49.56
4.29
32.8 %
100
0.4
9.3
3.89
74.4 %
90.7
0.3
7
5.03
117.2
5.33
0.8 %
124.2
-1.44
53.1 %
-33.6
-7.4
-172.5
0.13
3
-8.71
-427.9 %
-203.03
0.18
4.2
-8.89
-477.3 %
-207.2
-0.18
49.32
3.23
7 %
100
1.01
31.3
2.23
118.6 %
69
0.47
14.6
4.83
149.5
5.29
-11.7 %
163.8
-3.07
38.2 %
-95.05
1.2
37.2
0.22
6.8
-1.65
76.1 %
-51.08
-0.1
-3.1
-1.54
77.6 %
-47.7
-0.03
49.31
3.02
-47.7 %
100
2
66.2
1.02
-80.8 %
33.8
1.08
35.8
4.91
162.6
5.99
12 %
198.3
-4.97
-16466.7 %
-164.6
-2.93
-97.02
0.19
6.3
-6.9
-136.3 %
-228.5
-0.03
-1
-6.86
-117.8 %
-227.2
-0.14
49.31
5.77
-11.1 %
100
0.45
7.8
5.32
-12.2 %
92.2
0.47
8.1
4.88
84.6
5.35
-4.1 %
92.7
-0.03
-106.3 %
-0.5
-3.08
-53.4
0.19
3.3
-2.92
-227 %
-50.6
0.23
4
-3.15
-226.5 %
-54.6
-0.06
49.31
6.49
21.5 %
100
0.43
6.6
6.06
23.7 %
93.4
0.75
11.6
4.82
74.3
5.58
-14.3 %
86
0.48
129.6 %
7.4
1.62
25
0.19
2.9
2.3
127.4 %
35.4
-0.19
-2.9
2.49
129.6 %
38.4
0.05
49.31
5.34
-14.6 %
100
0.44
8.2
4.9
-9.4 %
91.8
1.81
33.9
4.71
88.2
6.51
28.9 %
121.9
-1.62
-550 %
-30.3
-5.81
-108.8
0.19
3.6
-8.4
-1050.7 %
-157.3
0.02
0.4
-8.42
-3018.5 %
-157.7
-0.17
49.07
6.25
11.6 %
100
0.84
13.4
5.41
5.7 %
86.6
0.57
9.1
4.48
71.7
5.05
-1.2 %
80.8
0.36
3500 %
5.8
-2.07
-33.1
0.99
15.8
-0.73
-112.4 %
-11.7
-0.46
-7.4
-0.27
-104.8 %
-4.3
-0.01
52.1
5.6
28.4 %
100
0.48
8.6
5.12
30.9 %
91.4
0.63
11.3
4.48
80
5.11
-6.1 %
91.3
0.01
100.7 %
0.2
5.15
92
0.72
12.9
5.88
159 %
105
0.29
5.2
5.59
159 %
99.8
0.11
48.99
4.36
-37.3 %
100
0.45
10.3
3.91
-39.7 %
89.7
0.59
13.5
4.86
111.5
5.44
1.9 %
124.8
-1.53
-235.4 %
-35.09
-7.58
-173.9
0.57
13.1
-9.97
-271.9 %
-228.7
-0.5
-11.5
-9.47
-271.9 %
-217.2
-0.19
48.99
6.95
-55.7 %
100
0.48
6.9
6.48
-58.1 %
93.2
0.62
8.9
4.73
68.1
5.34
6.6 %
76.8
1.13
-89.2 %
16.3
4.63
66.6
0.03
0.4
5.8
125 %
83.5
0.29
4.2
5.51
122.7 %
79.3
0.11
48.62
15.68
157.9 %
100
0.21
1.3
15.47
161.8 %
98.7
0.82
5.2
10.17
64.9
5.01
-47.3 %
32
10.46
390.6 %
66.7
-34.46
-219.8
-3.109
-19.8
-23.19
11 %
-147.9
0.14
0.9
-24.32
7 %
-155.1
-0.2
120.76
6.08
1047.2 %
100
0.18
3
5.91
4825 %
97.2
0.73
12
8.78
144.4
9.5
236.9 %
156.3
-3.6
-33.3 %
-59.2
-11.8
-194.08
-3.92
-64.5
-26.06
-854.6 %
-428.6
0.03
0.5
-26.14
-1133 %
-429.9
-0.57
46.02
0.53
15.2 %
100
0.41
77.4
0.12
-25 %
22.6
0.34
64.2
2.49
469.8
2.82
-0.7 %
532.1
-2.7
-0.7 %
-509.4
-0.02
-3.8
—
0
-2.73
-0.7 %
-515.09
—
0
-2.12
6.2 %
-400
-1.19
1.79
0.46
17.9 %
100
0.3
65.2
0.16
—
34.8
0.3
65.2
2.55
554.3
2.84
0 %
617.4
-2.68
—
-582.6
-0.02
-4.3
—
0
-2.71
-0.4 %
-589.1
—
0
-2.26
5 %
-491.3
-1.61
1.4
0.39
14.7 %
100
0.23
59
0.16
14.3 %
41
0.32
82.1
2.53
648.7
2.84
36.5 %
728.2
-2.68
-38.1 %
-687.2
-0.02
-5.1
—
0
-2.7
-37.1 %
-692.3
—
0
-2.38
-45.1 %
-610.3
-1.89
1.26
0.34
-12.8 %
100
0.2
58.8
0.14
-6.7 %
41.2
0.18
52.9
1.9
558.8
2.08
-32.2 %
611.8
-1.94
33.3 %
-570.6
-0.02
-5.9
—
0
-1.97
33 %
-579.4
—
0
-1.64
37.2 %
-482.4
-1.53
1.07
0.39
-15.2 %
100
0.24
61.5
0.15
-6.3 %
38.5
0.43
110.3
2.63
674.4
3.07
10 %
787.2
-2.91
-10.6 %
-746.2
-0.02
-5.1
—
0
-2.94
-10.5 %
-753.8
—
0
-2.61
-0.8 %
-669.2
-2.74
0.95
0.46
283.3 %
100
0.3
65.2
0.16
300 %
34.8
0.42
91.3
2.38
517.4
2.79
-0.4 %
606.5
-2.63
4.7 %
-571.7
-0.02
-4.3
—
0
-2.66
4 %
-578.3
—
0
-2.59
6.5 %
-563.04
-2.51
1.03
0.12
300 %
0.08
0.04
—
0.35
2.44
2.8
3.7 %
-2.76
-2.6 %
-0.01
—
-2.77
-3 %
—
-2.77
-4.5 %
-3.79
0.73
0.03
-25 %
0.03
—
-100 %
0.39
2.31
2.7
72 %
-2.69
-73.5 %
—
—
-2.69
-72.4 %
-0.05
-2.65
-68.8 %
-3.73
0.71
0.04
33.3 %
0.02
0.02
-33.3 %
0.32
1.26
1.57
8.3 %
-1.55
-9.2 %
—
—
-1.56
-9.9 %
0.02
-1.57
-8.3 %
-3.72
0.42
0.03
50 %
—
0.03
50 %
0.32
1.13
1.45
-0.7 %
-1.42
1.4 %
—
—
-1.42
1.4 %
0.03
-1.45
-0.7 %
-3.62
0.4
0.02
—
—
0.02
—
0.33
1.13
1.46
-12 %
-1.44
12.2 %
—
—
-1.44
-45.5 %
—
-1.44
-45.5 %
-4.11
0.35
0.02
—
—
0.02
—
0.2
1.46
1.66
100 %
-1.64
-105 %
-2.56
0.31
-0.99
26.7 %
—
-0.99
26.7 %
-5.82
0.17
0.02
—
—
0.02
—
0.24
0.59
0.83
16.9 %
-0.8
-15.9 %
-0.25
-0.02
-1.35
-864.3 %
—
-1.35
-864.3 %
-15
0.09
0.02
—
—
0.02
—
0.21
0.5
0.71
9.2 %
-0.69
-11.3 %
0.55
—
-0.14
95.9 %
—
-0.14
95.9 %
-1.55
0.09
0.02
-33.3 %
—
0.02
—
0.15
0.5
0.65
14 %
-0.62
-14.8 %
-0.49
—
-3.45
-169.5 %
—
-3.45
-171.7 %
-38.33
0.09
0.03
—
—
0.02
-33.3 %
0.16
0.41
0.57
-3.4 %
-0.54
3.6 %
-0.11
—
-1.28
-137 %
—
-1.27
-135.2 %
-14.11
0.09
0.03
50 %
—
0.03
50 %
0.14
0.44
0.59
-26.3 %
-0.56
28.2 %
0.02
—
-0.54
22.9 %
—
-0.54
22.9 %
-6.75
0.08
0.02
—
—
0.02
—
0.21
0.58
0.8
—
-0.78
—
0.08
—
-0.7
19.5 %
—
-0.7
19.5 %
-8.75
0.08
0.02
—
—
0.02
—
0.27
0.53
0.8
-13 %
-0.78
13.3 %
-0.09
—
-0.87
-3.6 %
—
-0.87
-3.6 %
-10.87
0.08
0.02
-33.3 %
—
0.02
—
0.31
0.61
0.92
-10.7 %
-0.9
10.9 %
0.02
0.04
-0.84
17.6 %
—
-0.84
17.6 %
-10.5
0.08
0.03
-25 %
0.01
0.02
100 %
0.4
0.64
1.03
8.4 %
-1.01
-7.4 %
—
—
-1.02
-8.5 %
—
-1.02
-8.5 %
-12.75
0.08
0.04
-20 %
0.03
0.01
—
0.39
0.56
0.95
-2.1 %
-0.94
3.1 %
—
—
-0.94
-771.4 %
—
-0.94
-771.4 %
-11.74
0.08
0.05
—
0.04
0.01
—
0.36
0.61
0.97
-19.8 %
-0.97
19.2 %
—
—
0.14
102 %
—
0.14
102 %
1.75
0.08
0.05
66.7 %
0.04
0.01
200 %
0.43
0.78
1.21
3.4 %
-1.2
-1.7 %
-0.07
-5.79
-7.06
-430.8 %
—
-7.07
-431.6 %
-35.35
0.2
0.03
—
0.04
-0.01
—
0.43
0.74
1.17
5.4 %
-1.18
-5.4 %
-0.18
0.03
-1.33
13.1 %
—
-1.33
13.1 %
-33.25
0.04
0.03
—
0.04
-0.01
—
0.29
0.83
1.11
58.6 %
-1.12
-60 %
-0.43
-0.06
-1.53
-59.4 %
—
-1.53
-57.7 %
-30.6
0.05
0.03
—
0.03
—
—
0.14
0.55
0.7
-32.7 %
-0.7
32 %
-0.7
-0.03
-0.96
-122.5 %
—
-0.97
-123.7 %
-569.64
—
0.03
—
0.02
—
—
0.17
0.86
1.04
—
-1.03
—
5.29
0.01
4.26
—
—
4.1
—
4 496.56
—