Guided Statements
GT
Data from Guided`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Guided Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.111
0
0.45
0
0.561
-14.4 %
0
-0.561
14.4 %
0
-0.109
0
—
0
-0.654
7.8 %
0
—
0
-0.692
8.7 %
0
-0.012
57.039
—
-100 %
100
—
0
—
-100 %
0
0.222
0
0.433
0
0.655
80.4 %
0
-0.655
-82.5 %
0
-0.082
0
0.012
0
-0.709
-76.4 %
0
—
0
-0.758
-71.9 %
0
-0.014
55.986
0.006
-81.3 %
100
0.002
33.3
0.004
-75 %
66.7
0.054
900
0.309
5150
0.363
-27.5 %
6050
-0.359
26 %
-5983.3
-0.061
-1016.7
0.001
16.7
-0.402
-4.1 %
-6700
—
0
-0.441
6 %
-7350
-0.008
54.75
0.032
—
100
0.016
50
0.016
—
50
0.086
268.7
0.415
1296.9
0.501
-20.5 %
1565.6
-0.485
23 %
-1515.6
-0.066
-206.3
0.038
118.8
-0.386
43.2 %
-1206.3
—
0
-0.469
34.9 %
-1465.6
-0.009
52.76
—
-100 %
100
—
0
—
-100 %
0
0.07
0
0.55
0
0.63
-58.6 %
0
-0.63
58.3 %
0
-0.07
0
—
0
-0.68
56.4 %
0
—
0
-0.72
55 %
0
-0.01
51.47
0.04
100 %
100
0.03
75
0.01
—
25
0.07
175
1.45
3625
1.52
76.7 %
3800
-1.51
-77.6 %
-3775
-0.07
-175.00000000000003
—
0
-1.56
-79.3 %
-3900
—
0
-1.6
-64.9 %
-4000
-0.03
50.97
0.02
—
100
0.01
50
0.01
112.5 %
50
0.01
50
0.85
4250
0.86
-1.1 %
4300
-0.85
10.5 %
-4250.000000000001
-0.06
-300
—
0
-0.87
51.9 %
-4350
—
0
-0.97
47.8 %
-4850
-0.02
49.3
—
—
100
0.08
0
-0.08
—
0
0.04
0
0.83
0
0.87
-29.3 %
0
-0.95
22.1 %
0
-0.06
0
0.01
0
-1.81
-64.5 %
0
—
0
-1.86
-77.1 %
0
-0.04
48.02
—
-100 %
100
—
0
—
—
0
0.01
0
1.22
0
1.23
70.8 %
0
-1.22
-71.8 %
0
-0.15
0
—
0
-1.1
-18.3 %
0
—
0
-1.05
-4 %
0
-0.03
34.83
0.01
—
100
—
0
—
—
0
0.01
100
0.71
7100
0.72
60 %
7200
-0.71
-61.4 %
-7100
-0.24
-2400
—
0
-0.93
-82.4 %
-9300
—
0
-1.01
4.7 %
-10100
-0.04
26.34
0.01
-83.3 %
100
—
0
—
-100 %
0
0.02
200
0.43
4300
0.45
-6.3 %
4500
-0.44
—
-4400
-0.11
-1100
—
0
-0.51
-15.9 %
-5100
—
0
-1.06
-107.8 %
-10600
-0.05
20.68
0.06
200 %
100
0.02
33.3
0.04
300 %
66.7
0.02
33.3
0.46
766.7
0.48
4.3 %
800
-0.44
8.3 %
-733.3
-0.1
-166.7
0.09
150
-0.44
-728.6 %
-733.3
—
0
-0.51
-920 %
-850
-0.04
13.64
0.02
—
100
0.04
200
-0.02
—
-100
0.02
100
0.45
2250
0.46
-17.9 %
2300
-0.48
14.3 %
-2400
-0.6
-3000
0.39
1950
0.07
106.8 %
350
—
0
-0.05
95.7 %
-250
—
13.42
—
—
100
—
0
—
—
0
0.02
0
0.54
0
0.56
-36.4 %
0
-0.56
36.4 %
0
-0.32
0
0.03
0
-1.03
-56.1 %
0
—
0
-1.16
-63.4 %
0
-0.09
13.28
—
-100 %
100
—
0
—
-100 %
0
0.02
0
0.86
0
0.88
137.8 %
0
-0.88
-203.4 %
0
0.22
0
—
0
-0.66
-130.4 %
0
—
0
-0.71
-133.5 %
0
-0.05
13.25
0.03
-62.5 %
100
-0.06
-200
0.09
28.6 %
300
0.02
66.7
0.35
1166.7
0.37
68.2 %
1233.3
-0.29
-93.3 %
-966.7
2.23
7433.3
0.22
733.3
2.17
37.3 %
7233.3
—
0
2.12
38.6 %
7066.7
0.16
13.11
0.08
—
100
0.01
12.5
0.07
800 %
87.5
0.04
50
0.18
225
0.22
-38.9 %
275
-0.15
59.5 %
-187.5
1.71
2137.5
—
0
1.58
123.4 %
1975
—
0
1.53
122.6 %
1912.5
0.03
60.33
—
—
100
0.01
0
-0.01
—
0
0.06
0
0.31
0
0.36
50 %
0
-0.37
-54.2 %
0
-6.09
0
0.05
0
-6.75
-347.3 %
0
—
0
-6.77
-348.9 %
0
-0.57
11.91
—
-100 %
100
—
0
—
-100 %
0
0.02
0
0.22
0
0.24
33.3 %
0
-0.24
-41.2 %
0
2.94
0
—
0
2.73
152.8 %
0
—
0
2.72
151.9 %
0
0.04
65.62
0.02
—
100
—
0
0.01
—
50
0.01
50
0.17
850
0.18
-5.3 %
900
-0.17
10.5 %
-850
1.25
6250
—
0
1.08
930.8 %
5400
—
0
1.08
930.8 %
5400
0.33
3.32
—
—
100
—
0
—
100 %
0
0.02
0
0.17
0
0.19
-26.9 %
0
-0.19
42.4 %
0
0.04
0
0.03
0
-0.13
95.1 %
0
—
0
-0.13
95.1 %
0
-0.04
3.32
—
-100 %
100
0.07
0
-0.06
-400 %
0
0.04
0
0.22
0
0.26
-7.1 %
0
-0.33
-26.9 %
0
-2.35
0
0.02
0
-2.66
-1109.1 %
0
—
0
-2.65
-1104.5 %
0
-0.81
3.28
0.02
-50 %
100
—
0
0.02
150 %
100
0.05
250
0.23
1150
0.28
-30 %
1400
-0.26
42.2 %
-1300
0.04
200
—
0
-0.22
92 %
-1100
—
0
-0.22
92 %
-1100
-0.07
3.25
0.04
—
100
0.09
225
-0.04
—
-100
0.07
175
0.34
850
0.4
66.7 %
1000
-0.45
-95.7 %
-1125
-2.31
-5775
0.01
25
-2.74
-265.3 %
-6850
—
0
-2.75
-261.8 %
-6875
-2.52
1.09
—
-100 %
100
—
0
—
-100 %
0
0.04
0
0.19
0
0.24
-52 %
0
-0.23
53.1 %
0
-1.55
0
—
0
-0.75
-121.9 %
0
—
0
-0.76
-122.5 %
0
-1.94
0.39
0.01
—
100
—
0
0.01
—
100
0.06
600
0.44
4400
0.5
31.6 %
5000
-0.49
-28.9 %
-4900
3.9
39000
0.01
100
3.42
216.7 %
34200
—
0
3.38
228.2 %
33800
1.24
2.72
—
-100 %
100
—
0
—
100 %
0
0.07
0
0.31
0
0.38
-24 %
0
-0.38
47.9 %
0
1.44
0
0.01
0
1.08
115.1 %
0
—
0
1.03
114.3 %
0
0.41
2.49
0.11
266.7 %
0.34
-0.23
-283.3 %
0.08
0.42
0.5
-60.6 %
-0.73
45.5 %
-6.42
—
-7.15
-201.7 %
—
-7.21
-197.9 %
-721
0.01
0.03
-66.7 %
0.1
-0.06
-700 %
0.07
1.21
1.27
135.2 %
-1.34
-152.8 %
-1.03
—
-2.37
-121.5 %
—
-2.42
-112.3 %
-242
0.01
0.09
350 %
0.08
0.01
—
0.09
0.45
0.54
3.8 %
-0.53
-1.9 %
-0.55
0.01
-1.07
-872.7 %
—
-1.14
-442.9 %
-474.74
—
0.02
-83.3 %
0.02
—
100 %
0.09
0.43
0.52
-43.5 %
-0.52
53.2 %
0.41
—
-0.11
94.5 %
—
-0.21
90 %
-99.34
—
0.12
20 %
0.31
-0.19
-2000 %
0.21
0.72
0.92
35.3 %
-1.11
-63.2 %
-0.9
—
-2.01
-857.1 %
—
-2.09
-435.9 %
-3 553.11
—
0.1
-23.1 %
0.09
0.01
-90 %
0.09
0.6
0.68
-32 %
-0.68
24.4 %
0.44
0.02
-0.21
88.8 %
—
-0.39
82 %
-1 102.31
—
0.13
-50 %
0.03
0.1
-47.4 %
0.15
0.85
1
-24.2 %
-0.9
20.4 %
-1
0.02
-1.88
-1546.2 %
—
-2.17
-538.2 %
-42 534.74
—
0.26
4 %
0.07
0.19
-26.9 %
0.29
1.03
1.32
-26.7 %
-1.13
26.6 %
1.24
0.02
0.13
107.4 %
—
-0.34
86.3 %
-70 557.72
—
0.25
150 %
-0.01
0.26
300 %
0.39
1.41
1.8
5.3 %
-1.54
16.3 %
-0.22
0.01
-1.76
19.6 %
—
-2.49
9.1 %
-873 491.23
—
0.1
—
0.23
-0.13
-30 %
0.41
1.3
1.71
14 %
-1.84
-14.3 %
-0.36
0.01
-2.19
-28.1 %
—
-2.74
8.7 %
-1 402 976.2
—
0.1
-23.1 %
0.21
-0.1
-600 %
0.31
1.2
1.5
-0.7 %
-1.61
-8.1 %
-0.39
0.29
-1.71
-36.8 %
—
-3
-134.4 %
-1 790 701
—
0.13
-31.6 %
0.11
0.02
—
0.37
1.14
1.51
-30.1 %
-1.49
30.4 %
0.22
0.02
-1.25
60.9 %
—
-1.28
60.2 %
-839 302.51
—
0.19
-32.1 %
0.17
0.02
—
0.67
1.5
2.16
-11.5 %
-2.14
11.6 %
-0.74
0.01
-3.2
-7.7 %
—
-3.22
-7 %
-2 395 307.52
—
0.28
33.3 %
0.26
0.02
133.3 %
0.89
1.55
2.44
23.9 %
-2.42
-19.2 %
-0.57
0.01
-2.97
-38.1 %
—
-3.01
-37.4 %
-2 481 661.58
—
0.21
50 %
0.27
-0.06
-20 %
0.62
1.35
1.97
-3 %
-2.03
2.4 %
-0.13
—
-2.15
-37.8 %
—
-2.19
-36 %
-1 765 841.93
—
0.14
-65 %
0.19
-0.05
-127.8 %
0.61
1.42
2.03
32.7 %
-2.08
-54.1 %
0.52
—
-1.56
29.4 %
—
-1.61
61.8 %
-1 442 109.6
—
0.4
185.7 %
0.22
0.18
500 %
0.5
1.04
1.53
-7.8 %
-1.35
17.7 %
-0.68
-0.18
-2.21
-53.5 %
—
-4.22
-193.1 %
-3 974 777.08
—
0.14
-58.8 %
0.12
0.03
-86.4 %
0.6
1.07
1.66
-15.3 %
-1.64
5.7 %
-0.01
0.21
-1.44
17.7 %
—
-1.44
50.7 %
-1 388 929.13
—
0.34
13.3 %
0.12
0.22
57.1 %
0.83
1.13
1.96
-2.5 %
-1.74
7.4 %
-0.01
—
-1.75
3.8 %
—
-2.92
-60.4 %
-2 861 994.03
—
0.3
-70.3 %
0.16
0.14
-86.4 %
0.81
1.2
2.01
-8.2 %
-1.88
-60.7 %
-0.02
0.08
-1.82
-52.9 %
—
-1.82
-52.9 %
-1 824 377.3
—
1.01
—
-0.01
1.03
—
0.83
1.36
2.19
—
-1.17
—
-0.02
—
-1.19
—
—
-1.19
—
-1 218 585.74
—