Interpace Statements
ID
Interpace Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
10.273
100
4.202
40.9
6.071
59.1
0.137
1.3
5.06
49.3
5.197
50.6
0.874
8.5
-0.216
-2.1
-0.082
-0.8
0.576
5.6
0.004
0.04
0.468
4.6
0.1
4.384
10.283
100
4.147
40.3
6.136
59.7
0.152
1.5
4.637
45.1
4.823
46.9
1.313
12.8
-0.234
-2.3
-0.259
-2.5
0.82
8
0.005
0.05
0.89
8.7
0.18
4.517
9.1
100
4.1
45.1
5
54.9
0.1
1.1
4.6
50.5
5
54.9
—
0
-0.3
-3.3
-0.3
-3.3
-0.5
-5.5
—
0
-0.6
-6.6
-0.12
4.3
11
100
4.2
38.2
6.8
61.8
0.2
1.8
5.5
50
6
54.5
0.8
7.3
-0.3
-2.7
-0.2
-1.8
0.4
3.6
—
0
0.2
1.8
0.04
4.3
9.8
100
3.8
38.8
6
61.2
0.1
1
4.8
49
5.4
55.1
0.7
7.1
-0.3
-3.06
—
0
0.4
4.1
—
0
0.4
4.1
0.1
4.3
8.3
100
3.3
39.8
5
60.2
0.1
1.2
4.5
54.2
5
60.2
0.1
1.2
-0.3
-3.6
-1.2
-14.5
-1.4
-16.9
—
0
-1.6
-19.3
-0.37
4.3
8.2
100
3.5
42.7
4.7
57.3
0.2
2.4
5
61
5.5
67.1
-0.8
-9.8
-0.3
-3.7
-0.2
-2.4
-1.3
-15.9
—
0
-14.2
-173.2
-3.38
4.2
7.4
100
3.6
48.6
3.8
51.4
0.2
2.7
5.5
74.3
5.7
77
-1.9
-25.7
-0.2
-2.7
—
0
-2.1
-28.4
—
0
-3.9
-52.7
-0.9
4.3
7.9
100
3.3
41.8
4.7
59.5
0.2
2.5
5.1
64.6
5.6
70.9
-1
-12.7
-0.3
-3.8
0.2
2.5
-1.1
-13.9
—
0
-2.2
-27.8
-0.52
4.2
9.1
100
4.1
45.1
5
54.9
0.3
3.3
5.6
61.5
6.2
68.1
-1.2
-13.2
-0.2
-2.2
-0.2
-2.2
-1.8
-19.8
—
0
-3.7
-40.7
-0.88
4.2
8.1
100
3.6
44.4
4.4
54.3
0.3
3.7
4.8
59.3
6.1
75.3
-1.6
-19.8
-0.1
-1.2
-0.1
-1.2
-2
-24.7
-0.7
-8.6
-3.6
-44.4
-0.85
4.2
6.1
100
1.3
21.3
4.8
78.7
0.2
3.3
4.2
68.9
5
82
-0.1
-1.6
-0.1
-1.6
-0.3
-4.9
0.2
3.3
—
0
-3.4
-55.7
-0.8
4.2
9.8
100
5.3
54.1
4.5
45.9
0.6
6.1
5.3
54.1
7
71.4
-2.5
-25.5
-0.1
-1.02
-0.2
-2.04
-4.1
-41.8
—
0
-4.2
-42.9
-1.02
4.1
9.6
100
6.5
67.7
3.1
32.3
0.7
7.3
9.8
102.1
11.1
115.6
-7.9
-82.3
-0.1
-1.04
—
0
-8.1
-84.4
0.9
9.4
-8.1
-84.4
-2.02
4
8.2
100
5.2
63.4
3.1
37.8
0.8
9.8
7.2
87.8
9.1
111
-6
-73.2
-0.1
-1.2
—
0
-6.2
-75.6
—
0
-6.2
-75.6
-1.55
4
5.4
100
3.8
70.4
1.6
29.6
0.6
11.1
5.7
105.6
7.4
137
-5.8
-107.4
-0.2
-3.7
0.4
7.4
-5.5
-101.9
—
0
-5.6
-103.7
-1.35
4.1
9.1
100
6.1
67
2.9
31.9
0.8
8.8
7.4
81.3
9.3
102.2
-6.4
-70.3
-0.1
-1.1
—
0
-6.4
-70.3
—
0
-9.5
-104.4
-2.36
4
4.2
100
5.4
128.6
-1.2
-28.6
0.8
19
7.6
181
9.7
231
-10.8
-257.1
-0.1
-2.4
0.2
4.8
-10.7
-254.8
0.8
19
-11.1
-264.3
-2.92
3.8
7.7
100
4.8
62.3
2.9
37.7
0.9
11.7
7.2
93.5
9.3
120.8
-6.3
-81.8
-0.1
-1.3
-0.1
-1.3
-7.4
-96.1
—
0
-7.5
-97.4
-1.97
3.8
6.3
100
3
47.6
3.2
50.8
0.6
9.5
5.7
90.5
7.3
115.9
-4
-63.5
-0.1
-1.6
0.1
1.6
-5.4
-85.7
—
0
-5.3
-84.1
-1.41
3.8
6
100
2.6
43.3
3.4
56.7
0.5
8.3
5.1
85
6.6
110
-3.2
-53.3
-0.1
-1.7
—
0
-3.3
-55
—
0
-3.3
-55
-0.93
3.5
5.8
100
2.6
44.8
3.2
55.2
0.6
10.3
5
86.2
8.3
143.1
-5
-86.2
-0.1
-1.7
0.4
6.9
-4.7
-81.03
0.8
13.8
-4.6
-79.3
-1.58
2.9
5.8
100
2.8
48.3
3
51.7
0.5
8.6
4.1
70.7
5.4
93.1
-2.5
-43.1
-0.2
-3.4
-0.3
-5.2
-3
-51.7
—
0
-3
-51.7
-1.07
2.8
5.5
100
2.2
40
3.3
60
0.5
9.1
3.8
69.1
5.2
94.5
-1.9
-34.5
—
0
—
0
-1.9
-34.5
—
0
-1.9
-34.5
-0.67
2.8
4.8
100
2.6
54.2
2.2
45.8
0.5
10.4
4.2
87.5
5.5
114.6
-3.2
-66.7
—
0
0.1
2.1
-3.1
-64.6
—
0
-3.2
-66.7
-1.13
2.8
4.4
1.6
2.7
0.3
4.8
6.1
-3.3
—
-1.7
-5
-0.1
-5
-1.84
2.7
4.2
2.1
2.1
0.5
3.9
5.2
-3.1
—
-0.3
-3.4
—
-3.3
-1.49
2.2
3.9
1.9
2
0.4
4.3
5.6
-3.6
-0.2
—
-6.6
-0.3
-6.3
-6.3
1
3.5
1.8
1.7
0.3
2.7
-2
3.7
-0.3
—
1.9
—
2.4
5.99
0.4
3.1
1.8
1.3
0.3
4.1
-5.4
6.7
-0.5
—
6.2
-0.1
6.3
31.49
0.2
3.3
1.8
1.5
0.7
4.1
4.6
-3.1
-0.5
—
-7
0.2
-7.5
-37.5
0.2
3.6
1.8
1.8
0.4
3.3
4.7
-2.9
-0.9
—
-3.7
-0.2
-2.3
-11.49
0.2
3
1.2
1.9
0.3
4.4
5.6
-3.8
-0.2
—
-4
—
-4.8
-23.99
0.2
-33.6
-27.4
-6.2
0.6
5.8
16.9
-23.2
-1.1
0.2
-24.1
-12.7
4.4
22
0.2
2.5
1.8
0.7
1
5.4
7.4
-6.7
-0.9
-0.1
-7.6
-0.2
-4.9
-24.5
0.2
2.3
1.9
0.4
0.4
6.7
8.1
-7.7
-0.9
-0.1
-8.7
-0.2
-7
-35
0.2
38.3
30.7
7.6
0.2
9.4
10.5
-2.9
-0.8
-0.1
-3.8
-0.1
-3.9
-19.5
0.2
-89.6
-75.7
-14
0.3
-3.8
-0.8
-13.1
-0.6
—
-13.8
-5.2
-7.5
-37.5
0.2
28.3
24.4
3.9
—
6.9
7.1
-3.2
—
—
-3.2
0.1
-4.3
-42.99
0.1
31
25.8
5.2
—
6.3
6.3
-1.1
—
—
-1.1
0.1
-2.7
-27
0.1
31.8
26.7
5.1
—
5.5
5.5
-0.4
—
—
-0.4
0.1
-1.6
-16
0.1
32.1
28.6
3.5
—
4.3
4.3
-0.8
—
—
-0.8
—
-3.7
-37
0.1
34.3
29.6
4.7
—
6.7
6.7
-2.1
—
—
-2
0.1
-2.1
-21
0.1
37.2
30.4
6.8
—
7.7
7.7
-0.8
—
—
-0.9
0.1
-0.9
-9
0.1
42.9
34.5
8.5
—
6.2
6.2
2.3
—
—
2.2
0.1
2.1
10.5
0.2
35.6
28.6
7
—
6.7
6.8
0.3
—
—
-24
—
-23.8
-238
0.1