International Stem Statements
IS
Data from International Stem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
International Stem Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.973
-49.8 %
100
0.781
39.6
1.192
-50.1 %
60.4
0.155
7.9
1.134
57.5
1.289
-49.1 %
65.3
-0.097
31.7 %
-4.9
-0.034
-1.7
—
0
-0.131
-128.6 %
-6.6
—
0
-0.131
-143.2 %
-6.6
-0.016
8.004
3.927
88.3 %
100
1.537
39.1
2.39
89.4 %
60.9
0.19
4.8
2.342
59.6
2.532
101 %
64.5
-0.142
-7200 %
-3.6
-0.071
-1.8
0.671
17.1
0.458
1447.1 %
11.7
—
0
0.303
1783.3 %
7.7
0.038
8.004
2.086
-14.2 %
100
0.824
39.5
1.262
-2.5 %
60.5
0.145
7
1.115
53.5
1.26
2.2 %
60.4
0.002
-96.7 %
0.1
-0.036
-1.7
—
0
-0.034
-247.8 %
-1.6
—
0
-0.018
-178.3 %
-0.9
-0.002
8.004
2.43
42.7 %
100
1.136
46.7
1.294
27.7 %
53.3
0.125
5.1
1.108
45.6
1.233
-6.1 %
50.7
0.061
120.3 %
2.5
-0.033
-1.4
-0.005
-0.2
0.023
106.7 %
0.9
—
0
0.023
106.7 %
0.9
0.003
8.004
1.703
-16 %
100
0.69
40.5
1.013
-22.6 %
59.5
0.147
8.6
1.166
68.5
1.313
2.7 %
77.1
-0.3
-1067.7 %
-17.6
-0.035
-2.06
-0.008
-0.5
-0.343
-17050 %
-20.1
—
0
-0.343
-17050 %
-20.1
-0.043
8.004
2.027
0.3 %
100
0.718
35.4
1.309
1.1 %
64.6
0.083
4.1
1.195
59
1.278
0.6 %
63
0.031
24 %
1.5
-0.033
-1.6
—
0
-0.002
77.8 %
-0.1
—
0
-0.002
77.8 %
-0.1
0
8.004
2.02
9.6 %
100
0.725
35.9
1.295
16.9 %
64.1
0.137
6.8
1.133
56.1
1.27
-11.3 %
62.9
0.025
107.7 %
1.2
-0.034
-1.7
—
0
-0.009
97.4 %
-0.4
—
0
-0.009
97.4 %
-0.4
-0.001
8.004
1.843
0.1 %
100
0.735
39.9
1.108
7.8 %
60.1
0.203
11
1.228
66.6
1.431
-13.3 %
77.6
-0.323
48.2 %
-17.5
-0.041
-2.2
0.013
0.7
-0.351
-112.7 %
-19.05
—
0
-0.351
-112.7 %
-19.05
-0.044
8.016
1.842
0.5 %
100
0.814
44.2
1.028
-3.3 %
55.8
0.165
9
1.486
80.7
1.651
12.4 %
89.6
-0.623
-53.4 %
-33.8
-0.018
-1
—
0
-0.165
-176.4 %
-9
—
0
-0.165
-176.4 %
-9
-0.021
8.004
1.833
10.6 %
100
0.77
42
1.063
1.9 %
58
0.113
6.2
1.356
74
1.469
-8.8 %
80.1
-0.406
28.4 %
-22.1
-0.039
-2.1
—
0
0.216
136.1 %
11.8
—
0
0.216
136.1 %
11.8
0.028
7.767
1.658
12.3 %
100
0.615
37.1
1.043
25.2 %
62.9
0.215
13
1.395
84.1
1.61
2.8 %
97.1
-0.567
22.6 %
-34.2
-0.032
-1.9
—
0
-0.599
16.9 %
-36.1
—
0
-0.599
16.9 %
-36.1
-0.079
7.539
1.476
-0.3 %
100
0.643
43.6
0.833
-9.3 %
56.4
—
0
1.336
90.5
1.566
-8.7 %
106.1
-0.733
8.1 %
-49.7
0.012
0.8
—
0
-0.721
-32.5 %
-48.8
—
0
-0.721
-32.5 %
-48.8
-0.096
7.539
1.481
-18.3 %
100
0.563
38
0.918
-16 %
62
0.255
17.2
1.461
98.6
1.716
-10.9 %
115.9
-0.798
4.1 %
-53.9
0.254
17.2
—
0
-0.544
49.9 %
-36.7
—
0
-0.544
49.9 %
-36.7
-0.072
7.539
1.812
-23.2 %
100
0.719
39.7
1.093
-27.3 %
60.3
0.2
11
1.725
95.2
1.925
-1.7 %
106.2
-0.832
-82.9 %
-45.9
-0.254
-14.02
—
0
-1.086
-191.2 %
-59.9
—
0
-1.086
-191.2 %
-59.9
-0.144
7.539
2.36
-16.8 %
100
0.857
36.3
1.503
7.3 %
63.7
0.303
12.8
1.655
70.1
1.958
-49.6 %
83
-0.455
81.7 %
-19.3
0.082
3.5
—
0
-0.373
86.3 %
-15.8
—
0
-0.373
86.3 %
-15.8
-0.049
7.539
2.837
35.4 %
100
1.436
50.6
1.401
8 %
49.4
0.385
13.6
3.5
123.4
3.885
84.1 %
136.9
-2.484
-205.5 %
-87.6
-0.229
-8.07
—
0
-2.713
-90533.3 %
-95.6
—
0
-2.713
-90533.3 %
-95.6
-0.36
7.546
2.096
-9.7 %
100
0.799
38.1
1.297
-11.4 %
61.9
0.115
5.5
2.005
95.7
2.11
-12.3 %
100.7
-0.813
13.6 %
-38.8
0.816
38.9
—
0
0.003
100.5 %
0.1
—
0
0.003
100.5 %
0.1
0
7.546
2.321
4.6 %
100
0.857
36.9
1.464
6.3 %
63.1
0.268
11.5
2.109
90.9
2.405
-16.1 %
103.6
-0.941
36.8 %
-40.5
0.291
12.5
0.002
0.09
-0.648
28.5 %
-27.9
—
0
-0.648
28.5 %
-27.9
-0.086
7.533
2.218
-0.2 %
100
0.841
37.9
1.377
-0.9 %
62.1
0.653
29.4
2.178
98.2
2.866
8.2 %
129.2
-1.489
-18.2 %
-67.1
0.583
26.3
—
0
-0.906
11.9 %
-40.8
—
0
-0.906
11.9 %
-40.8
-0.122
7.4
2.223
-30.4 %
100
0.834
37.5
1.389
-26.1 %
62.5
0.517
23.3
2.1
94.5
2.649
4.2 %
119.2
-1.26
-90 %
-56.7
0.254
11.4
-0.022
-1
-1.028
-949.6 %
-46.2
—
0
-1.028
-949.6 %
-46.2
-0.15
6.853
3.195
5.1 %
100
1.315
41.2
1.88
-3.1 %
58.8
0.616
19.3
1.897
59.4
2.543
10.6 %
79.6
-0.663
-79.2 %
-20.8
0.741
23.2
0.043
1.3
0.121
131 %
3.8
—
0
0.121
131 %
3.8
0.019
6.404
3.04
15.6 %
100
1.1
36.2
1.94
7.2 %
63.8
0.45
14.8
1.83
60.2
2.3
-23.1 %
75.7
-0.37
68.9 %
-12.2
-0.03
-1
—
0
-0.39
53 %
-12.8
—
0
-0.39
53 %
-12.8
-0.06
6.23
2.63
42.9 %
100
0.83
31.6
1.81
48.4 %
68.8
0.81
30.8
2.16
82.1
2.99
-5.1 %
113.7
-1.19
38 %
-45.2
0.35
13.3
—
0
-0.83
40.3 %
-31.6
—
0
-0.83
40.3 %
-31.6
-0.14
6.14
1.84
-0.5 %
0.62
1.22
-10.9 %
0.6
2.5
3.15
34 %
-1.92
-97.9 %
0.54
—
-1.39
35.6 %
—
-1.39
35.6 %
-0.3
4.67
1.85
5.1 %
0.47
1.37
6.2 %
0.67
1.64
2.35
2.6 %
-0.97
3 %
-1.19
—
-2.16
-478.9 %
—
-2.16
-478.9 %
-0.54
4.02
1.76
-12.4 %
0.47
1.29
-11 %
0.74
1.52
2.29
-8.4 %
-1
4.8 %
1.57
—
0.57
118.5 %
—
0.57
118.5 %
0.14
4.02
2.01
18.9 %
0.55
1.45
16.9 %
0.65
1.82
2.5
4.2 %
-1.05
10.3 %
-2.04
—
-3.08
-242.6 %
—
-3.08
-242.6 %
-0.78
3.95
1.69
-12.9 %
0.46
1.24
-7.5 %
0.75
1.63
2.4
-7.7 %
-1.17
7.1 %
3.33
—
2.16
426.8 %
—
2.16
426.8 %
0.58
3.72
1.94
1 %
0.61
1.34
-5 %
0.68
1.89
2.6
-2.3 %
-1.26
-0.8 %
1.68
—
0.41
-96.2 %
—
0.41
-96.2 %
0.11
3.66
1.92
18.5 %
0.51
1.41
13.7 %
0.85
1.78
2.66
10.8 %
-1.25
-6.8 %
12.23
-0.06
10.92
174.9 %
—
10.92
174.9 %
1.9
5.74
1.62
-18.2 %
0.38
1.24
-12.7 %
0.58
1.8
2.4
-2.4 %
-1.17
-12.5 %
-2.64
-10.77
-14.57
-852.3 %
—
-14.57
-852.3 %
-5.19
2.81
1.98
-7.5 %
0.56
1.42
-9.6 %
0.51
1.92
2.46
12.3 %
-1.04
-67.7 %
-0.45
-0.04
-1.53
-183.3 %
—
-1.53
-183.3 %
-0.6
2.53
2.14
17.6 %
0.57
1.57
20.8 %
0.51
1.66
2.19
-1.8 %
-0.62
34 %
0.08
—
-0.54
-175 %
—
-0.54
-175 %
-0.27
1.96
1.82
12.3 %
0.52
1.3
8.3 %
0.57
1.65
2.23
-29.7 %
-0.94
52.3 %
1.66
—
0.72
155.8 %
—
0.72
155.8 %
0.38
1.88
1.62
-11 %
0.42
1.2
-4.8 %
1.12
2.02
3.17
-11.9 %
-1.97
15.8 %
0.68
—
-1.29
72 %
—
-1.29
72 %
-0.79
1.64
1.82
-7.1 %
0.56
1.26
-13.1 %
1.63
1.98
3.6
3.4 %
-2.34
-15.3 %
0.51
-2.77
-4.6
-126.6 %
—
-4.6
-126.6 %
-3.02
1.52
1.96
23.3 %
0.52
1.45
22.9 %
1.39
2.07
3.48
1.8 %
-2.03
9.4 %
—
—
-2.03
54 %
—
-2.03
54 %
-1.4
1.46
1.59
-3.6 %
0.41
1.18
-2.5 %
1.41
2
3.42
5.2 %
-2.24
-9.3 %
-2.18
0.01
-4.41
-206.3 %
—
-4.41
-206.3 %
-3.88
1.14
1.65
-5.2 %
0.44
1.21
0.8 %
0.94
2.3
3.25
3.5 %
-2.05
-5.7 %
0.62
0.01
-1.44
48 %
—
-1.44
48 %
-1.4
1.02
1.74
4.2 %
0.53
1.2
-1.6 %
0.92
2.21
3.14
7.5 %
-1.94
-14.1 %
-0.78
-0.05
-2.77
27.1 %
—
-2.77
27.1 %
-2.81
0.99
1.67
14.4 %
0.45
1.22
8 %
0.92
1.99
2.92
-12 %
-1.7
22.4 %
0.03
-2.12
-3.8
-72.7 %
—
-3.8
-72.7 %
-4.47
0.85
1.46
13.2 %
0.33
1.13
18.9 %
0.97
2.33
3.32
24.3 %
-2.19
-28.1 %
—
-0.01
-2.2
-28.7 %
—
-2.2
-28.7 %
-2.94
0.75
1.29
3.2 %
0.33
0.95
2.2 %
0.71
1.94
2.67
-24.1 %
-1.71
34 %
—
—
-1.71
34.2 %
—
-1.71
34.2 %
-2.33
0.73
1.25
—
0.32
0.93
—
0.9
2.63
3.52
—
-2.59
—
—
-0.01
-2.6
—
—
-2.6
—
-4.49
0.58