Kaya Statements
KA
Data from Kaya`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
21 Nov, 2024
Kaya Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
-100 %
100
—
0
—
-100 %
0
—
0
0.399
0
0.399
27.5 %
0
-0.399
-33.7 %
0
0.756
0
—
0
0.357
132.4 %
0
—
0
0.402
137.1 %
0
0.018
22.173
0.028
-17.4 %
100
0.013
47.9
0.015
33 %
52.1
—
0
0.313
1118.1
0.313
-5.1 %
1118.1
-0.299
6.4 %
-1066.01
-0.808
-2884.3
0.004
12.9
-1.103
-591.9 %
-3937.4
0.003
10.1
-1.085
-548.9 %
-3873.6
-0.006
185.8
0.034
-43.5 %
100
0.023
67.6
0.011
-72.5 %
32.4
—
0
0.33
973.1
0.33
3.2 %
973.1
-0.319
-14 %
-940.7
0.511
1507.1
-0.082
-242.5
0.224
-89.3 %
660.9
0.004
12.4
0.242
-88.1 %
712.5
0.011
22.173
0.06
—
100
0.02
33.3
0.04
—
66.7
—
0
0.31
516.7
0.32
-8.6 %
533.3
-0.28
9.7 %
-466.7
2.07
3450
0.09
150
2.1
395.8 %
3500
0.01
16.7
2.03
378.1 %
3383.3
0.09
22.17
0.06
20 %
100
0.02
33.3
0.04
33.3 %
66.7
—
0
0.35
583.3
0.35
-2.8 %
583.3
-0.31
8.8 %
-516.7
-0.53
-883.3
—
0
-0.71
-1875 %
-1183.3
0.01
16.7
-0.73
-1142.9 %
-1216.7
-0.03
22.17
0.05
-61.5 %
100
0.02
40
0.03
-66.7 %
60
—
0
0.37
740
0.36
-61.3 %
720
-0.34
59.5 %
-680
0.2
400
—
0
0.04
-97.7 %
80
0.01
20
0.07
-96.1 %
140
—
142.47
0.13
-23.5 %
100
0.04
30.8
0.09
-18.2 %
69.2
—
0
0.93
715.4
0.93
144.7 %
715.4
-0.84
-211.1 %
-646.2
2.59
1992.3
—
0
1.75
123.6 %
1346.2
0.02
15.4
1.81
124.4 %
1392.3
0.11
16.03
0.17
-15 %
100
0.06
35.3
0.11
-21.4 %
64.7
—
0
0.38
223.5
0.38
-5 %
223.5
-0.27
—
-158.8
-7.16
-4211.8
—
0
-7.41
-337.5 %
-4358.8
0.02
11.8
-7.41
-339 %
-4358.8
-0.5
14.72
0.2
5.3 %
100
0.06
30
0.14
16.7 %
70
—
0
0.41
205
0.4
-13 %
200
-0.27
18.2 %
-135
3.39
1695
—
0
3.12
383.6 %
1560
0.05
25
3.1
389.7 %
1550
0.04
75.46
0.19
-5 %
100
0.06
31.6
0.12
-20 %
63.2
—
0
0.45
236.8
0.46
-2.1 %
242.1
-0.33
-3.1 %
-173.7
-0.77
-405.3
—
0
-1.1
-141.5 %
-578.9
—
0
-1.07
-150.5 %
-563.2
-0.07
14.72
0.2
-4.8 %
100
0.05
25
0.15
—
75
—
0
0.46
230
0.47
-26.6 %
235
-0.32
34.7 %
-160
2.89
1445
—
0
2.65
-32.6 %
1325
0.78
390
2.12
-46.3 %
1060
0.03
75.64
0.21
-12.5 %
100
0.06
28.6
0.15
—
71.4
—
0
0.64
304.8
0.64
45.5 %
304.8
-0.49
-69 %
-233.3
4.35
2071.4
—
0
3.93
-56.8 %
1871.4
—
0
3.95
-57 %
1881
0.06
71.26
0.24
—
100
0.09
37.5
0.15
-6.3 %
62.5
—
0
0.45
187.5
0.44
-8.3 %
183.3
-0.29
12.1 %
-120.8
9.38
3908.3
—
0
9.1
265.2 %
3791.7
—
0
9.18
266.3 %
3825
0.13
70.17
0.24
-7.7 %
100
0.08
33.3
0.16
—
66.7
—
0
0.49
204.2
0.48
-11.1 %
200
-0.33
15.4 %
-137.5
-5.21
-2170.8
—
0
-5.51
-269 %
-2295.8
—
0
-5.52
-263.3 %
-2300
-0.39
14.33
0.26
-3.7 %
100
0.1
38.5
0.16
-5.9 %
61.5
—
0
0.55
211.5
0.54
-41.9 %
207.7
-0.39
49.4 %
-150
3.91
1503.8
—
0
3.26
124.3 %
1253.8
—
0
3.38
125.2 %
1300
0.24
14.2
0.27
3.8 %
100
0.11
40.7
0.17
-15 %
63
—
0
0.94
348.1
0.93
102.2 %
344.4
-0.77
-196.2 %
-285.2
-12.64
-4681.5
—
0
-13.41
-837.8 %
-4966.7
—
0
-13.4
-843.7 %
-4963
-1
13.44
0.26
8.3 %
100
0.06
23.1
0.2
5.3 %
76.9
—
0
0.46
176.9
0.46
-11.5 %
176.9
-0.26
21.2 %
-100
-1.17
-450
—
0
-1.43
-101.4 %
-550
—
0
-1.42
-115.2 %
-546.2
-0.11
12.5
0.24
-17.2 %
100
0.05
20.8
0.19
-13.6 %
79.2
—
0
0.52
216.7
0.52
-65.6 %
216.7
-0.33
74.4 %
-137.5
-0.38
-158.3
—
0
-0.71
38.3 %
-295.8
—
0
-0.66
41.6 %
-275.00000000000006
-0.05
12.5
0.29
38.1 %
100
0.07
24.1
0.22
100 %
75.9
—
0
1.51
520.7
1.51
235.6 %
520.7
-1.29
-279.4 %
-444.8
0.14
48.3
—
0
-1.15
-257.5 %
-396.6
—
0
-1.13
-237.8 %
-389.7
-0.09
12.71
0.21
-16 %
100
0.1
47.6
0.11
-31.3 %
52.4
—
0
0.45
214.3
0.45
-6.2 %
214.3
-0.34
-6.3 %
-161.9
1.06
504.8
—
0
0.73
-80.8 %
347.6
—
0
0.82
-78.8 %
390.5
0.03
28.8
0.25
-3.8 %
100
0.09
36
0.16
33.3 %
64
—
0
0.48
192
0.48
11.6 %
192
-0.32
-3.2 %
-128
4.12
1648
—
0
3.8
-8.2 %
1520
—
0
3.86
-9.2 %
1544
0.14
28.25
0.26
-10.3 %
100
0.15
57.7
0.12
-20 %
46.2
—
0
0.44
169.2
0.43
-32.8 %
165.4
-0.31
38 %
-119.2
4.48
1723.1
—
0
4.14
157.8 %
1592.3
—
0
4.25
160 %
1634.6
0.12
35.57
0.29
-3.3 %
100
0.14
48.3
0.15
-11.8 %
51.7
—
0
0.65
224.1
0.64
-31.2 %
220.7
-0.5
35.1 %
-172.4
-7.71
-2658.6
—
0
-7.16
-1476.9 %
-2469
—
0
-7.08
-1320.7 %
-2441.4
-0.63
11.16
0.3
3.4 %
100
0.14
46.7
0.17
—
56.7
—
0
0.93
310
0.93
106.7 %
310
-0.77
-175 %
-256.7
2.33
776.7
—
0
0.52
133.1 %
173.3
—
0
0.58
137.9 %
193.3
0.06
10.31
0.29
11.5 %
100
0.12
41.4
0.17
13.3 %
58.6
—
0
0.45
155.2
0.45
-69.8 %
155.2
-0.28
78.9 %
-96.6
-1.29
-444.8
—
0
-1.57
-112.3 %
-541.4
—
0
-1.53
-112 %
-527.6
-0.17
9.29
0.26
-13.3 %
100
0.1
38.5
0.15
-16.7 %
57.7
—
0
1.48
569.2
1.49
84 %
573.1
-1.33
-107.8 %
-511.5
14.08
5415.4
—
0
12.75
173.4 %
4903.8
—
0
12.78
173.7 %
4915.4
1.38
9.29
0.3
-6.3 %
0.12
0.18
-10 %
—
0.81
0.81
20.9 %
-0.64
-36.2 %
-16.73
—
-17.38
-3242.3 %
—
-17.33
-2887.9 %
-2.01
8.61
0.32
60 %
0.12
0.2
66.7 %
—
0.67
0.67
42.6 %
-0.47
-34.3 %
0.2
—
-0.52
-108.8 %
—
-0.58
-109.6 %
-0.07
8.72
0.2
33.3 %
0.08
0.12
50 %
—
0.47
0.47
-23 %
-0.35
34 %
6.24
—
5.89
290.6 %
—
6.04
300.7 %
0.68
8.83
0.15
-25 %
0.07
0.08
14.3 %
—
0.61
0.61
52.5 %
-0.53
-60.6 %
-2.49
—
-3.09
83.9 %
—
-3.01
84.1 %
-0.36
8.49
0.2
-23.1 %
0.13
0.07
-50 %
—
0.39
0.4
-59.6 %
-0.33
61.2 %
-19.04
—
-19.24
-1617.9 %
—
-18.95
-1592 %
-2.55
7.43
0.26
4 %
0.13
0.14
16.7 %
—
0.99
0.99
147.5 %
-0.85
-203.6 %
-0.27
—
-1.12
-202.7 %
—
-1.12
-220 %
-0.16
6.81
0.25
4.2 %
0.13
0.12
50 %
—
0.4
0.4
8.1 %
-0.28
3.4 %
-0.09
—
-0.37
-169.8 %
—
-0.35
-161.4 %
-0.06
7.26
0.24
4.3 %
0.16
0.08
-33.3 %
—
0.37
0.37
-36.2 %
-0.29
37 %
0.95
—
0.53
137.3 %
—
0.57
141 %
0.09
6.22
0.23
666.7 %
0.11
0.12
—
—
0.58
0.58
100 %
-0.46
-58.6 %
-5.28
0.42
-1.42
-26.8 %
—
-1.39
-31.1 %
-0.24
5.83
0.03
—
0.03
—
100 %
—
0.29
0.29
70.6 %
-0.29
-70.6 %
-0.8
-0.03
-1.12
-8.7 %
—
-1.06
-3.9 %
-0.19
5.73
0.03
—
0.03
-0.01
-120 %
—
0.16
0.17
-73.8 %
-0.17
71.7 %
-0.21
—
-1.03
-13.2 %
—
-1.02
-12.1 %
-0.17
5.96
0.03
-25 %
-0.02
0.05
350 %
—
0.65
0.65
170.8 %
-0.6
-130.8 %
-0.32
—
-0.91
42 %
—
-0.91
47.1 %
-0.16
5.61
0.04
—
0.05
-0.02
-300 %
—
0.24
0.24
-35.1 %
-0.26
27.8 %
-1.49
0.17
-1.57
-227.1 %
—
-1.72
-377.8 %
-0.34
5.01
0.04
—
0.02
0.01
—
—
0.37
0.37
12.1 %
-0.36
-9.1 %
-0.12
—
-0.48
-6.7 %
—
-0.36
-28.6 %
-0.07
5.05
—
—
—
—
—
—
0.33
0.33
106.3 %
-0.33
-106.3 %
-0.12
—
-0.45
-800 %
—
-0.28
-1300 %
-0.06
5.2
—
—
—
—
—
—
0.16
0.16
128.6 %
-0.16
-128.6 %
—
0.02
-0.05
70.6 %
—
-0.02
88.2 %
-0.01
4.83
—
—
—
—
—
—
0.08
0.07
0 %
-0.07
0 %
-0.02
—
-0.17
-112.5 %
—
-0.17
-112.5 %
-0.04
4.72
—
—
—
—
—
—
0.07
0.07
-30 %
-0.07
30 %
-0.02
—
-0.08
33.3 %
—
-0.08
33.3 %
-0.02
4.55
—
—
—
—
—
—
0.1
0.1
150 %
-0.1
-150 %
-0.02
—
-0.12
-140 %
—
-0.12
-140 %
—
69.2
—
—
—
—
—
—
0.04
0.04
100 %
-0.04
-100 %
-0.01
—
-0.05
-114.3 %
—
-0.05
-114.3 %
—
68.05
—
—
—
—
—
—
0.02
0.02
—
-0.02
—
-0.01
—
0.35
—
—
0.35
—
0.01
65.31