Medixall Statements
MD
Medixall Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.02
100
—
0
—
0
—
0
1.293
6389.6
1.293
6389.5
-1.273
-6289.5
-0.271
-1339.5
—
0
-1.782
-8806.5
—
0
-1.861
-9196.8
-0.016
118.96
0.021
100
—
0
—
0
—
0
1.105
5318.4
1.105
5318.4
-1.084
-5218.4
—
0
—
0
-1.084
-5218.5
—
0
-1.163
-5598.8
-0.01
116.89
0.018
100
—
0
—
0
—
0
3.982
21809.2
3.982
21809.2
-3.964
-21709.2
—
0
—
0
-3.964
-21709.2
—
0
-4.12
-22560.3
-0.035
116.39
0.008
100
—
0
—
0
—
0
2.418
30569
2.418
30569
-2.41
-30469.03
—
0
—
0
-2.41
-30469.03
—
0
-2.483
-31389.9
-0.022
114.63
0.007
100
—
0
—
0
—
0
1.825
25958.9
1.825
25958.9
-1.818
-25858.9
—
0
—
0
-1.818
-25859.03
—
0
-1.853
-26357.04
-0.017
107.37
0.004
100
—
0
—
0
—
0
1.395
37001.1
1.395
37001.1
-1.391
-36901.06
—
0
—
0
-1.391
-36901.06
—
0
-1.457
-38642.2
-0.014
105.95
0.17
100
—
0
—
0
—
0
3.161
1860.6
3.161
1860.6
-2.992
-1760.6
—
0
—
0
-2.992
-1760.6
—
0
-3.14
-1848.2
-0.03
104.55
0.003
100
—
0
—
0
—
0
1.336
40843.1
1.336
40843.1
-1.332
-40743.1
—
0
—
0
-1.332
-40743.1
—
0
-1.379
-42179.5
-0.014
100.24
—
100
—
0
—
0
—
0
1.968
0
1.968
0
-1.968
0
—
0
—
0
-1.968
0
—
0
-2.01
0
-0.021
96.54
—
100
—
0
—
0
—
0
0.967
0
0.967
0
-0.967
0
—
0
—
0
-0.967
0
—
0
-0.967
0
-0.01
93.506
—
100
—
0
—
0
—
0
1.146
0
1.146
0
-1.146
0
—
0
—
0
-1.146
0
—
0
-1.146
0
-0.013
87.752
—
100
—
0
—
0
—
0
1.851
0
1.851
0
-1.851
0
—
0
—
0
-1.851
0
—
0
-1.851
0
-0.022
84.672
0
100
—
0
—
0
—
0
1.292
300404.7
1.292
300404.7
-1.291
-300304.7
—
0
—
0
-1.291
-300304.7
—
0
-1.291
-300304.7
-0.017
77.912
0.001
100
—
0
—
0
—
0
0.716
88356.8
0.716
88356.8
-0.715
-88256.8
—
0
—
0
-0.715
-88256.8
—
0
-0.715
-88256.8
-0.01
74.641
0.001
100
—
0
—
0
—
0
0.671
60493.7
0.671
60493.7
-0.67
-60393.7
—
0
—
0
-0.67
-60393.7
—
0
-0.67
-60393.7
-0.009
72.93
0
100
—
0
—
0
—
0
0.745
225675.8
0.745
225675.8
-0.744
-225575.8
—
0
—
0
-0.744
-225575.8
—
0
-0.744
-225575.8
-0.01
71.014
0
100
—
0
—
0
—
0
0.534
172251.6
0.534
172251.6
-0.534
-172151.6
—
0
—
0
-0.62
-200106.5
—
0
-0.62
-200106.5
-0.009
71.104
0
100
—
0
—
0
—
0
0.736
198794.6
0.736
198794.6
-0.735
-198694.6
—
0
—
0
-0.735
-198694.6
—
0
-0.735
-198694.6
-0.011
64.658
—
100
—
0
—
0
—
0
0.62
0
0.62
0
-0.62
0
—
0
—
0
-0.62
0
—
0
-0.62
0
-0.01
63.56
—
100
—
0
—
0
—
0
1.01
0
1.01
0
-1.01
0
—
0
—
0
-1.01
0
—
0
-1.01
0
-0.02
60.69
0.01
—
—
—
1.08
0.54
-0.53
—
-0.53
-0.53
—
-0.53
-0.01
58.21
0.01
—
—
—
0.35
0.35
-0.34
—
—
-0.34
—
-0.34
-0.01
55.27
—
—
—
—
0.38
0.38
-0.38
—
—
-0.38
—
-0.38
-0.01
52.64
—
—
—
—
0.39
0.39
-0.39
—
—
-0.39
—
-0.39
-0.01
47.14
—
—
—
—
0.5
0.5
-0.5
—
—
-0.5
—
-0.5
-0.19
2.69
—
—
—
—
0.23
0.23
-0.23
—
—
-0.23
—
-0.23
-0.09
2.6
—
—
—
—
0.15
0.15
-0.15
—
—
-0.15
—
-0.15
-0.06
2.6
—
—
—
—
0.04
0.04
-0.04
—
—
-0.04
—
-0.04
-0.02
2.6
—
—
—
—
0.02
0.02
-0.02
—
—
-0.02
—
-0.02
-0.01
2.55
—
—
—
—
0.13
0.13
-0.13
—
—
-0.13
—
-0.13
-0.05
2.55
—
—
—
—
0.11
0.11
-0.11
—
—
-0.11
—
-0.11
-0.04
2.52
—
—
—
—
0.09
0.09
-0.09
—
—
-0.09
—
-0.09
-0.04
2.52
—
—
—
—
0.17
0.08
-0.08
—
-0.1
-0.08
—
-0.08
-0.03
2.52
—
—
—
—
0.16
0.16
-0.16
—
—
-0.16
—
-0.16
-0.06
2.52
—
—
—
—
0.18
0.28
-0.28
—
—
-0.28
—
-0.28
-0.11
2.55
—
—
—
—
0.17
0.17
-0.17
—
—
-0.17
—
-0.17
-0.07
2.52