Mymetics Statements
MY
Mymetics Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.103
100
—
0
—
0
0.195
189.3
0.281
272.8
0.394
382.5
-0.291
-282.5
-0.711
-690.3
-0.012
-11.7
-7.685
-7461.2
—
0
-7.685
-7461.2
-0.025
303.76
0.277
100
—
0
—
0
0.599
216.2
0.879
317.3
1.478
533.6
-1.201
-433.6
-0.697
-251.6
0.037
13.4
-1.861
-671.8
—
0
-1.861
-671.8
-0.006
303.76
0.116
100
—
0
—
0
0.251
216.4
0.352
303.4
0.603
519.8
-0.487
-419.8
-0.704
-606.9
0.284
244.8
-0.907
-781.9
—
0
-0.907
-781.9
-0.003
303.76
0.13
100
—
0
—
0
0.209
160.8
0.32
246.2
0.529
406.9
-0.399
-306.9
-0.703
-540.8
-0.243
-186.9
-1.345
-1034.6
—
0
-1.345
-1034.6
-0.004
303.76
0.297
100
—
0
—
0
0.4
134.7
0.327
110.1
0.727
244.8
-0.43
-144.8
-0.699
-235.4
-0.213
-71.7
-1.342
-451.9
—
0
-1.342
-451.9
-0.004
303.76
0.485
100
—
0
—
0
0.582
120
0.332
68.5
0.914
188.5
-0.429
-88.5
-0.694
-143.09
-0.088
-18.1
-1.211
-249.7
—
0
-1.211
-249.7
-0.004
303.76
0.055
100
—
0
—
0
0.223
405.5
0.277
503.6
0.314
570.9
-0.259
-470.9
-0.694
-1261.8
-0.329
-598.2
-1.282
-2330.9
-0.053
-96.4
-1.229
-2234.5
-0.004
303.76
0.082
100
—
0
—
0
0.19
231.7
0.26
317.1
0.536
653.7
-0.454
-553.7
-0.688
-839.02
—
0
-1.142
-1392.7
0.011
13.4
-1.153
-1406.1
-0.004
303.76
0.159
100
—
0
—
0
0.308
193.7
0.277
174.2
0.563
354.1
-0.404
-254.09
-0.684
-430.2
—
0
-1.088
-684.3
0.014
8.8
-1.102
-693.08
-0.004
303.76
0.134
100
—
0
—
0
0.254
189.6
0.291
217.2
0.667
497.8
-0.533
-397.8
-0.685
-511.2
—
0
-1.218
-909
0.028
20.9
-1.246
-929.9
-0.004
303.76
0.239
100
—
0
—
0
—
0
0.312
130.5
0.578
241.8
-0.339
-141.8
-0.678
-283.7
0.077
32.2
-0.94
-393.3
-0.015
-6.3
-0.925
-387.03
-0.003
303.76
0.012
100
—
0
—
0
0.215
1791.7
0.254
2116.7
0.469
3908.3
-0.457
-3808.3
-0.679
-5658.3
0.106
883.3
-1.03
-8583.3
0.008
66.7
-1.038
-8650
-0.003
303.76
0.145
100
—
0
—
0
0.252
173.8
0.296
204.1
0.501
345.5
-0.356
-245.5
-0.676
-466.2
—
0
-1.032
-711.7
-0.001
-0.7
-1.031
-711.03
-0.003
303.76
0.272
100
—
0
—
0
0.322
118.4
0.325
119.5
0.753
276.8
-0.481
-176.8
-0.675
-248.2
—
0
-1.156
-425
0.008
2.9
-1.164
-427.9
-0.004
303.76
0.283
100
—
0
—
0
0.25
88.3
0.294
103.9
0.654
231.1
-0.371
-131.1
-0.505
-178.4
—
0
-0.876
-309.5
0.007
2.5
-0.883
-312.01
-0.003
303.76
0.242
100
—
0
—
0
0.295
121.9
0.248
102.5
0.547
226
-0.305
-126.03
-0.784
-324
—
0
-1.089
-450
0.005
2.1
-1.094
-452.07
-0.004
303.76
0.128
100
—
0
—
0
0.21
164.1
0.254
198.4
0.469
366.4
-0.341
-266.4
-0.634
-495.3
—
0
-0.975
-761.7
0.007
5.5
-0.982
-767.2
-0.003
303.76
—
100
—
0
—
0
0.215
0
0.284
0
0.504
0
-0.504
0
-0.721
0
—
0
-1.225
0
0.003
0
-1.228
0
-0.004
303.76
0.207
100
—
0
—
0
0.295
142.5
0.269
130
0.57
275.4
-0.363
-175.4
-0.703
-339.6
—
0
-1.066
-515
0.005
2.4
-1.071
-517.4
-0.004
303.76
0.274
100
—
0
—
0
0.343
125.2
0.324
118.2
0.674
246
-0.4
-146
-0.671
-244.9
—
0
-1.071
-390.9
—
0
-1.071
-390.9
-0.004
303.76