Novo Nordisk Statements
NO
Data from Novo Nordisk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
06 Nov, 2024
Expected release date:
—
Novo Nordisk Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
71 311
4.8 %
100
11 308
15.9
60 003
3.8 %
84.1
9 488
13.3
16 592
23.3
26 181
0.1 %
36.7
33 822
6.9 %
47.4
562
0.8
—
0
34 384
35.7 %
48.2
7 083
9.9
27 301
36.2 %
38.3
6.12
4 460.5
68 060
4.1 %
100
10 274
15.1
57 786
4.2 %
84.9
10 466
15.4
16 091
23.6
26 152
10.9 %
38.4
31 634
-0.7 %
46.5
-602
-0.9
—
0
25 332
-20.6 %
37.2
5 282
7.8
20 050
-21.1 %
29.5
4.49
4 465.4
65 349
-0.8 %
100
9 916
15.2
55 433
-0.7 %
84.8
8 606
13.2
14 413
22.1
23 587
-18.9 %
36.1
31 846
19 %
48.7
72
0.1
—
0
31 918
15.6 %
48.8
6 511
10
25 407
15.7 %
38.9
5.68
4 473.06
65 863
12.1 %
100
10 014
15.2
55 849
13.9 %
84.8
10 460
15.9
18 626
28.3
29 083
31.6 %
44.2
26 766
-0.5 %
40.6
854
1.3
—
0
27 620
-1.6 %
41.9
5 657
8.6
21 963
-2.3 %
33.3
4.91
4 473.73
58 731
8.2 %
100
9 713
16.5
49 018
5.5 %
83.5
8 128
13.8
14 075
24
22 105
-2 %
37.6
26 913
12.7 %
45.8
1 150
2
—
0
28 063
15.7 %
47.8
5 585
9.5
22 478
15.7 %
38.3
5.01
4 489
54 300
1.7 %
100
7 856
14.5
46 444
2.8 %
85.5
7 127
13.1
15 414
28.4
22 556
11.8 %
41.5
23 888
-4.5 %
44
366
0.7
—
0
24 254
-2 %
44.7
4 826
8.9
19 428
-1.9 %
35.8
4.31
4 502.6
53 367
11 %
100
8 182
15.3
45 185
13.4 %
84.7
6 728
12.6
13 483
25.3
20 178
-11.3 %
37.8
25 007
46.4 %
46.9
-270
-0.5
—
0
24 737
51.6 %
46.4
4 923
9.2
19 814
45.8 %
37.1
4.39
4 513.2
48 092
5.5 %
100
8 262
17.2
39 830
3.8 %
82.8
8 085
16.8
15 091
31.4
22 743
25.1 %
47.3
17 087
-15.3 %
35.5
-771
-1.6
—
0
16 316
-9.5 %
33.9
2 724
5.7
13 592
-5.6 %
28.3
2.95
4 608.8
45 566
10.4 %
100
7 200
15.8
38 366
9 %
84.2
5 633
12.4
12 609
27.7
18 182
8.2 %
39.9
20 184
9.7 %
44.3
-2 152
-4.7
—
0
18 032
7.4 %
39.6
3 627
8
14 405
8.2 %
31.6
3.18
4 537
41 265
-1.8 %
100
6 069
14.7
35 196
0.2 %
85.3
5 123
12.4
11 831
28.7
16 805
5.2 %
40.7
18 391
-3.9 %
44.6
-1 596
-3.9
—
0
16 795
-6.3 %
40.7
3 477
8.4
13 318
-6.3 %
32.3
2.93
4 552.2
42 031
9.6 %
100
6 917
16.5
35 114
9.4 %
83.5
5 206
12.4
11 153
26.5
15 967
-13.5 %
38
19 147
40.4 %
45.6
-1 228
-2.9
—
0
17 919
36.7 %
42.6
3 709
8.8
14 210
30.5 %
33.8
3.11
4 566.6
38 333
7.6 %
100
6 241
16.3
32 092
8.6 %
83.7
5 632
14.7
12 822
33.4
18 458
29 %
48.2
13 634
-10.6 %
35.6
-521
-1.4
—
0
13 113
-13.2 %
34.2
2 221
5.8
10 892
-10.1 %
28.4
2.35
4 641
35 622
7.8 %
100
6 059
17
29 563
7.5 %
83
4 252
11.9
10 143
28.5
14 314
12.6 %
40.2
15 249
3.2 %
42.8
-137
-0.4
—
0
15 112
1.3 %
42.4
2 993
8.4
12 119
0 %
34
2.64
4 594.6
33 041
-2.3 %
100
5 547
16.8
27 494
-1.8 %
83.2
3 944
11.9
8 905
27
12 715
-2.3 %
38.5
14 779
-1.4 %
44.7
138
0.4
—
0
14 917
-6.4 %
45.1
2 794
8.5
12 123
-4 %
36.7
2.63
4 612.6
33 804
5.2 %
100
5 811
17.2
27 993
5.6 %
82.8
3 944
11.7
9 188
27.2
13 011
-15.2 %
38.5
14 982
34 %
44.3
956
2.8
—
0
15 938
32.8 %
47.1
3 315
9.8
12 623
35.5 %
37.3
2.73
4 631.2
32 138
3.9 %
100
5 619
17.5
26 519
2.9 %
82.5
4 483
13.9
10 964
34.1
15 341
18.3 %
47.7
11 178
-12.7 %
34.8
824
2.6
—
0
12 002
-5.4 %
37.3
2 684
8.4
9 318
-9.5 %
29
2
4 650
30 927
3.1 %
100
5 155
16.7
25 772
2.1 %
83.3
3 911
12.6
9 180
29.7
12 964
13.8 %
41.9
12 808
-7.4 %
41.4
-117
-0.4
—
0
12 691
-5.4 %
41
2 393
7.7
10 298
-3.1 %
33.3
2.21
4 670.2
30 006
-11.4 %
100
4 772
15.9
25 234
-11.4 %
84.1
3 291
11
8 225
27.4
11 396
-6.5 %
38
13 838
-15.1 %
46.1
-422
-1.4
—
0
13 416
-10.7 %
44.7
2 791
9.3
10 625
-10.7 %
35.4
2.27
4 677.6
33 875
4.5 %
100
5 386
15.9
28 489
5.6 %
84.1
3 777
11.1
8 517
25.1
12 187
-19.4 %
36
16 302
37.3 %
48.1
-1 281
-3.8
—
0
15 021
35.6 %
44.3
3 124
9.2
11 897
36.5 %
35.1
2.53
4 709.6
32 417
7.1 %
100
5 432
16.8
26 985
7.1 %
83.2
4 384
13.5
10 771
33.2
15 112
23 %
46.6
11 873
-8.1 %
36.6
-794
-2.4
—
0
11 079
-8.5 %
34.2
2 362
7.3
8 717
-14.5 %
26.9
1.85
4 722.95
30 277
0.8 %
100
5 075
16.8
25 202
0.1 %
83.2
3 601
11.9
8 770
29
12 283
4.7 %
40.6
12 919
-4 %
42.7
-812
-2.7
—
0
12 107
-0.3 %
40
1 913
6.3
10 194
6.2 %
33.7
2.15
4 746.4
30 036
2.5 %
100
4 849
16.1
25 187
2.6 %
83.9
3 557
11.8
8 432
28.1
11 735
13.7 %
39.1
13 452
-5.5 %
44.8
-1 307
-4.4
—
0
12 145
-8.1 %
40.4
2 550
8.5
9 595
-8.1 %
31.9
2.01
4 767
29 291
-1.5 %
100
4 732
16.2
24 559
-2.1 %
83.8
2 678
9.1
7 857
26.8
10 320
-27.8 %
35.2
14 239
32.1 %
48.6
-1 017
-3.5
—
0
13 222
27.5 %
45.1
2 777
9.5
10 445
22.9 %
35.7
2.18
4 789.2
29 732
7.1 %
100
4 653
15.6
25 079
7.4 %
84.4
4 544
15.3
9 997
33.6
14 296
23.9 %
48.1
10 783
-8.7 %
36.3
-413
-1.4
—
0
10 370
-6.9 %
34.9
1 873
6.3
8 497
-6 %
28.6
1.76
4 815.82
27 762
1.3 %
100
4 415
15.9
23 347
1.3 %
84.1
3 644
13.1
8 060
29
11 534
6.3 %
41.5
11 813
-3.2 %
42.6
-675
-2.4
—
0
11 138
-10.9 %
40.1
2 101
7.6
9 037
-12.6 %
32.6
1.87
4 838.4
27 407
1.8 %
100
4 352
15.9
23 055
1.4 %
84.1
3 296
12
7 941
29
10 851
4.3 %
39.6
12 204
-1 %
44.5
294
1.1
—
0
12 498
-8.2 %
45.6
2 155
7.9
10 343
-3.8 %
37.7
2.13
4 861.8
26 930
-3.8 %
100
4 197
15.6
22 733
-2.4 %
84.4
3 321
12.3
7 315
27.2
10 407
-21.4 %
38.6
12 326
22.7 %
45.8
1 161
4.3
—
0
13 609
28.7 %
50.5
2 858
10.6
10 751
30.3 %
39.9
2.2
4 884.6
27 992
5.2 %
4 700
23 292
4.3 %
3 983
9 413
13 245
28.6 %
10 047
-16.6 %
524
—
10 571
-15.2 %
2 318
8 253
-15.5 %
1.68
4 923.5
26 614
-7.1 %
4 272
22 342
-7.8 %
3 328
7 393
10 298
-5 %
12 044
-10 %
418
—
12 462
-1.4 %
2 692
9 770
-1.8 %
1.98
4 938.8
28 638
0.7 %
4 409
24 229
0.1 %
3 414
7 618
10 843
1.2 %
13 386
-0.8 %
-743
—
12 643
-2.8 %
2 692
9 951
-2 %
2
4 968.2
28 452
-3.8 %
4 251
24 201
-1.8 %
3 289
7 700
10 711
-20.4 %
13 490
20.4 %
-486
—
13 004
18.8 %
2 848
10 156
16.7 %
2.03
5 000
29 572
7.4 %
4 918
24 654
4.7 %
4 470
9 075
13 448
20.8 %
11 206
-9.8 %
-264
—
10 942
-11 %
2 243
8 699
-11.3 %
1.73
5 034.2
27 537
0.3 %
3 986
23 551
0.6 %
3 458
7 875
11 131
2 %
12 420
-0.6 %
-119
—
12 301
-2.4 %
2 498
9 803
-1.7 %
1.94
5 061.8
27 459
0.9 %
4 045
23 414
1.9 %
3 331
7 740
10 917
2.3 %
12 497
1.5 %
105
—
12 602
5.4 %
2 634
9 968
5.4 %
1.96
5 081.6
27 212
-5.8 %
4 234
22 978
-5.3 %
3 304
7 649
10 669
-21.5 %
12 309
15.3 %
-356
—
11 953
15.9 %
2 498
9 455
14.5 %
1.85
5 100.2
28 876
7.8 %
4 608
24 268
5.8 %
4 034
9 203
13 592
24 %
10 676
-10.9 %
-811
—
10 314
1.8 %
2 056
8 258
-1.5 %
1.62
5 101.38
26 792
-1 %
3 847
22 945
-1.1 %
3 289
7 903
10 965
2.3 %
11 980
-4 %
-1 844
—
10 136
-3.9 %
1 753
8 383
0.5 %
1.63
5 143.6
27 059
7.4 %
3 859
23 200
8.8 %
3 035
8 062
10 718
8.9 %
12 482
8.7 %
-1 934
—
10 548
-15.5 %
2 205
8 343
-15.5 %
1.61
5 168.2
25 200
2.5 %
3 874
21 326
3.6 %
3 250
7 001
9 845
-13.9 %
11 481
25.4 %
-1 372
—
12 485
49.5 %
2 609
9 876
51.3 %
1.9
5 208.4
24 585
10.5 %
3 999
20 586
9.4 %
3 865
7 746
11 429
11.5 %
9 157
6.9 %
-805
—
8 352
-1.2 %
1 823
6 529
0.4 %
1.24
5 260.44
22 249
2.9 %
3 426
18 823
4.8 %
3 654
6 769
10 254
11.2 %
8 569
-1.9 %
-115
—
8 454
-6 %
1 954
6 500
-7.1 %
1.23
5 275.2
21 629
6.3 %
3 671
17 958
6.4 %
3 075
6 354
9 225
4.3 %
8 733
8.7 %
256
—
8 989
8.3 %
1 995
6 994
8.3 %
1.33
5 274.6
20 343
-6.2 %
3 466
16 877
-7.8 %
3 168
5 891
8 844
-19.2 %
8 033
9.2 %
268
—
8 301
6.6 %
1 843
6 458
6.7 %
1.22
5 306.2
21 698
—
3 400
18 298
—
3 566
7 557
10 944
—
7 354
—
436
—
7 790
—
1 737
6 053
—
1.13
5 452