Novelstem Statements
NS
Data from Novelstem`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
15 Nov, 2024
Novelstem Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.009
—
100
—
0
—
—
0
—
0
0.084
935.7
0.557
-79.5 %
6193.7
-0.548
79.8 %
-6093.7
-0.474
-5262.9
—
0
-1.022
63.4 %
-11356.4
—
0
-1.096
61.8 %
-12183.000000000002
-0.023
46.881
—
—
100
—
0
—
—
0
—
0
0.39
0
2.72
1600 %
0
-2.72
-1600 %
0
-0.08
0
—
0
-2.79
-1541.2 %
0
—
0
-2.87
-963 %
0
-0.06
46.88
—
-100 %
100
—
0
—
—
0
—
0
0.16
0
0.16
-5.9 %
0
-0.16
—
0
-0.01
0
—
0
-0.17
-6.3 %
0
—
0
-0.27
-345.5 %
0
-0.01
46.88
0.01
—
100
—
0
—
—
0
—
0
0.17
1700
0.17
-19 %
1700
-0.16
23.8 %
-1600
-0.01
-100
—
0
-0.16
23.8 %
-1600
—
0
0.11
136.7 %
1100
—
46.88
—
—
100
—
0
—
—
0
—
0
0.21
0
0.21
-8.7 %
0
-0.21
8.7 %
0
—
0
—
0
-0.21
8.7 %
0
—
0
-0.3
16.7 %
0
-0.01
46.88
—
—
100
—
0
—
—
0
—
0
0.23
0
0.23
76.9 %
0
-0.23
-76.9 %
0
—
0
—
0
-0.23
-76.9 %
0
—
0
-0.36
41 %
0
-0.01
46.88
—
-100 %
100
—
0
—
—
0
—
0
0.13
0
0.13
-90.8 %
0
-0.13
89.8 %
0
—
0
—
0
-0.13
-101.5 %
0
—
0
-0.61
-107.4 %
0
-0.01
46.37
0.14
40 %
100
—
0
—
—
0
0.07
50
1.32
942.9
1.41
8.5 %
1007.1
-1.27
-5.8 %
-907.1
0.2
142.9
9.46
6757.1
8.4
28100 %
6000
0.19
135.7
8.21
20625 %
5864.3
0.36
22.64
0.1
25 %
100
—
0
—
—
0
0.06
60
1.22
1220
1.3
-10.3 %
1300
-1.2
12.4 %
-1200
0.48
480
0.69
690
-0.03
88.9 %
-30
0.02
20
-0.04
86.2 %
-40
—
22.65
0.08
-57.9 %
100
—
0
—
—
0
0.06
75
1.37
1712.5
1.45
-38.3 %
1812.5
-1.37
36.9 %
-1712.5
0.49
612.5
0.61
762.5
-0.27
-127.6 %
-337.5
0.02
25
-0.29
-102.5 %
-362.5
-0.01
22.68
0.19
90 %
100
—
0
—
—
0
0.25
131.6
2.08
1094.7
2.35
104.3 %
1236.8
-2.17
-104.7 %
-1142.1
0.47
247.4
2.68
1410.5
0.98
128.5 %
515.8
-3.83
-2015.8
11.83
2564.6 %
6226.3
0.51
23.18
0.1
-37.5 %
100
—
0
—
—
0
0.11
110
1.01
1010
1.15
-33.9 %
1150
-1.06
33.3 %
-1060
0.1
100
1.11
1110
-3.44
-154.8 %
-3440
-1.13
-1130
-0.48
11.1 %
-480
-0.02
23.18
0.16
-11.1 %
100
—
0
—
—
0
0.16
100
1.55
968.8
1.74
62.6 %
1087.5
-1.59
-78.7 %
-993.8
0.21
131.3
0.03
18.8
-1.35
-125 %
-843.8
-0.37
-231.3
-0.54
-31.7 %
-337.5
-0.04
23.43
0.18
-21.7 %
100
—
0
—
—
0
0.13
72.2
0.9
500
1.07
2.9 %
594.4
-0.89
-9.9 %
-494.4
0.32
177.8
-0.03
-16.7
-0.6
-3100 %
-333.3
—
0
-0.41
-1125 %
-227.8
-0.03
23.18
0.23
53.3 %
100
—
0
—
—
0
0.09
39.1
0.91
395.7
1.04
-46.1 %
452.2
-0.81
54.2 %
-352.2
0.44
191.3
0.39
169.6
0.02
100.4 %
8.7
0.13
56.5
0.04
100.7 %
17.4
-0.01
24.35
0.15
-67.4 %
100
—
0
—
—
0
0.11
73.3
1.78
1186.7
1.93
19.1 %
1286.7
-1.77
-52.6 %
-1180.0000000000005
0.49
326.7
0.5
333.3
-5.58
-1741.2 %
-3720.0000000000005
—
0
-5.42
-4269.2 %
-3613.3
-0.24
23.18
0.46
100 %
100
—
0
—
—
0
0.29
63
1.27
276.1
1.62
-29.3 %
352.2
-1.16
43.7 %
-252.2
0.38
82.6
1.13
245.7
0.34
119.8 %
73.9
—
0
0.13
108.1 %
28.3
0.01
23.18
0.23
-77.2 %
100
—
0
—
—
0
0.16
69.6
2.06
895.7
2.29
-3.4 %
995.7
-2.06
-52.6 %
-895.7
0.33
143.5
—
0
-1.72
-32.3 %
-747.8
—
0
-1.61
-128.2 %
-700
-0.06
28.04
1.01
4.1 %
100
—
0
—
—
0
0.67
66.3
1.6
158.4
2.37
-26.9 %
234.7
-1.35
40.5 %
-133.7
0.18
17.8
-0.13
-12.9
-1.3
40.1 %
-128.7
0.28
27.7
5.71
1427.9 %
565.3
0.18
31.19
0.97
3.2 %
100
—
0
—
—
0
0.64
66
2.46
253.6
3.24
7.3 %
334
-2.27
-9.1 %
-234.02
0.09
9.3
0.01
1
-2.17
-17.3 %
-223.7
—
0
-0.43
-304.8 %
-44.3
-0.01
30.95
0.94
-12.1 %
100
—
0
—
—
0
0.64
68.1
2.23
237.2
3.02
-0.3 %
321.3
-2.08
-6.1 %
-221.3
0.17
18.1
0.06
6.4
-1.85
-22.5 %
-196.8
—
0
0.21
135.6 %
22.3
—
30.95
1.07
-96.4 %
100
—
0
—
—
0
0.69
64.5
2.19
204.7
3.03
-59.4 %
283.2
-1.96
-161.3 %
-183.2
0.39
36.4
0.06
5.6
-1.51
-169.6 %
-141.1
—
0
-0.59
-51.3 %
-55.1
-0.01
30.87
29.96
37.1 %
100
23.25
77.6
6.71
28.1 %
22.4
0.63
2.1
6.43
21.5
7.46
26.2 %
24.9
-0.75
-11.9 %
-2.5
0.1
0.3
0.08
0.3
-0.56
29.1 %
-1.9
—
0
-0.39
-11.4 %
-1.3
-0.02
30.64
21.86
-27.7 %
100
16.62
76
5.24
-14.5 %
24
0.71
3.2
4.82
22
5.91
0.7 %
27
-0.67
-357.7 %
-3.06
—
0
-0.12
-0.5
-0.79
83.5 %
-3.6
—
0
-0.35
92.7 %
-1.6
-0.03
30.64
30.25
42 %
100
24.12
79.7
6.13
43.2 %
20.3
0.6
2
4.89
16.2
5.87
-7.1 %
19.4
0.26
112.7 %
0.9
—
0
-0.06
-0.2
-4.79
-4690 %
-15.8
—
0
-4.79
-5222.2 %
-15.8
-0.16
30.64
21.31
-26.6 %
100
17.03
79.9
4.28
-22.9 %
20.1
0.64
3
5.27
24.7
6.32
-23.6 %
29.7
-2.04
25.3 %
-9.6
1.93
9.1
0.02
0.09
-0.1
98.4 %
-0.5
—
0
-0.09
98.6 %
-0.4
—
30.42
29.02
13.7 %
100
23.47
80.9
5.55
-5.8 %
19.1
0.64
2.2
6.87
23.7
8.27
5.1 %
28.5
-2.73
-37.9 %
-9.4
-0.12
-0.4
0.09
0.3
-6.29
-231.1 %
-21.7
—
0
-6.62
-4.3 %
-22.8
-0.2
31.38
25.52
-28.2 %
100
19.63
76.9
5.89
-13.1 %
23.1
0.78
3.1
6.62
25.9
7.87
-4 %
30.8
-1.98
-40.4 %
-7.8
0.09
0.4
-0.01
-0.04
-1.9
-9400 %
-7.4
—
0
-6.35
-758.1 %
-24.9
-0.19
32.1
35.54
31.8 %
100
28.76
80.9
6.78
13.9 %
19.1
0.93
2.6
6.81
19.2
8.2
-2.6 %
23.1
-1.41
42.9 %
-4
1.44
4.1
-0.04
-0.1
-0.02
99.1 %
-0.06
—
0
-0.74
76.5 %
-2.08
-0.02
31.96
26.97
-8.9 %
100
21.02
77.9
5.95
-10.8 %
22.1
0.98
3.6
6.92
25.7
8.42
-0.9 %
31.2
-2.47
-35 %
-9.2
0.18
0.7
0.01
0.04
-2.28
-38.2 %
-8.5
—
0
-3.15
-69.4 %
-11.7
-0.09
31.85
29.59
10.6 %
100
22.92
77.5
6.67
8.1 %
22.5
1.01
3.4
7.13
24.1
8.5
4.6 %
28.7
-1.83
6.6 %
-6.2
0.29
1
-0.11
-0.4
-1.65
2.9 %
-5.6
—
0
-1.86
-123 %
-6.3
-0.05
32.95
26.76
-23.7 %
100
20.59
76.9
6.17
24.9 %
23.1
0.92
3.4
6.86
25.6
8.13
30.7 %
30.4
-1.96
-53.1 %
-7.3
0.23
0.9
0.02
0.07
-1.7
-23.2 %
-6.4
—
0
8.1
662.5 %
30.3
0.24
33.61
35.09
31.3 %
100
30.15
85.9
4.94
-22.3 %
14.1
0.36
1
5.63
16
6.22
-36.3 %
17.7
-1.28
62.4 %
-3.6
-0.14
-0.4
0.04
0.1
-1.38
61.5 %
-3.9
—
0
-1.44
52.9 %
-4.1
-0.04
33.82
26.72
-21.5 %
100
20.36
76.2
6.36
-21.8 %
23.8
1.31
4.9
8.02
30
9.76
-2.1 %
36.5
-3.4
-84.8 %
-12.7
-0.18
-0.7
—
0
-3.58
-98.9 %
-13.4
—
0
-3.06
-80 %
-11.5
-0.11
33.26
34.03
39.5 %
100
25.9
76.1
8.13
29.3 %
23.9
1.52
4.5
8.12
23.9
9.97
15.9 %
29.3
-1.84
20 %
-5.4
-0.17
-0.5
0.2
0.6
-1.8
29.4 %
-5.3
—
0
-1.7
-111.4 %
-5
-0.06
33
24.39
-14.3 %
100
18.1
74.2
6.29
19.4 %
25.8
1.35
5.5
6.79
27.8
8.6
13.6 %
35.3
-2.3
-0.4 %
-9.4
-0.43
-1.8
0.18
0.7
-2.55
-9.4 %
-10.5
—
0
14.96
1538.5 %
61.3
0.45
32.96
28.45
—
100
23.18
81.5
5.27
—
18.5
0.78
2.7
6.38
22.4
7.57
—
26.6
-2.29
—
-8.05
-0.56
-2
0.53
1.9
-2.33
—
-8.2
—
0
-1.04
—
-3.7
-0.03
32.68