Northwest Statements
NW
Data from Northwest`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Northwest Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.51
79.6 %
100
—
0
—
—
0
8.293
1626.1
9.681
1898.2
17.974
12.1 %
3524.3
-17.464
-10.9 %
-3424.3
0.75
147.1
-0.241
-47.3
-17.869
2.4 %
-3503.7
—
0
-18.31
3 %
-3590.2
-0.015
1 214.32
0.284
-36.2 %
100
—
0
—
—
0
7.942
2796.5
8.086
2847.2
16.028
2.8 %
5643.7
-15.744
-4 %
-5543.7
-2.172
-764.8
1.775
625
-18.312
3.2 %
-6447.9
—
0
-18.88
2 %
-6647.9
-0.016
1 188.15
0.445
8.5 %
100
—
0
—
—
0
7.454
1675.1
8.133
1827.6
15.587
9.5 %
3502.7
-15.142
-9.6 %
-3402.7
-0.001
-0.2
-2.021
-454.2
-18.919
-1.8 %
-4251.5
—
0
-19.26
-0.8 %
-4328.09
-0.017
1 158.43
0.41
105 %
100
—
0
—
—
0
7.2
1756.1
7.03
1714.6
14.23
3.3 %
3470.7
-13.82
-1.8 %
-3370.7
-2.99
-729.3
—
0
-18.58
-28.6 %
-4531.7
—
0
-19.1
-27.6 %
-4658.5
-0.02
1 134.36
0.2
-77.3 %
100
—
0
—
—
0
6.21
3105
7.56
3780
13.78
-0.4 %
6890
-13.58
-4.8 %
-6790
-0.4
-200
—
0
-14.45
-35.7 %
-7225
—
0
-14.97
-35.5 %
-7485
-0.01
1 108.42
0.88
46.7 %
100
—
0
—
—
0
6.86
779.5
6.98
793.2
13.84
-26.3 %
1572.7
-12.96
28.7 %
-1472.7
3.72
422.7
—
0
-10.65
62.4 %
-1210.2
—
0
-11.05
61 %
-1255.7
-0.01
1 074.9
0.6
185.7 %
100
—
0
—
—
0
9.35
1558.3
9.42
1570
18.77
18.6 %
3128.3
-18.17
-16.4 %
-3028.3
-7.59
-1265
—
0
-28.3
13.9 %
-4716.7
—
0
-28.3
13.9 %
-4716.7
-0.03
1 058.3
0.21
-56.3 %
100
—
0
—
—
0
7.69
3661.9
8.13
3871.4
15.82
-26.7 %
7533.3
-15.61
26 %
-7433.3
-16.78
-7990.5
—
0
-32.85
-10.7 %
-15642.9
—
0
-32.85
-10.7 %
-15642.9
-0.03
1 040.98
0.48
20 %
100
—
0
—
—
0
13.65
2843.8
7.93
1652.1
21.58
70.1 %
4495.8
-21.1
-71.7 %
-4395.8
-8.46
-1762.5
—
0
-29.67
-108.8 %
-6181.3
—
0
-29.67
-108.8 %
-6181.3
-0.03
1 003.98
0.4
—
100
—
0
—
—
0
4.82
1205
7.87
1967.5
12.69
18.8 %
3172.5
-12.29
-15.1 %
-3072.5
-2.34
-585
—
0
-14.21
-110.7 %
-3552.5
—
0
-14.21
-110.7 %
-3552.5
-0.01
959.25
—
-100 %
100
—
0
—
—
0
4.19
0
6.49
0
10.68
2.7 %
0
-10.68
-6.3 %
0
144.35
0
-0.33
0
133.32
192.9 %
0
—
0
133.32
192.9 %
0
0.14
931.24
0.35
-16.7 %
100
—
0
—
—
0
3.75
1071.4
6.65
1900
10.4
-18.9 %
2971.4
-10.05
19 %
-2871.4
55.88
15965.7
-0.31
-88.6
45.52
932.2 %
13005.7
—
0
45.52
932.2 %
13005.7
0.05
875.96
0.42
75 %
100
—
0
—
—
0
5.45
1297.6
7.37
1754.8
12.82
-35.3 %
3052.4
-12.4
36.6 %
-2952.4
16.95
4035.7
—
0
4.41
207 %
1050
—
0
4.41
207 %
1050
0.01
851.81
0.24
-52 %
100
—
0
—
—
0
6.92
2883.3
12.89
5370.8
19.81
-17 %
8254.2
-19.57
16.2 %
-8154.2
15.46
6441.7
—
0
-4.12
98.5 %
-1716.7
—
0
-4.12
98.5 %
-1716.7
—
834.61
0.5
127.3 %
100
—
0
—
—
0
8.9
1780
14.96
2992
23.86
-50.4 %
4772
-23.36
51.2 %
-4672
-259.62
-51924
—
0
-280.3
-44.4 %
-56060
—
0
-280.3
-44.4 %
-56060
-0.34
814.25
0.22
—
100
—
0
—
—
0
17.66
8027.3
30.43
13831.8
48.1
537.9 %
21863.6
-47.88
-535 %
-21763.6
-143.23
-65104.5
—
0
-194.1
-234.4 %
-88227.3
—
0
-194.1
-234.4 %
-88227.3
-0.26
747.75
—
-100 %
100
—
0
—
—
0
3.22
0
4.32
0
7.54
-9.2 %
0
-7.54
2.5 %
0
-49.97
0
—
0
-58.05
-2226.4 %
0
—
0
-58.05
-2226.4 %
0
-0.08
697.56
0.57
-36.7 %
100
—
0
—
—
0
3.76
659.6
4.55
798.2
8.3
8.8 %
1456.1
-7.73
-14.7 %
-1356.1
11.17
1959.6
—
0
2.73
-58.3 %
478.9
—
0
2.73
-58.3 %
478.9
—
648.86
0.9
52.5 %
100
—
0
—
—
0
4.01
445.6
3.62
402.2
7.63
6.3 %
847.8
-6.74
-2.3 %
-748.9
14.71
1634.4
—
0
6.55
202.8 %
727.8
—
0
6.55
202.8 %
727.8
0.01
599.75
0.59
1.7 %
100
—
0
—
—
0
3.54
600
3.64
616.9
7.18
-3.9 %
1216.9
-6.59
4.4 %
-1116.9
0.72
122
—
0
-6.37
-15825 %
-1079.7
—
0
-6.37
-15825 %
-1079.7
-0.01
577.13
0.58
70.6 %
100
—
0
—
—
0
3.55
612.1
3.93
677.6
7.47
-7.8 %
1287.9
-6.89
11.2 %
-1187.9
6.07
1046.6
—
0
-0.04
99.8 %
-6.9
—
0
-0.04
99.8 %
-6.9
—
606.54
0.34
175.6 %
100
—
0
—
—
0
3
882.4
5.1
1500
8.1
39.2 %
2382.4
-7.76
-23.8 %
-2282.4
-12.39
-3644.1
—
0
-20.95
-270.8 %
-6161.8
—
0
-20.95
-270.8 %
-6161.8
-0.04
529.13
-0.45
-200 %
100
—
0
—
—
0
3.84
-853.3
1.97
-437.8
5.82
-40.4 %
-1293.3
-6.27
32.7 %
1393.3
-3.57
793.3
3.27
-726.7
-5.65
-144.9 %
1255.6
—
0
-5.65
-167.3 %
1255.6
-0.01
472.35
0.45
60.7 %
100
—
0
—
—
0
4.3
955.6
5.48
1217.8
9.77
-52.6 %
2171.1
-9.32
54.2 %
-2071.1
22.13
4917.8
—
0
12.58
159.4 %
2795.6
—
0
8.4
134 %
1866.7
0.02
516.3
0.28
115.4 %
100
—
0
—
—
0
5.28
1885.7
15.35
5482.1
20.63
130.5 %
7367.9
-20.35
-130.7 %
-7267.9
-0.01
-3.6
—
0
-21.18
1.7 %
-7564.3
—
0
-24.71
21.8 %
-8825
-0.06
424.92
0.13
333.3 %
100
—
0
—
—
0
4.73
3638.5
4.22
3246.2
8.95
-50.3 %
6884.6
-8.82
50.9 %
-6784.6
-12.94
-9953.8
—
0
-21.55
20.2 %
-16576.9
—
0
-31.6
-11.8 %
-24307.7
-0.09
356.16
0.03
-80 %
—
—
—
13.29
4.72
18.01
26.1 %
-17.98
-27.2 %
-6.97
—
-27
-16 %
—
-28.27
-21.5 %
-0.09
318.64
0.15
66.7 %
—
—
—
9.72
4.56
14.28
32.8 %
-14.13
-32.6 %
-4.87
-2.3
-23.27
-127 %
—
-23.27
-127 %
-0.08
281.49
0.09
28.6 %
—
—
—
5.47
5.29
10.75
-10.2 %
-10.66
10.4 %
7.42
—
-10.25
18.8 %
—
-10.25
18.8 %
-0.05
208.46
0.07
—
—
—
—
5.04
6.94
11.97
-43.9 %
-11.9
44 %
0.82
—
-12.62
58.9 %
—
-12.62
58.9 %
-0.08
161.5
0.07
-56.3 %
—
—
—
16.83
4.49
21.32
-17 %
-21.25
16.7 %
-3.06
—
-30.71
-5.1 %
—
-30.71
4.7 %
-0.24
127.81
0.16
—
—
—
—
21.09
4.58
25.68
69.2 %
-25.52
-69.9 %
-1.82
-1.46
-29.23
-106.1 %
—
-32.23
-91.6 %
-0.28
114.84
0.16
-33.3 %
—
—
—
8.71
6.47
15.18
-14.3 %
-15.02
14.1 %
0.85
—
-14.18
-132.1 %
—
-16.82
-175.3 %
-0.16
103.83
0.24
-72.1 %
—
—
—
13.44
4.28
17.72
-66.1 %
-17.48
66 %
11.37
—
-6.11
74.6 %
—
-6.11
74.6 %
-0.06
97.69
0.86
196.6 %
—
—
—
44.81
7.44
52.25
287 %
-51.39
-289 %
27.31
—
-24.08
-206.5 %
—
-24.08
-206.5 %
-0.27
87.67
0.29
-25.6 %
—
—
—
9.17
4.33
13.5
-65.6 %
-13.21
66 %
35.83
—
22.62
133.8 %
—
22.62
133.8 %
0.25
89.82
0.39
105.3 %
—
—
—
29.43
9.81
39.25
70.4 %
-38.85
-70.2 %
-27.99
—
-66.85
-44 %
—
-66.85
-44 %
-0.88
75.62
0.19
-78.2 %
—
—
—
19.7
3.32
23.03
-13.6 %
-22.83
11.4 %
-23.6
—
-46.43
-8.8 %
—
-46.43
-8.8 %
-0.67
69.41
0.87
50 %
—
—
—
21.4
5.24
26.64
-2 %
-25.77
3.2 %
-17.31
-0.4
-42.69
-102.9 %
—
-42.69
-102.9 %
-0.64
66.48
0.58
—
—
—
—
22.71
4.14
27.19
6.9 %
-26.61
-4.6 %
13.73
-8.17
-21.04
18.7 %
—
-21.04
18.7 %
-0.35
60.6
—
—
—
—
—
21.55
3.88
25.43
7.4 %
-25.43
-7.4 %
4.65
-5.09
-25.87
43.8 %
—
-25.87
43.8 %
-0.45
57.44
—
—
—
—
—
19.99
3.69
23.68
61.4 %
-23.68
-61.4 %
-17.11
-5.25
-46.04
-172.6 %
—
-46.04
-172.6 %
-0.88
52.38
—
-100 %
—
—
—
11.12
3.55
14.67
-7.5 %
-14.67
5.1 %
0.93
-3.15
-16.89
26.3 %
—
-16.89
26.3 %
-0.43
39.65
0.4
48.1 %
—
—
—
12.79
3.06
15.86
35.8 %
-15.46
-35.6 %
—
-7.45
-22.91
-97.7 %
—
-22.91
-97.7 %
-0.65
35.28
0.27
92.9 %
—
0.27
92.9 %
8.38
3.29
11.68
-17 %
-11.4
18.2 %
-0.19
—
-11.59
19.5 %
—
-11.59
19.5 %
-0.4
29.11
0.14
-56.3 %
—
0.14
-56.3 %
11.61
2.47
14.08
-11.4 %
-13.94
10.5 %
-0.45
—
-14.39
52.9 %
—
-14.39
52.9 %
-0.54
26.71
0.32
—
—
0.32
—
8.38
7.52
15.9
—
-15.58
—
-5.84
-9.1
-30.52
—
—
-30.52
—
-1.876
16.27