Organicell Regenerative Statements
OC
Data from Organicell Regenerative`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Oct, 2023
Next reporting period:
29 Jan, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Organicell Regenerative Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.422
16.5 %
100
0.133
9.3
1.289
21.8 %
90.7
—
0
2.521
177.3
2.521
0.6 %
177.3
-1.232
14.8 %
-86.6
-0.09
-6.3
-0.01
-0.7
-1.091
32.6 %
-76.7
—
0
-1.091
32.6 %
-76.7
-0.155
7.034
1.221
44.4 %
100
0.162
13.3
1.058
43.5 %
86.7
—
0
2.505
205.2
2.505
-5.5 %
205.2
-1.446
24.4 %
-118.5
-0.171
-14.04
—
0
-1.618
18.8 %
-132.5
—
0
-1.618
18.8 %
-132.5
-0.228
7.104
0.846
-21 %
100
0.108
12.8
0.737
-23.7 %
87.2
—
0
2.65
313.4
2.65
-15.7 %
313.4
-1.913
12.1 %
-226.2
-0.109
-12.9
0.03
3.6
-1.991
12.9 %
-235.5
—
0
-1.991
12.9 %
-235.5
-0.274
7.266
1.07
-25.9 %
100
0.104
9.7
0.966
-17.7 %
90.3
—
0
3.142
293.6
3.142
-27.8 %
293.6
-2.176
31.6 %
-203.4
-0.061
-5.7
-0.049
-4.6
-2.287
24.3 %
-213.7
—
0
-2.287
24.3 %
-213.7
-0.002
1 401.91
1.443
-15.7 %
100
0.269
18.7
1.174
-22 %
81.3
—
0
4.355
301.7
4.355
2.1 %
301.7
-3.181
-15.1 %
-220.4
-0.075
-5.2
0.237
16.4
-3.019
-10.7 %
-209.2
—
0
-3.019
-10.7 %
-209.2
-0.002
1 326.42
1.713
-1.3 %
100
0.209
12.2
1.504
-6.5 %
87.8
—
0
4.267
249.1
4.267
48.8 %
249.1
-2.762
-119.5 %
-161.2
-0.134
-7.8
0.043
2.5
-2.727
-87.3 %
-159.2
—
0
-2.727
-87.3 %
-159.2
-0.003
1 087.08
1.735
8.5 %
100
0.126
7.3
1.609
10.9 %
92.7
—
0
2.867
165.2
2.867
-7.3 %
165.2
-1.258
23.3 %
-72.5
-0.149
-8.6
-0.049
-2.8
-1.456
14 %
-83.9
—
0
-1.456
14 %
-83.9
-0.001
1 077.97
1.599
-4 %
100
0.149
9.3
1.45
-7 %
90.7
—
0
3.091
193.3
3.091
23.1 %
193.3
-1.641
-72.4 %
-102.6
-0.04
-2.5
-0.012
-0.8
-1.694
-76.8 %
-105.9
—
0
-1.694
-76.8 %
-105.9
-0.002
1 059.23
1.666
21.8 %
100
0.107
6.4
1.559
26.5 %
93.6
—
0
2.511
150.7
2.511
-4.3 %
150.7
-0.952
31.6 %
-57.2
-0.006
-0.4
0
0.02
-0.958
32 %
-57.5
—
0
-0.958
32 %
-57.5
-0.001
1 116.52
1.368
14.5 %
100
0.136
9.9
1.232
16.3 %
90.1
—
0
2.625
191.9
2.625
-20.3 %
191.9
-1.393
37.6 %
-101.8
-0.019
-1.4
0.004
0.3
-1.409
37.1 %
-103
—
0
-1.409
37.1 %
-103
-0.001
1 102.21
1.195
-12.7 %
100
0.136
11.4
1.059
-11.8 %
88.6
—
0
3.292
275.5
3.292
-64.8 %
275.5
-2.233
72.6 %
-186.9
-0.006
-0.5
—
0
-2.24
72.5 %
-187.4
—
0
-2.24
72.5 %
-187.4
-0.002
1 053.06
1.368
39.2 %
100
0.168
12.3
1.2
36 %
87.7
—
0
9.366
684.4
9.366
55.3 %
684.4
-8.165
-58.7 %
-596.7
-0.006
-0.5
0.022
1.6
-8.15
-57.8 %
-595.6
—
0
-8.15
-57.8 %
-595.6
-0.008
966.56
0.983
28.1 %
100
0.101
10.2
0.883
32.4 %
89.8
—
0
6.029
613.2
6.029
2 %
613.2
-5.147
1.9 %
-523.4
-0.034
-3.4
0.015
1.6
-5.165
1.8 %
-525.3
—
0
-5.165
1.8 %
-525.3
-0.006
884.52
0.767
—
100
0.101
13.2
0.666
—
86.8
—
0
5.913
770.6
5.913
—
770.6
-5.247
—
-683.8
-0.012
-1.6
0
0.04
-5.259
—
-685.3
—
0
-5.259
—
-685.3
-0.007
735.25