Otonomy Statements
OT
Otonomy Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
8.41
0
3.431
0
11.841
0
-11.841
0
-0.207
0
—
0
-12.048
0
—
0
-12.048
0
-0.177
68.128
—
100
—
0
—
0
9.232
0
3.523
0
12.755
0
-12.755
0
-0.326
0
—
0
-13.081
0
—
0
-13.081
0
-0.192
68.049
—
100
—
0
—
0
9.406
0
3.748
0
13.154
0
-13.154
0
-0.398
0
—
0
-13.552
0
—
0
-13.552
0
-0.2
67.846
—
100
—
0
—
0
9.678
0
3.494
0
13.172
0
-13.172
0
-0.407
0
—
0
-13.579
0
—
0
-13.579
0
-0.2
67.856
—
100
—
0
—
0
8.978
0
3.501
0
12.479
0
-12.479
0
-0.401
0
—
0
-12.88
0
—
0
-12.88
0
-0.19
67.792
0.035
100
0.14
400
-0.105
-300
8.357
23877.1
3.669
10482.9
12.026
34360
-12.131
-34660
-0.381
-1088.6
—
0
-12.512
-35748.6
—
0
-12.512
-35748.6
-0.191
65.628
0.09
100
0.23
255.6
-0.14
-155.6
7.66
8511.1
4.04
4488.9
11.7
13000
-11.84
-13155.6
-0.37
-411.1
—
0
-12.21
-13566.7
—
0
-12.21
-13566.7
-0.23
52.32
0.05
100
0.27
540
-0.22
-440
6.37
12740
3.69
7380
10.07
20140
-10.29
-20580
-0.36
-720
—
0
-10.65
-21300
—
0
-10.65
-21300
-0.2
52.34
0.05
100
0.19
380
-0.14
-280
7.02
14040
3.36
6720
10.38
20760
-10.52
-21040
-0.35
-700
—
0
-10.87
-21740
—
0
-10.87
-21740
-0.22
49.22
0.01
100
0.21
2100
-0.2
-2000
6.94
69400
3.68
36800
10.62
106200
-10.82
-108200
-0.33
-3300
—
0
-11.45
-114500
—
0
-11.45
-114500
-0.37
30.87
0.16
100
0.21
131.3
-0.05
-31.3
7.67
4793.8
3.84
2400
11.51
7193.8
-11.56
-7225
-0.2
-125
—
0
-11.76
-7350
—
0
-11.76
-7350
-0.38
30.81
0.09
100
0.28
311.1
-0.18
-200
7.03
7811.1
3.63
4033.3
10.66
11844.4
-10.84
-12044.4
-0.08
-88.9
—
0
-10.93
-12144.4
—
0
-10.93
-12144.4
-0.36
30.77
0.13
100
0.22
169.2
-0.1
-76.9
8.06
6200
1.9
1461.5
9.96
7661.5
-10.06
-7738.5
0.02
15.4
—
0
-10.04
-7723.08
—
0
-10.04
-7723.08
-0.33
30.75
0.19
100
0.2
105.3
-0.01
-5.3
8.92
4694.7
2.88
1515.8
11.81
6215.8
-11.82
-6221.05
0.09
47.4
—
0
-11.73
-6173.7
—
0
-11.73
-6173.7
-0.38
30.7
0.19
100
0.21
110.5
-0.02
-10.5
8.8
4631.6
3.28
1726.3
12.08
6357.9
-12.09
-6363.2
0.11
57.9
—
0
-11.98
-6305.3
—
0
-11.98
-6305.3
-0.39
30.66
0.21
100
0.27
128.6
-0.06
-28.6
9.67
4604.8
3.58
1704.8
13.25
6309.5
-13.31
-6338.1
0.47
223.8
—
0
-12.85
-6119.05
—
0
-12.85
-6119.05
-0.42
30.65
0.11
100
0.16
145.5
-0.05
-45.5
8.3
7545.5
4.65
4227.3
12.95
11772.7
-13
-11818.2
0.46
418.2
—
0
-12.55
-11409.09
—
0
-12.55
-11409.09
-0.41
30.63
0.12
100
0.24
200
-0.12
-100
8.23
6858.3
5.62
4683.3
13.85
11541.7
-13.96
-11633.3
0.41
341.7
—
0
-13.55
-11291.7
—
0
-13.55
-11291.7
-0.44
30.59
0.3
100
0.27
90
0.03
10
5.65
1883.3
6.16
2053.3
11.81
3936.7
-11.78
-3926.7
0.35
116.7
—
0
-11.42
-3806.7
—
0
-11.42
-3806.7
-0.37
30.57
0.27
1.95
-1.68
6.04
11.45
17.49
-19.17
0.34
—
-18.83
—
-18.83
-0.62
30.38
0.28
0.29
-0.01
10.76
10.55
21.31
-21.32
0.32
—
-21
—
-21
-0.69
30.31
0.33
0.39
-0.07
12.72
10.75
23.47
-23.53
0.31
—
-23.22
—
-23.22
-0.77
30.27
0.36
0.46
-0.1
13.19
14.09
27.28
-27.38
0.3
—
-27.08
—
-27.08
-0.89
30.26
0.27
0.91
-0.64
14.17
12.05
26.22
-26.85
0.28
—
-26.57
—
-26.57
-0.88
30.22
0.32
0.32
—
15.97
11.88
27.86
-27.86
0.29
—
-27.57
—
-27.57
-0.91
30.17
0.08
0.39
-0.32
16.75
12.85
29.59
-29.91
0.23
—
-29.68
—
-29.68
-0.98
30.13
0.01
0.01
—
13.87
13
26.87
-26.86
0.1
—
-26.76
—
-26.76
-0.91
29.33
—
—
—
13.28
7.87
21.15
-21.15
0.11
-0.11
-21.14
—
-21.14
-0.87
24.27
—
—
—
9.59
6.49
16.08
-16.08
0.12
—
-15.97
—
-15.97
-0.66
24.2
—
—
—
7.29
5.35
12.64
-12.64
0.1
—
-12.54
—
-12.54
-0.52
24.14
—
—
—
8.61
3.5
12.11
-12.11
0.09
—
-12.02
—
-12.02
-0.5
23.91
—
—
—
7.19
2.67
9.85
-9.85
—
0.06
-9.79
—
-9.79
-0.46
21.3
—
—
—
7.36
2.04
9.4
-9.4
-2.66
0.03
-12.03
—
-12.04
-1.23
9.82
—
—
—
8.26
1.56
9.83
-9.83
-0.4
—
-10.23
—
-10.25
-0.53
19.42
—
—
—
8.99
1.57
10.56
-10.56
-0.26
—
-10.82
—
-10.83
-0.56
19.42
—
—
—
6.64
1.23
7.87
-7.87
0.12
-0.01
-7.76
—
-7.77
-0.4
19.42
—
—
—
3.55
0.81
4.36
-4.36
-1.29
—
-5.65
—
-5.78
-0.3
19.42
—
—
—
3.05
0.76
3.81
-3.81
0.15
—
-3.67
—
-3.87
-0.2
19.42
—
—
—
3.11
0.71
3.82
-3.82
1.33
—
-2.49
—
-2.69
-0.14
19.42