Procyon Statements
PC
Data from Procyon`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Procyon Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.173
-2.4 %
100
0.261
22.2
0.912
-2.6 %
77.8
—
0
0.97
82.7
0.97
3.1 %
82.7
-0.057
-1721.9 %
-4.9
0.005
0.4
0.009
0.8
-0.043
-510.5 %
-3.7
-0.009
-0.8
-0.037
-1232.6 %
-3.2
-0.005
8.108
1.202
6.9 %
100
0.265
22.1
0.937
8.8 %
77.9
—
0
0.94
78.2
0.94
3 %
78.2
-0.003
93.9 %
-0.3
0.005
0.4
0.009
0.7
0.011
127.1 %
0.9
0.003
0.3
0.003
109.8 %
0.3
0
8.087
1.125
-5 %
100
0.264
23.4
0.861
-3.3 %
76.6
—
0
0.912
81.1
0.913
-1 %
81.1
-0.051
-62.4 %
-4.6
0.004
0.3
0.009
0.8
-0.039
-46.5 %
-3.5
-0.009
-0.8
-0.034
-38.7 %
-3
-0.004
8.087
1.184
0.7 %
100
0.293
24.8
0.89
1.1 %
75.2
—
0
0.922
77.9
0.922
3.3 %
77.9
-0.032
-175.2 %
-2.7
0.002
0.2
0.003
0.2
-0.027
-151 %
-2.2
-0.006
-0.5
-0.024
-96.3 %
-2.05
-0.003
8.087
1.176
-2.8 %
100
0.295
25.1
0.881
0.4 %
74.9
—
0
0.892
75.9
0.892
-9.3 %
75.9
-0.011
89.2 %
-1
0.001
0.08
—
0
-0.011
90.1 %
-0.9
-0.002
-0.2
-0.012
85.2 %
-1.05
-0.002
8.087
1.209
8.7 %
100
0.332
27.5
0.877
5.9 %
72.5
—
0
0.984
81.3
0.984
1.3 %
81.3
-0.107
25.2 %
-8.8
0
0.03
—
0
-0.106
25.3 %
-8.8
-0.027
-2.2
-0.084
23.7 %
-6.9
-0.01
8.087
1.113
-16.4 %
100
0.284
25.5
0.828
-9.8 %
74.5
—
0
0.971
87.3
0.971
-0.2 %
87.3
-0.143
-164.5 %
-12.8
0
0.04
—
0
-0.142
-167.2 %
-12.8
-0.037
-3.3
-0.11
-52.7 %
-9.8
-0.014
8.087
1.331
11.8 %
100
0.412
31
0.919
6.6 %
69
—
0
0.973
73.1
0.973
22.2 %
73.1
-0.054
-181.8 %
-4.05
0.001
0.05
—
0
-0.053
-180.3 %
-4
0.014
1.1
-0.072
-287.3 %
-5.4
-0.009
8.087
1.19
-6 %
100
0.328
27.6
0.862
-2.5 %
72.4
—
0
0.796
66.9
0.796
-19 %
66.9
0.066
166.6 %
5.5
0
0.03
—
0
0.066
-83.8 %
5.6
0.024
2
0.038
-89.8 %
3.2
0.005
8.332
1.266
22.5 %
100
0.381
30.1
0.884
18.4 %
69.9
—
0
0.983
77.7
0.983
32.3 %
77.7
-0.099
-2488.6 %
-7.8
0
-0.03
0.203
16.1
0.409
9340.6 %
32.3
0.03
2.3
0.375
2038.3 %
29.6
0.046
8.087
1.034
-12 %
100
0.287
27.7
0.747
-11.7 %
72.3
—
0
0.743
71.9
0.743
0.2 %
71.9
0.004
-96.1 %
0.4
0
0.02
—
0
0.004
-95.8 %
0.4
-0.017
-1.7
0.018
-75 %
1.7
0.002
8.319
1.174
-5.8 %
100
0.329
28
0.846
-7.2 %
72
—
0
0.741
63.1
0.741
6.6 %
63.1
0.105
-51.6 %
8.9
-0.001
-0.09
—
0
0.104
-52.1 %
8.8
0.03
2.5
0.07
-67.4 %
6
0.008
8.319
1.246
41 %
100
0.334
26.8
0.912
33.4 %
73.2
—
0
0.695
55.8
0.695
-2.8 %
55.8
0.217
782 %
17.4
0
0.02
—
0
0.217
696.3 %
17.4
-0.002
-0.2
0.215
770 %
17.2
0.026
8.319
0.884
-22.4 %
100
0.201
22.7
0.683
-19.7 %
77.3
—
0
0.715
80.9
0.715
-8.8 %
80.9
-0.032
-147.5 %
-3.6
0
0.009
—
0
-0.036
-147.3 %
-4.1
-0.008
-1
-0.032
-162 %
-3.6
-0.004
8.087
1.139
1 %
100
0.288
25.3
0.851
6 %
74.7
—
0
0.784
68.8
0.784
-2 %
68.8
0.067
2156.1 %
5.9
0
0.008
0.01
0.9
0.077
1756.8 %
6.7
0.021
1.8
0.052
1281.5 %
4.5
0.006
8.319
1.128
-4.7 %
100
0.325
28.8
0.803
-7 %
71.2
—
0
0.8
70.9
0.8
6.9 %
70.9
0.003
-97.4 %
0.3
0.001
0.1
—
0
0.004
-96.4 %
0.4
0.004
0.4
-0.004
-105.5 %
-0.4
-0.001
8.077
1.183
6.1 %
100
0.32
27.1
0.863
7 %
72.9
—
0
0.748
63.2
0.748
-11.5 %
63.2
0.115
397.5 %
9.7
0
0.03
—
0
0.115
402.5 %
9.8
0.032
2.7
0.08
230.2 %
6.7
0.01
8.319
1.115
4.2 %
100
0.309
27.7
0.807
3.1 %
72.3
—
0
0.845
75.8
0.845
21.6 %
75.8
-0.039
-144.4 %
-3.5
0.001
0.04
—
0
-0.038
-143.5 %
-3.4
0.019
1.7
-0.061
-200.6 %
-5.5
-0.008
8.117
1.071
17.1 %
100
0.289
27
0.782
15.9 %
73
—
0
0.695
64.9
0.695
-7 %
64.9
0.087
219.3 %
8.1
0.001
0.06
—
0
0.088
221.7 %
8.2
0.023
2.1
0.061
184.2 %
5.7
0.007
8.319
0.914
-16.1 %
100
0.24
26.2
0.675
-14.6 %
73.8
—
0
0.748
81.8
0.748
11.6 %
81.8
-0.073
-160.9 %
-8
0.001
0.1
—
0
-0.072
-160.1 %
-7.9
-0.004
-0.4
-0.072
-190.3 %
-7.9
-0.009
8.077
1.09
2.8 %
100
0.3
27.5
0.79
2.6 %
72.5
—
0
0.66
60.6
0.67
-13 %
61.5
0.12
1100 %
11
—
0
—
0
0.12
1100 %
11
0.03
2.8
0.08
60 %
7.3
0.01
8.32
1.06
-4.5 %
100
0.29
27.4
0.77
-4.9 %
72.6
—
0
0.77
72.6
0.77
6.9 %
72.6
0.01
-87.5 %
0.9
—
0
—
0
0.01
-87.5 %
0.9
0.03
2.8
0.05
—
4.7
—
8.08
1.11
8.8 %
100
0.3
27
0.81
9.5 %
73
—
0
0.73
65.8
0.72
-1.4 %
64.9
0.08
300 %
7.2
—
0
—
0
0.08
300 %
7.2
0.02
1.8
0.05
113.2 %
4.5
0.01
8.3
1.02
22.9 %
0.27
0.74
21.3 %
—
0.72
0.73
21.7 %
0.02
—
—
—
0.02
—
0.12
-0.38
—
-0.04
7.94
0.83
-28.4 %
0.22
0.61
-16.4 %
—
0.59
0.6
-23.1 %
0.02
150 %
—
—
0.02
150 %
0.01
—
—
—
8.3
1.16
24.7 %
0.43
0.73
9 %
—
0.77
0.78
14.7 %
-0.04
-300 %
—
—
-0.04
-300 %
-0.01
—
100 %
—
8.07
0.93
-10.6 %
0.26
0.67
-8.2 %
—
0.68
0.68
-1.4 %
-0.01
-125 %
—
—
-0.01
-125 %
—
-0.02
-200 %
—
8.06
1.04
18.2 %
0.31
0.73
17.7 %
—
0.69
0.69
21.1 %
0.04
-20 %
—
—
0.04
-20 %
0.02
0.02
—
—
8.26
0.88
—
0.26
0.62
3.3 %
—
0.57
0.57
-27.8 %
0.05
126.3 %
—
—
0.05
126.3 %
0.02
0.02
115.4 %
—
8.26
0.88
-4.3 %
0.28
0.6
-10.4 %
—
0.79
0.79
33.9 %
-0.19
-311.1 %
—
—
-0.19
-311.1 %
-0.07
-0.13
-360 %
-0.02
8.06
0.92
15 %
0.25
0.67
28.8 %
—
0.59
0.59
—
0.09
250 %
—
—
0.09
-62.5 %
0.03
0.05
-64.3 %
0.01
8.25
0.8
-7 %
0.27
0.52
-16.1 %
—
0.59
0.59
5.4 %
-0.06
-185.7 %
0.3
—
0.24
300 %
0.09
0.14
366.7 %
0.02
8.25
0.86
13.2 %
0.23
0.62
24 %
—
0.56
0.56
-11.1 %
0.07
153.8 %
—
—
0.06
146.2 %
0.03
0.03
133.3 %
—
8.25
0.76
15.2 %
0.26
0.5
13.6 %
—
0.63
0.63
8.6 %
-0.13
—
—
—
-0.13
—
-0.05
-0.09
—
-0.01
8.06
0.66
-10.8 %
0.21
0.44
-20 %
—
0.58
0.58
1.8 %
-0.13
-333.3 %
—
—
-0.13
-550 %
-0.05
-0.09
-350 %
-0.01
8.06
0.74
19.4 %
0.19
0.55
14.6 %
—
0.57
0.57
7.5 %
-0.03
40 %
—
—
-0.02
60 %
-0.01
-0.02
50 %
—
8.06
0.62
-4.6 %
0.14
0.48
—
—
0.53
0.53
-3.6 %
-0.05
28.6 %
—
—
-0.05
28.6 %
-0.02
-0.04
20 %
—
8.06
0.65
-3 %
0.17
0.48
-2 %
—
0.55
0.55
—
-0.07
-16.7 %
—
—
-0.07
-40 %
-0.02
-0.05
—
-0.01
8.06
0.67
-15.2 %
0.17
0.49
-18.3 %
—
0.55
0.55
10 %
-0.06
-166.7 %
—
—
-0.05
-155.6 %
-0.01
-0.05
-200 %
-0.01
8.06
0.79
8.2 %
0.2
0.6
7.1 %
—
0.5
0.5
8.7 %
0.09
-10 %
—
—
0.09
-10 %
0.04
0.05
-16.7 %
0.01
8.15
0.73
-3.9 %
0.17
0.56
3.7 %
—
0.46
0.46
-17.9 %
0.1
1100 %
—
—
0.1
1100 %
0.04
0.06
400 %
0.01
8.25
0.76
10.1 %
0.21
0.54
3.8 %
—
0.56
0.56
14.3 %
-0.01
-133.3 %
—
—
-0.01
-133.3 %
—
-0.02
75 %
—
8.06
0.69
-1.4 %
0.17
0.52
—
—
0.5
0.49
-3.9 %
0.03
200 %
—
—
0.03
200 %
0.1
-0.08
—
-0.01
8.06
0.7
—
0.17
0.52
—
—
0.51
0.51
—
0.01
—
—
—
0.01
—
0.01
—
—
—
8.25