RenovaCare Statements
RC
Data from RenovaCare`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Dec, 2022
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
RenovaCare Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.388
0
1.489
0
1.877
-11.8 %
0
-1.877
11.8 %
0
-0.002
0
1.498
0
-0.4
82.4 %
0
—
0
-0.4
82.4 %
0
-0.005
87.352
—
—
100
—
0
—
—
0
0.379
0
1.749
0
2.129
22.1 %
0
-2.129
-22.1 %
0
-0.002
0
0.012
0
-2.272
-31.5 %
0
—
0
-2.272
-31.5 %
0
-0.026
87.352
—
—
100
—
0
—
—
0
0.596
0
1.147
0
1.743
-16.5 %
0
-1.743
16.5 %
0
0.001
0
0.015
0
-1.727
-28.5 %
0
—
0
-1.727
-28.5 %
0
-0.02
87.352
—
—
100
—
0
—
—
0
0.701
0
1.385
0
2.086
22.7 %
0
-2.086
-22.7 %
0
0.002
0
0.74
0
-1.344
20.8 %
0
—
0
-1.344
20.8 %
0
-0.015
87.352
—
—
100
—
0
—
—
0
0.745
0
0.956
0
1.701
53.8 %
0
-1.701
-53.8 %
0
0.002
0
—
0
-1.698
-86.2 %
0
—
0
-1.698
-86.2 %
0
-0.019
87.352
—
—
100
—
0
—
—
0
0.705
0
0.401
0
1.105
113.7 %
0
-1.105
-113.7 %
0
0.003
0
0.191
0
-0.912
-76.3 %
0
—
0
-0.912
-76.3 %
0
-0.01
87.352
—
—
100
—
0
—
—
0
1.054
0
-0.537
0
0.517
-79.8 %
0
-0.517
79.8 %
0
0
0
—
0
-0.517
79.7 %
0
—
0
-0.517
79.7 %
0
-0.006
87.352
—
—
100
—
0
—
—
0
—
0
1.519
0
2.561
-9.9 %
0
-2.561
9.9 %
0
0.017
0
—
0
-2.544
9.7 %
0
—
0
-2.544
9.7 %
0
-0.029
87.352
—
—
100
—
0
—
—
0
1.552
0
1.291
0
2.843
-6.6 %
0
-2.843
6.6 %
0
0.025
0
—
0
-2.818
6.4 %
0
—
0
-2.818
6.4 %
0
-0.032
87.352
—
—
100
—
0
—
—
0
1.347
0
1.697
0
3.044
147.9 %
0
-3.044
-147.9 %
0
0.033
0
—
0
-3.012
-156.4 %
0
—
0
-3.012
-156.4 %
0
-0.034
87.352
—
—
100
—
0
—
—
0
0.193
0
1.036
0
1.228
-1.1 %
0
-1.228
1.1 %
0
0.054
0
—
0
-1.175
0 %
0
—
0
-1.175
0 %
0
-0.013
87.352
—
—
100
—
0
—
—
0
0.242
0
1
0
1.242
3.4 %
0
-1.242
-3.4 %
0
0.067
0
—
0
-1.175
-5.3 %
0
—
0
-1.175
-5.3 %
0
-0.013
87.354
—
—
100
—
0
—
—
0
0.13
0
1.07
0
1.201
86.6 %
0
-1.201
-86.6 %
0
0.085
0
—
0
-1.116
-103.8 %
0
—
0
-1.116
-103.8 %
0
-0.013
87.243
—
—
100
—
0
—
—
0
0.179
0
0.464
0
0.644
6.5 %
0
-0.644
-6.5 %
0
0.096
0
—
0
-0.547
-5.4 %
0
—
0
-0.547
-5.4 %
0
-0.006
87.176
—
—
100
—
0
—
—
0
0.195
0
0.409
0
0.604
9.3 %
0
-0.604
-9.3 %
0
0.085
0
—
0
-0.519
6.9 %
0
—
0
-0.519
6.9 %
0
-0.006
87.176
—
—
100
—
0
—
—
0
0.09
0
0.463
0
0.553
27.8 %
0
-0.553
-27.8 %
0
-0.005
0
—
0
-0.558
-24.1 %
0
—
0
-0.558
-24.1 %
0
-0.007
77.748
—
—
100
—
0
—
—
0
0.046
0
0.387
0
0.432
-3.9 %
0
-0.432
3.9 %
0
-0.017
0
—
0
-0.45
2.3 %
0
—
0
-0.45
2.3 %
0
-0.006
76.841
—
—
100
—
0
—
—
0
0.11
0
0.34
0
0.45
-21.1 %
0
-0.45
21.1 %
0
-0.02
0
—
0
-0.46
29.2 %
0
—
0
-0.46
29.2 %
0
-0.01
77.91
—
—
100
—
0
—
—
0
0.13
0
0.45
0
0.57
-21.9 %
0
-0.57
21.9 %
0
-0.02
0
-0.06
0
-0.65
35 %
0
—
0
-0.65
35 %
0
-0.01
76.5
—
—
—
—
—
0.21
0.52
0.73
28.1 %
-0.73
-28.1 %
-0.02
-0.24
-1
-17.6 %
—
-1
-17.6 %
-0.01
76.03
—
—
—
—
—
0.14
0.43
0.57
-43.6 %
-0.57
43.6 %
-0.02
-0.26
-0.85
33.1 %
—
-0.85
33.1 %
-0.01
75.12
—
—
—
—
—
0.14
0.86
1.01
165.8 %
-1.01
-165.8 %
-0.02
-0.24
-1.27
-122.8 %
—
-1.27
-122.8 %
-0.02
74.65
—
—
—
—
—
0.08
0.3
0.38
18.8 %
-0.38
-18.8 %
-0.02
-0.17
-0.57
-21.3 %
—
-0.57
-21.3 %
-0.01
71.71
—
—
—
—
—
0.08
0.24
0.32
18.5 %
-0.32
-18.5 %
-0.01
-0.13
-0.47
-56.7 %
—
-0.47
-56.7 %
-0.01
67.96
—
—
—
—
—
0.05
0.22
0.27
-49.1 %
-0.27
49.1 %
—
-0.03
-0.3
43.4 %
—
-0.3
43.4 %
—
69.96
—
—
—
—
—
0.07
0.45
0.53
-32.1 %
-0.53
32.1 %
—
—
-0.53
32.1 %
—
-0.53
32.1 %
-0.01
69.96
—
—
—
—
—
0.11
0.67
0.78
44.4 %
-0.78
-44.4 %
—
—
-0.78
-44.4 %
—
-0.78
-44.4 %
-0.01
69.17
—
—
—
—
—
0.09
0.45
0.54
80 %
-0.54
-80 %
—
—
-0.54
-80 %
—
-0.54
-80 %
-0.01
67.79
—
—
—
—
—
0.08
0.22
0.3
36.4 %
-0.3
-36.4 %
—
—
-0.3
-36.4 %
—
-0.3
-36.4 %
—
67.7
—
—
—
—
—
0.05
0.17
0.22
-18.5 %
-0.22
18.5 %
—
—
-0.22
18.5 %
—
-0.22
18.5 %
—
66.85
—
—
—
—
—
0.06
0.2
0.27
8 %
-0.27
-8 %
—
—
-0.27
-8 %
—
-0.27
-8 %
—
66.58
—
—
—
—
—
0.02
0.23
0.25
-80.5 %
-0.25
80.5 %
—
—
-0.25
80.5 %
—
-0.25
80.5 %
—
66.58
—
—
—
—
—
0.9
0.37
1.28
287.9 %
-1.28
-287.9 %
—
—
-1.28
-287.9 %
—
-1.28
-287.9 %
-0.02
66.58
—
—
—
—
—
—
0.33
0.33
22.2 %
-0.33
-22.2 %
—
—
-0.33
-22.2 %
—
-0.33
-22.2 %
-0.01
66.58
—
—
—
—
—
—
0.27
0.27
-10 %
-0.27
10 %
—
—
-0.27
10 %
—
-0.27
64 %
—
66.58
—
—
—
—
—
—
0.3
0.3
66.7 %
-0.3
-66.7 %
—
—
-0.3
-66.7 %
—
-0.75
-316.7 %
—
64.38
—
—
—
—
—
—
0.18
0.18
157.1 %
-0.18
-157.1 %
—
—
-0.18
-157.1 %
—
-0.18
-157.1 %
—
63.08
—
—
—
—
—
—
0.07
0.07
—
-0.07
—
—
—
-0.07
—
—
-0.07
-250 %
—
63.77
—
—
—
—
—
—
0.07
0.07
133.3 %
-0.07
-133.3 %
—
—
-0.07
-133.3 %
—
-0.02
50 %
—
63.08
—
—
—
—
—
—
0.04
0.03
—
-0.03
—
—
-0.01
-0.03
—
—
-0.04
—
—
63.08