Remedent Statements
RE
Data from Remedent`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2020
Next reporting period:
31 Mar, 2021
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Remedent Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.337
4.8 %
100
0.128
38.1
0.209
0.1 %
61.9
—
0
0.186
55.1
0.195
31.9 %
57.7
0.014
-76.5 %
4.3
0.09
26.7
-0.004
-1.09
0.101
4379.6 %
29.9
0.002
0.7
0.094
2261.5 %
28
0.005
19.996
0.322
46.9 %
100
0.113
35.1
0.209
36.9 %
64.9
—
0
0.139
43.1
0.148
3.8 %
45.8
0.061
483.9 %
19
-0.067
-20.9
0.008
2.5
0.002
-69.1 %
0.7
—
0
0.004
257.1 %
1.2
0
19.996
0.219
-12.5 %
100
0.067
30.4
0.153
-8.9 %
69.6
—
0
0.131
60
0.142
-60.6 %
64.8
0.011
105.4 %
4.8
-0.002
-0.7
-0.002
-0.8
0.007
102 %
3.3
—
0
0.001
100.3 %
0.5
0
19.996
0.25
-4.5 %
100
0.083
33.1
0.167
0 %
66.9
—
0
0.347
138.8
0.36
24 %
144
-0.193
-56.8 %
-77.06
-0.16
-63.7
-0.003
-1.1
-0.355
-119.9 %
-141.9
0.001
0.3
-0.359
-141.7 %
-143.4
-0.018
19.996
0.262
8.3 %
100
0.095
36.1
0.168
-3.8 %
63.9
—
0
0.274
104.5
0.291
7.3 %
110.9
-0.123
-27.4 %
-46.9
-0.033
-12.5
-0.006
-2.2
-0.162
4.5 %
-61.7
0.002
0.6
-0.149
6.9 %
-56.7
-0.007
19.996
0.242
-21.9 %
100
0.068
28
0.174
-25.2 %
72
—
0
0.252
103.9
0.271
-9.8 %
111.8
-0.097
-43.7 %
-39.9
-0.071
-29.3
-0.002
-0.7
-0.169
-2.1 %
-69.9
—
0
-0.16
16.5 %
-65.9
-0.008
19.996
0.31
-23.3 %
100
0.077
24.8
0.233
-18.3 %
75.2
—
0
0.278
89.6
0.3
-41.2 %
96.8
-0.067
70.2 %
-21.7
-0.103
-33.2
0.004
1.4
-0.166
-106.5 %
-53.5
—
0
-0.191
-107.5 %
-61.7
-0.01
19.996
0.404
-3.7 %
100
0.119
29.4
0.285
4.1 %
70.6
—
0
0.487
120.6
0.511
2.9 %
126.5
-0.226
-1.5 %
-55.9
2.787
689.9
0
0.08
2.561
1369.2 %
634.1
—
0
2.551
1459 %
631.7
0.128
19.996
0.419
19.8 %
100
0.146
34.7
0.274
19 %
65.3
—
0
0.471
112.4
0.496
45.9 %
118.3
-0.222
-102.2 %
-53.03
0.022
5.3
-0.002
-0.4
-0.202
-152.3 %
-48.1
0.001
0.2
-0.188
-134.7 %
-44.8
-0.009
19.996
0.35
-18.6 %
100
0.12
34.3
0.23
-30.3 %
65.7
—
0
0.32
91.4
0.34
-29.2 %
97.1
-0.11
31.3 %
-31.4
0.03
8.6
—
0
-0.08
50 %
-22.9
—
0
-0.08
50 %
-22.9
—
20
0.43
-10.4 %
100
0.11
25.6
0.33
10 %
76.7
—
0
0.46
107
0.48
-11.1 %
111.6
-0.16
33.3 %
-37.2
—
0
—
0
-0.16
23.8 %
-37.2
—
0
-0.16
27.3 %
-37.2
-0.01
20
0.48
-36 %
100
0.18
37.5
0.3
-44.4 %
62.5
—
0
0.51
106.3
0.54
-5.3 %
112.5
-0.24
-1100 %
-50
0.03
6.3
—
0
-0.21
-520 %
-43.8
—
0
-0.22
-540 %
-45.8
-0.01
20
0.75
10.3 %
0.2
0.54
12.5 %
—
0.54
0.57
9.6 %
-0.02
60 %
0.07
—
0.05
-16.7 %
—
0.05
—
—
20
0.68
-13.9 %
0.2
0.48
4.3 %
—
0.5
0.52
15.6 %
-0.05
-600 %
0.1
—
0.06
-14.3 %
—
0.05
-16.7 %
—
20
0.79
46.3 %
0.33
0.46
757.1 %
—
0.42
0.45
-50.5 %
0.01
101 %
0.06
—
0.07
-88.3 %
—
0.06
-90 %
—
20
0.54
-8.5 %
0.61
-0.07
-116.3 %
—
0.88
0.91
102.2 %
-0.98
-3166.7 %
0.07
0.26
0.6
500 %
—
0.6
445.5 %
0.03
20
0.59
-3.3 %
0.17
0.43
7.5 %
—
0.42
0.45
-2.2 %
-0.03
50 %
0.13
—
0.1
150 %
—
0.11
266.7 %
0.01
20
0.61
-1.6 %
0.21
0.4
-7 %
—
0.42
0.46
9.5 %
-0.06
—
0.1
—
0.04
-50 %
—
0.03
-70 %
—
20
0.62
5.1 %
0.19
0.43
—
0.01
0.37
0.42
-35.4 %
—
100 %
0.08
—
0.08
140 %
—
0.1
190.9 %
0.01
20
0.59
-10.6 %
0.16
0.43
-8.5 %
—
0.62
0.65
30 %
-0.22
-1000 %
0.04
-0.02
-0.2
-766.7 %
-0.08
-0.11
-650 %
-0.01
20
0.66
-4.3 %
0.19
0.47
-4.1 %
—
0.45
0.5
13.6 %
-0.02
-140 %
0.05
—
0.03
-62.5 %
—
0.02
-60 %
—
20
0.69
-16.9 %
0.2
0.49
-12.5 %
—
0.4
0.44
25.7 %
0.05
-76.2 %
0.03
—
0.08
-73.3 %
0.03
0.05
-75 %
—
20
0.83
-16.2 %
0.27
0.56
-5.1 %
—
0.31
0.35
-35.2 %
0.21
425 %
0.09
—
0.3
—
0.08
0.2
600 %
0.01
20
0.99
16.5 %
0.4
0.59
11.3 %
—
0.47
0.54
14.9 %
0.04
-33.3 %
-0.01
-0.04
—
-100 %
0.03
-0.04
-500 %
—
20
0.85
—
0.32
0.53
-13.1 %
0.02
0.39
0.47
-21.7 %
0.06
500 %
-0.05
—
0.01
-87.5 %
—
0.01
-88.9 %
—
20
0.85
-8.6 %
0.24
0.61
1.7 %
0.03
0.52
0.6
0 %
0.01
200 %
0.07
—
0.08
14.3 %
—
0.09
50 %
—
20
0.93
257.7 %
0.33
0.6
1400 %
0.01
0.53
0.6
-10.4 %
-0.01
98.4 %
0.08
—
0.07
-81.1 %
—
0.06
-83.8 %
—
20
0.26
-70.1 %
0.22
0.04
-93.7 %
0.02
0.59
0.67
4.7 %
-0.63
—
1.44
-0.44
0.37
236.4 %
—
0.37
236.4 %
0.02
20
0.87
13 %
0.23
0.63
23.5 %
0.02
0.56
0.64
18.5 %
—
100 %
0.12
-0.01
0.11
1200 %
—
0.11
1200 %
0.01
20
0.77
10 %
0.25
0.51
15.9 %
0.01
0.47
0.54
3.8 %
-0.03
62.5 %
0.02
—
-0.01
-120 %
—
-0.01
-120 %
—
20
0.7
-48.5 %
0.26
0.44
-45 %
0.02
0.43
0.52
-26.8 %
-0.08
-188.9 %
0.14
—
0.05
-88.1 %
—
0.05
-88.1 %
—
20
1.36
88.9 %
0.56
0.8
116.2 %
0.02
0.63
0.71
-19.3 %
0.09
117.3 %
0.05
0.35
0.42
195.5 %
—
0.42
195.5 %
0.02
20
0.72
67.4 %
0.36
0.37
117.6 %
0.01
0.8
0.88
8.6 %
-0.52
18.8 %
0.08
—
-0.44
-388.9 %
—
-0.44
-388.9 %
-0.02
20
0.43
4.9 %
0.26
0.17
6.3 %
0.02
0.71
0.81
-11 %
-0.64
14.7 %
0.03
—
-0.09
89.8 %
—
-0.09
89.8 %
—
20
0.41
-67.7 %
0.25
0.16
-83.8 %
0.01
0.81
0.91
-32.6 %
-0.75
-102.7 %
-0.13
—
-0.88
-156.8 %
—
-0.88
-158.3 %
-0.04
20
1.27
-39.5 %
0.29
0.99
-44.1 %
0.03
1.26
1.35
-32.2 %
-0.37
-68.2 %
-0.17
0.01
1.55
1450 %
—
1.51
680.8 %
0.08
20.09
2.1
-36.6 %
0.33
1.77
-29.5 %
0.05
1.83
1.99
-20.1 %
-0.22
-1200 %
0.32
—
0.1
300 %
0.11
-0.26
38.1 %
-0.01
20
3.31
10.3 %
0.8
2.51
15.1 %
0.12
2.19
2.49
18 %
0.02
-71.4 %
-0.07
—
-0.05
-600 %
0.12
-0.42
-27.3 %
-0.02
20
3
7.1 %
0.82
2.18
48.3 %
0.12
1.82
2.11
-12.1 %
0.07
107.5 %
-0.06
—
0.01
100.6 %
0.09
-0.33
84.1 %
-0.02
20
2.8
—
1.33
1.47
—
0.11
2.07
2.4
—
-0.93
—
-0.08
—
-1.77
—
0.08
-2.08
—
-0.1
20