Rennova Statements
RN
Rennova Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
3.538
100
1.807
51.1
1.732
48.9
—
0
2.276
64.3
2.333
65.9
-0.601
-17
-0.421
-11.9
0.282
8
-0.74
-20.9
-0.185
-5.2
-0.548
-15.5
0
31 401.42
6.389
100
1.834
28.7
4.555
71.3
—
0
2.359
36.9
2.458
38.5
2.097
32.8
-0.431
-6.8
0.212
3.3
1.802
28.2
0.517
8.1
1.278
20
—
482 079.73
4.916
100
1.853
37.7
3.063
62.3
—
0
2.217
45.1
2.311
47
0.752
15.3
-0.552
-11.2
0.043
0.9
0.806
16.4
—
0
0.806
16.4
—
509 813.07
5.459
100
1.998
36.6
3.461
63.4
—
0
1.946
35.6
2.064
37.8
1.397
25.6
-0.552
-10.1
0.413
7.6
1.144
21
0.313
5.7
0.82
15
0
27 576.32
2.826
100
1.823
64.5
1.002
35.5
—
0
1.81
64
1.927
68.2
-0.925
-32.7
-0.605
-21.4
0.129
4.6
-1.34
-47.4
—
0
-1.342
-47.5
0
10 569.57
3.606
100
1.572
43.6
2.035
56.4
—
0
1.88
52.1
1.997
55.4
0.037
1
-0.479
-13.3
0.018
0.5
-0.5
-13.9
—
0
-195.46
-5419.9
-0.115
1 702.15
1.145
100
1.375
120.1
-0.23
-20.1
—
0
1.572
137.4
1.689
147.6
-1.919
-167.7
-0.621
-54.3
-0.026
-2.3
-2.266
-198
—
0
-138.19
-12074.3
-28.713
4.813
1.935
100
1.218
62.9
0.717
37.1
—
0
0.592
30.6
0.722
37.3
-0.005
-0.2
-0.683
-35.3
1.236
63.9
-0.721
-37.3
0.18
9.3
-98.238
-5075.6
-2 186.94
0.045
1.01
100
1.208
119.5
-0.198
-19.5
—
0
2.019
199.9
2.154
213.2
-2.352
-232.8
-0.701
-69.4
-0.346
-34.3
0.786
77.8
—
0
-258.2
-25558.03
-5 881.54
0.044
0.929
100
1.269
136.7
-0.34
-36.7
—
0
2.106
226.7
2.3
247.6
-2.64
-284.2
-0.89
-95.8
2.009
216.2
-1.49
-160.4
—
0
-90.182
-9709
-123 537
0.001
-0.651
100
1.597
-245.4
-2.248
345.4
—
0
2.79
-428.8
2.976
-457.3
-5.223
802.8
-0.913
140.3
2.469
-379.4
-3.667
563.6
—
0
-54.252
8337.6
-2 180.55
0.025
1.339
100
3.632
271.2
-2.293
-171.2
—
0
3.117
232.7
3.369
251.5
-5.661
-422.7
-1.914
-142.9
-1.536
-114.7
-8.135
-607.4
-0.19
-14.2
-205.04
-15309.1
-23 594.58
0.009
1.951
100
2.806
143.8
-0.855
-43.8
—
0
3.275
167.9
3.328
170.6
-4.183
-214.4
-2.378
-121.9
0.169
8.7
-6.026
-308.9
—
0
-69.737
-3575
-54 482.04
0.001
2.069
100
2.669
129
-0.6
-29.004
—
0
2.399
116
2.58
124.7
-3.181
-153.7
-2.659
-128.5
6.896
333.3
2.153
104.1
—
0
-1.029
-49.7
-1 039.13
0.001
1.841
100
2.677
145.4
-0.835
-45.4
—
0
2.933
159.3
3.098
168.3
-3.933
-213.6
-2.89
-157
-0.106
-5.7
-6.929
-376.4
-1.118
-60.8
-5.792
-314.6
-5.921
0.981
2.866
100
2.687
93.8
0.179
6.2
—
0
3.418
119.3
3.603
125.7
-3.424
-119.5
-2.501
-87.3
-2.318
-80.9
-8.243
-287.6
—
0
-8.902
-310.6
-9.93
0.896
3.886
100
3.228
83.1
0.658
16.9
—
0
3.164
81.4
3.364
86.6
-2.705
-69.6
-3.637
-93.6
-5.785
-148.9
-12.128
-312.09
—
0
-12.266
-315.6
-18.48
0.663
4.061
100
4.68
115.2
-0.619
-15.2
—
0
4.291
105.7
4.477
110.2
-5.096
-125.5
-7.872
-193.8
-0.311
-7.7
-13.28
-327
—
0
-13.425
-330.6
-25.37
0.529
5.191
100
4.164
80.2
1.026
19.8
—
0
5.276
101.6
5.5
106
-4.473
-86.2
-7.825
-150.8
-0.884
-17.04
-12.933
-249.2
—
0
-137.3
-2645.2
-0.097
1 404.61
4.616
100
3.7
80.2
0.916
19.8
—
0
4.586
99.4
5.046
109.3
-4.13
-89.5
-4.45
-96.4
0.063
1.4
-8.856
-191.9
0.766
16.6
-224.07
-4854.6
-6.891
32.437
5.039
100
3.35
66.5
1.689
33.5
—
0
4.352
86.4
4.504
89.4
-2.816
-55.9
99.983
1984.1
0.189
3.7
97.356
1932
—
0
79.254
1572.8
0.969
81.952
3.29
100
2.37
72
0.92
28
—
0
3
91.2
3.31
100.6
-2.39
-72.6
39.72
1207.3
0.41
12.5
45.46
1381.8
—
0
45.32
1377.5
1.91
23.8
1.6
100
2.09
130.6
-0.49
-30.6
—
0
2.89
180.6
3.22
201.2
-3.71
-231.9
-143.09
-8943.1
0.01
0.6
-146.79
-9174.4
—
0
-146.36
-9147.5
-332.63
0.44
1.52
0.23
1.29
—
4.95
5.39
-4.1
-17.36
-0.05
-21.49
1.01
-24.03
-2 403
0.01
0.81
0.26
0.55
—
4.62
5.06
-4.51
-5.33
0.04
-9.82
—
-13.11
-5 030.17
—
0.07
0.21
-0.14
—
3.36
3.78
-3.92
-6.14
0.05
-10
—
-14.19
-13 335.51
—
0.68
0.24
0.44
—
3.57
4
-3.55
-47.75
—
-8.6
—
-57.22
-60 905.77
—
-1.64
-0.01
-1.62
—
-2.76
-3.55
1.92
-2.76
-0.1
-2.08
-0.78
-10.5
57 581.39
—
0.04
0.31
-0.26
—
10.58
11.26
-11.52
0.18
0.13
-11.22
—
-12.01
-60 990.67
—
3.05
0.39
2.66
0.57
6.48
7.75
-5.09
-0.75
—
-5.86
—
-5.86
-89 258.12
—
1.88
0.56
1.31
0.52
6.83
8.08
-6.76
2.42
0.1
-4.24
—
-4.24
-64 448.22
—
18.17
9.29
8.88
-0.68
29.81
51.75
-42.87
—
0.01
-42.67
-9
-35.29
-184 774.59
—
0.12
0.03
0.09
0.52
0.53
1.05
-0.96
—
—
-0.97
-0.01
-0.96
-205 100.92
—
0.11
0.03
0.08
0.57
0.86
1.43
-1.35
—
-0.01
-1.36
-0.01
-1.35
-288 612.36
—
0.16
0.02
0.15
0.53
1.03
1.56
-1.42
—
-0.03
-2.02
-0.25
-1.78
-653 614.01
—
0.09
0.02
0.08
0.48
0.74
1.21
-1.14
—
—
-1.14
-0.02
-1.12
-862 591.61
—
0.18
0.02
0.16
0.57
0.63
1.2
-1.04
—
—
-1.04
-0.02
-1.02
-780 511.79
—
0.06
0.02
0.05
0.59
0.72
1.31
-1.27
—
0.01
-1.26
-0.02
-1.25
-1 381 952.67
—
0.08
0.02
0.06
0.57
0.48
1.05
-0.99
—
0.01
-0.98
-0.02
-0.95
-1 083 830.51
—
0.06
0.1
-0.05
0.49
0.48
0.98
-1.02
—
0.01
-1.01
-0.02
-1
-1 139 268.07
—
0.25
0.02
0.23
0.53
0.57
1.1
-0.87
—
0.02
-0.86
-0.02
-0.56
-956 596.62
—
0.27
0.02
0.25
0.41
0.56
0.96
-0.71
—
0.01
-0.7
-0.02
-0.8
-782 294.11
—
0.28
0.02
0.26
0.59
0.51
1.1
-0.85
—
0.01
-0.84
-0.03
-0.81
-893 391.56
—
0.03
0.02
0.01
0.29
0.99
1.27
-1.27
—
0.01
-1.26
-0.05
-1.15
-1 442 749.82
—