Sangui Statements
SG
Sangui Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.019
100
—
0
—
0
0.001
4.3
0.041
217.9
0.042
222.2
-0.023
-122.2
-0.016
-83.4
—
0
-0.038
-205.7
—
0
-0.038
-204.2
0
209.96
0.011
100
—
0
—
0
0.002
15.6
0.036
341.4
0.038
358.5
-0.027
-258.5
-0.076
-713.6
—
0
-0.103
-972.2
—
0
-0.102
-962.3
0
209.96
0.041
100
—
0
—
0
0.002
5.7
0.055
133.4
0.057
139.5
-0.016
-39.5
0.041
100.3
—
0
0.025
60.8
—
0
0.023
56.6
0
209.96
0.011
100
—
0
—
0
0.002
19.9
0.056
533.2
0.058
554.9
-0.048
-454.9
0.038
361.6
—
0
-0.01
-93.2
—
0
-0.007
-71
0
209.57
0.018
100
—
0
—
0
0.002
11
0.044
246.4
0.046
258.6
-0.028
-158.6
0.017
96
—
0
-0.015
-86.2
—
0
-0.015
-82.8
0
209.32
0.022
100
—
0
—
0
0.002
7.5
0.04
180.5
0.042
188.9
-0.02
-88.9
0.01
43
—
0
-0.01
-45.8
—
0
-0.01
-45.5
0
207.96
0.019
100
—
0
—
0
0.003
15.2
0.059
318.3
0.062
334.6
-0.044
-234.6
0.016
84.2
—
0
-0.028
-150.4
—
0
-0.027
-145
0
207.59
0.014
100
—
0
—
0
0.002
12.9
0.052
375.6
0.054
389.9
-0.04
-289.9
-0.012
-84.5
—
0
-0.052
-374.5
—
0
-0.05
-361.7
0
206.7
0.021
100
—
0
—
0
0.002
9.7
0.047
223
0.05
233.8
-0.028
-133.8
0.028
130.3
—
0
-0.001
-3.5
—
0
0
-0.4
—
203.36
0.011
100
—
0
—
0
—
0
0.047
437.8
0.049
458.4
-0.038
-358.4
-0.037
-345.2
—
0
-0.075
-703.5
—
0
-0.074
-691.2
0
203.36
0.02
100
—
0
—
0
0.002
12.2
0.062
310.2
0.064
323.4
-0.044
-223.4
-0.032
-158.9
—
0
-0.076
-382.2
—
0
-0.075
-376.7
0
203.36
0.008
100
—
0
—
0
0.002
24.4
0.057
738.6
0.059
765.5
-0.052
-665.5
-0.02
-253.4
—
0
-0.071
-918.9
—
0
-0.069
-895.5
0
203.05
0.009
100
—
0
0.009
100
0.002
16.7
0.044
478.9
0.047
506.7
-0.037
-406.7
0.009
99.6
—
0
-0.028
-307.06
—
0
-0.027
-289.9
0
202.31
0.012
100
—
0
0.012
100
0.003
22.7
0.046
390.2
0.048
412.8
-0.037
-312.8
-0.019
-159.2
—
0
-0.055
-471.9
—
0
-0.054
-462.2
0
201.53
0
100
—
0
0
100
0.002
800
0.054
19264.3
0.056
20064.3
-0.056
-19964.3
0.019
6646.4
—
0
-0.044
-15717.9
—
0
-0.043
-15267.9
0
200.11
0.025
100
—
0
0.025
100
0.007
27.9
0.128
519.2
0.134
547.1
-0.11
-447.09
-0.01
-39.2
—
0
-0.119
-486.3
-0.003
-10.9
-0.111
-451.1
-0.001
199.28
0.008
100
0
-1.2
0.008
101.2
0.005
63.2
0.077
958.1
0.082
1021.2
-0.074
-920
0.004
55.8
—
0
-0.07
-864.1
0.001
18.4
-0.066
-823.9
0
199.3
0.044
100
0
0.07
0.044
99.9
0.007
16.6
0.097
219.7
0.104
236.3
-0.06
-136.3
0.003
6.5
—
0
-0.057
-129.9
0.001
2.7
-0.056
-127.8
0
195.15
0.01
100
—
0
0.01
100
0.01
100
0.1
1000
0.1
1000
-0.09
-900
—
0
—
0
-0.1
-1000
—
0
-0.09
-900
—
192.66
0.01
100
—
0
0.01
100
0.01
100
0.04
400
0.04
400
-0.03
-300
0.01
100
—
0
-0.02
-200
—
0
-0.02
-200
—
190.32
0.01
100
—
0
0.01
100
0.01
100
0.07
700
0.08
800
-0.07
-700.0000000000001
-0.01
-100
—
0
-0.08
-800
—
0
-0.07
-700.0000000000001
—
188.45
0.04
—
0.04
—
0.09
0.09
-0.05
—
—
-0.05
—
-0.05
—
187.79
0.02
—
0.02
—
0.07
0.08
-0.06
—
—
-0.06
—
-0.06
—
185.76
0.02
—
0.02
—
0.04
0.04
-0.02
-0.01
—
-0.03
—
-0.03
—
185
0.01
—
0.01
—
0.08
0.09
-0.08
—
—
-0.08
—
-0.07
—
181.76
0.03
—
0.03
—
0.17
0.17
-0.15
—
—
-0.15
—
-0.14
—
176.86
0.01
—
0.01
—
0.07
0.08
-0.07
—
—
-0.07
—
-0.07
—
170.18
0.01
—
0.01
—
0.05
0.05
-0.04
-0.04
-0.01
-0.08
—
-0.13
—
162.68
0.01
—
0.01
—
0.08
0.08
-0.07
0.01
-0.05
-0.11
—
-0.1
—
157.1
0.02
—
0.02
—
0.1
0.11
-0.09
-0.01
—
-0.1
—
-0.09
—
150.45
0.01
—
0.01
0.03
0.14
0.17
-0.16
—
—
-0.16
—
-0.15
—
149.11
0.01
—
0.01
0.03
0.15
0.19
-0.18
—
—
-0.18
—
-0.17
—
147.48
0.01
—
0.01
0.04
0.17
0.21
-0.19
—
—
-0.2
—
-0.18
—
147.22
0.03
—
0.03
0.04
0.16
0.2
-0.17
—
—
-0.17
—
-0.16
—
144.8
0.07
—
0.07
0.09
0.19
0.28
-0.21
—
—
-0.21
—
-0.19
—
143.16
0.04
—
0.04
0.4
-0.17
0.23
-0.19
—
—
-0.19
—
-0.17
—
140.07
0.03
—
0.03
0.03
0.74
0.77
-0.74
—
—
-0.74
—
-0.69
-0.01
137.08
0.03
—
0.03
0.07
0.16
0.23
-0.19
-0.25
—
-0.45
—
-0.4
—
136.33
0.03
—
0.03
0.04
0.18
0.22
-0.19
—
—
-0.19
—
-0.17
—
134.24
0.02
—
0.02
0.04
0.39
0.43
-0.4
—
0.01
-1.44
—
-1.31
-0.01
131.57
0.03
0.01
0.03
0.01
0.16
0.16
-0.14
—
0.01
-0.13
—
-0.12
—
130.19
0.05
—
0.05
0.02
0.54
0.55
-0.51
—
0.01
-0.5
—
-0.49
-0.004
126.83