Medicine Man Statements
SH
Data from Medicine Man`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Medicine Man Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
43.325
-7.3 %
100
36.291
83.8
7.034
-67.2 %
16.2
—
0
21.474
49.6
21.474
71.6 %
49.6
-14.44
-261.8 %
-33.3
-6.728
-15.5
0.068
0.2
-24.871
-585.8 %
-57.4
4.494
10.4
-31.589
-1589.4 %
-72.9
-1.421
22.233
46.747
10.3 %
100
25.309
54.1
21.438
-12.6 %
45.9
—
0
12.514
26.8
12.514
-36 %
26.8
8.924
79.9 %
19.1
-3.804
-8.1
—
0
5.119
450.6 %
11
5.442
11.6
-1.87
79.1 %
-4
-0.021
87.203
42.38
6 %
100
17.86
42.1
24.52
6.5 %
57.9
—
0
19.56
46.2
19.56
12.5 %
46.2
4.96
-12.2 %
11.7
-6.42
-15.1
—
0
-1.46
-122.8 %
-3.4
5.14
12.1
-8.96
-3100 %
-21.1
-0.15
60.54
40
-0.4 %
100
16.97
42.4
23.03
0.3 %
57.6
—
0
17.38
43.5
17.38
-0.5 %
43.5
5.65
2.5 %
14.1
0.76
1.9
—
0
6.41
127 %
16
4.66
11.7
-0.28
99.1 %
-0.7
—
59.27
40.15
-7 %
100
17.18
42.8
22.97
-11.5 %
57.2
—
0
17.46
43.5
17.46
17.6 %
43.5
5.51
-50.4 %
13.7
-16.51
-41.1
—
0
-23.7
-420.3 %
-59.03
3.64
9.1
-29.85
-99600 %
-74.3
-0.48
62.7
43.19
-2.4 %
100
17.23
39.9
25.96
3.2 %
60.1
—
0
14.85
34.4
14.85
-7.9 %
34.4
11.11
22.9 %
25.7
-3.71
-8.6
—
0
7.4
-80.7 %
17.1
5.59
12.9
0.03
-99.9 %
0.07
—
137.95
44.26
39.3 %
100
19.11
43.2
25.16
130 %
56.8
—
0
16.12
36.4
16.12
2.5 %
36.4
9.04
288.7 %
20.4
29.21
66
—
0
38.25
249.9 %
86.4
4.41
10
32.07
212.4 %
72.5
0.24
133.48
31.78
19.8 %
100
20.84
65.6
10.94
-9.9 %
34.4
—
0
15.73
49.5
15.73
84.4 %
49.5
-4.79
-232.3 %
-15.07
-20.73
-65.2
—
0
-25.52
-267.6 %
-80.3
1.26
4
-28.52
-620.4 %
-89.7
-0.61
46.84
26.52
-16.7 %
100
14.37
54.2
12.14
-19.4 %
45.8
—
0
8.53
32.2
8.53
-24 %
32.2
3.62
-5.7 %
13.7
11.61
43.8
—
0
15.23
568 %
57.4
2.4
9
5.48
464.9 %
20.7
0.02
235.41
31.84
3.6 %
100
16.78
52.7
15.06
1.1 %
47.3
—
0
11.22
35.2
11.22
7.3 %
35.2
3.84
-13.5 %
12.1
-1.51
-4.7
—
0
2.28
-50.4 %
7.2
1.31
4.1
0.97
-77.8 %
3
0.02
56.14
30.73
58.9 %
100
15.83
51.5
14.9
105.5 %
48.5
—
0
10.46
34
10.46
19.7 %
34
4.44
400 %
14.4
0.16
0.5
—
0
4.6
244.2 %
15
0.23
0.7
4.37
219.7 %
14.2
0.08
53.98
19.34
143.6 %
100
12.09
62.5
7.25
1069.4 %
37.5
—
0
8.74
45.2
8.74
-7.5 %
45.2
-1.48
83.2 %
-7.7
-2
-10.3
—
0
-3.19
66.2 %
-16.5
0.46
2.4
-3.65
57.2 %
-18.9
-0.09
42.62
7.94
6.9 %
100
7.32
92.2
0.62
-77.7 %
7.8
—
0
9.44
118.9
9.45
47.7 %
119
-8.82
-143.6 %
-111.08
-0.6
-7.6
—
0
-9.43
-224.1 %
-118.8
-0.9
-11.3
-8.53
-193.1 %
-107.4
-0.21
41.14
7.43
37.1 %
100
4.65
62.6
2.78
19.8 %
37.4
—
0
6.4
86.1
6.4
-26.1 %
86.1
-3.62
43 %
-48.7
0.7
9.4
—
0
-2.91
55.9 %
-39.2
—
0
-2.91
55.9 %
-39.2
-0.07
41.57
5.42
69.4 %
100
3.11
57.4
2.32
121 %
42.8
—
0
8.67
160
8.66
67.8 %
159.8
-6.35
-54.5 %
-117.2
-0.28
-5.2
0.03
0.6
-6.6
-378.3 %
-121.8
—
0
-6.6
-378.3 %
-121.8
-0.16
41.57
3.2
-3 %
100
2.15
67.2
1.05
-9.5 %
32.8
—
0
5.17
161.6
5.16
-23.6 %
161.3
-4.11
26.5 %
-128.4
1.27
39.7
—
0
-1.38
65.5 %
-43.1
—
0
-1.38
59.5 %
-43.1
-0.03
39.95
3.3
-38.2 %
100
2.14
64.8
1.16
-54.5 %
35.2
—
0
6.74
204.2
6.75
94.5 %
204.5
-5.59
-501.1 %
-169.4
1.74
52.7
-0.15
-4.5
-4
-118.6 %
-121.2
-0.58
-17.6
-3.41
-86.3 %
-103.3
-0.08
41.55
5.34
203.4 %
100
2.79
52.2
2.55
280.6 %
47.8
—
0
3.48
65.2
3.47
-61.5 %
65
-0.93
88.8 %
-17.4
-0.9
-16.9
—
0
-1.83
79.3 %
-34.3
—
0
-1.83
79.3 %
-34.3
-0.05
35.12
1.76
-12 %
100
1.09
61.9
0.67
67.5 %
38.1
—
0
3.99
226.7
9.01
242.6 %
511.9
-8.34
-274 %
-473.9
-0.48
-27.3
—
0
-8.82
-203.1 %
-501.1
—
0
-8.82
-203.1 %
-501.1
-0.3
29.86
2
-6.5 %
100
1.6
80
0.4
-48.7 %
20
—
0
2.63
131.5
2.63
128.7 %
131.5
-2.23
-502.7 %
-111.5
-0.68
-34
—
0
-2.91
19.8 %
-145.5
—
0
-2.91
30.9 %
-145.5
-0.1
27.89
2.14
-54.2 %
100
1.36
63.6
0.78
-81.5 %
36.4
—
0
1.15
53.7
1.15
-37.5 %
53.7
-0.37
-115.6 %
-17.3
-3.05
-142.5
-0.2
-9.3
-3.63
-173.3 %
-169.6
0.58
27.1
-4.21
-185.1 %
-196.7
-0.24
17.75
4.67
224.3 %
100
0.46
9.9
4.21
297.2 %
90.1
—
0
1.84
39.4
1.84
109.1 %
39.4
2.37
1216.7 %
50.7
2.58
55.2
—
0
4.95
2650 %
106
—
0
4.95
2650 %
106
0.18
27.58
1.44
19 %
100
0.38
26.4
1.06
26.2 %
73.6
—
0
0.88
61.1
0.88
7.3 %
61.1
0.18
800 %
12.5
0.01
0.7
—
0
0.18
500 %
12.5
—
0
0.18
500 %
12.5
0.01
31.38
1.21
2.5 %
100
0.37
30.6
0.84
37.7 %
69.4
—
0
0.82
67.8
0.82
-25.5 %
67.8
0.02
104.1 %
1.7
0.01
0.8
—
0
0.03
105.9 %
2.5
—
0
0.03
105.9 %
2.5
—
24.08
1.18
26.9 %
100
0.57
48.3
0.61
-3.2 %
51.7
—
0
1.1
93.2
1.1
20.9 %
93.2
-0.49
-75 %
-41.5
-0.01
-0.8
—
0
-0.51
-4.1 %
-43.2
—
0
-0.51
-4.1 %
-43.2
-0.02
26.31
0.93
5.7 %
100
0.3
32.3
0.63
3.3 %
67.7
—
0
0.91
97.8
0.91
-82.4 %
97.8
-0.28
93.9 %
-30.1
-0.17
-18.3
—
0
-0.49
89.1 %
-52.7
—
0
-0.49
89.1 %
-52.7
-0.02
21.88
0.88
63 %
100
0.27
30.7
0.61
60.5 %
69.3
—
0
5.07
576.1
5.17
2250 %
587.5
-4.56
-3140 %
-518.2
0.07
8
—
0
-4.49
-4181.8 %
-510.2
—
0
-4.49
-4181.8 %
-510.2
-0.13
33.78
0.54
980 %
100
0.17
31.5
0.38
353.3 %
70.4
—
0
0.23
42.6
0.22
-72.5 %
40.7
0.15
115.8 %
27.8
0.03
5.6
-0.07
-13
0.11
108.7 %
20.4
—
0
0.11
108.7 %
20.4
0.01
10.23
0.05
-79.2 %
100
0.2
400
-0.15
-200 %
-300
—
0
0.8
1600
0.8
471.4 %
1600
-0.95
-9600 %
-1900
-0.32
-640
—
0
-1.27
-6450 %
-2540
—
0
-1.27
-6450 %
-2540
-0.12
10.91
0.24
60 %
100
0.08
33.3
0.15
36.4 %
62.5
—
0
0.14
58.3
0.14
-33.3 %
58.3
0.01
110 %
4.2
0.01
4.2
—
0
0.02
120 %
8.3
—
0
0.02
120 %
8.3
—
9.98
0.15
-25 %
100
0.04
26.7
0.11
83.3 %
73.3
—
0
0.21
140
0.21
23.5 %
140
-0.1
9.1 %
-66.7
—
0
—
0
-0.1
9.1 %
-66.7
—
0
-0.1
9.1 %
-66.7
-0.01
10.09
0.2
-16.7 %
100
0.14
70
0.06
-60 %
30
—
0
0.18
90
0.17
-10.5 %
85
-0.11
-120 %
-55
—
0
—
0
-0.11
-120 %
-55
—
0
-0.11
-120 %
-55
-0.01
9.91
0.24
—
100
0.09
37.5
0.15
-28.6 %
62.5
—
0
0.2
83.3
0.19
26.7 %
79.2
-0.05
-200 %
-20.8
—
0
—
0
-0.05
-200 %
-20.8
—
0
-0.05
-200 %
-20.8
—
9.71
0.24
-4 %
100
0.04
16.7
0.21
10.5 %
87.5
—
0
0.16
66.7
0.15
15.4 %
62.5
0.05
-16.7 %
20.8
—
0
—
0
0.05
-16.7 %
20.8
—
0
0.05
-16.7 %
20.8
0.01
10.04
0.25
127.3 %
100
0.06
24
0.19
137.5 %
76
—
0
0.13
52
0.13
160 %
52
0.06
100 %
24
—
0
—
0
0.06
50 %
24
—
0
0.06
200 %
24
0.01
9.95
0.11
—
100
0.03
27.3
0.08
—
72.7
—
0
0.05
45.5
0.05
—
45.5
0.03
—
27.3
0.01
9.1
—
0
0.04
—
36.4
0.01
9.1
0.02
—
18.2
—
9.95