Vimian Group Statements
VI
Data from Vimian Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
24 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
15 Aug, 2024
Expected release date:
24 Oct, 2024
Vimian Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
90.992
-0.3 %
100
46.162
50.7
44.83
3 %
49.3
—
0
22.959
25.2
31.606
4.9 %
34.7
13.224
-1.1 %
14.5
-5.499
-6.04
—
0
7.725
41.3 %
8.5
2.657
2.9
4.871
39.1 %
5.4
0.01
511
91.299
10.7 %
100
47.795
52.3
43.504
25.7 %
47.7
—
0
22.706
24.9
30.137
-5.6 %
33
13.367
395.3 %
14.6
-7.902
-8.7
0.001
0.001
5.466
186 %
6
1.808
2
3.502
158.5 %
3.8
0.008
457.12
82.456
3.2 %
100
47.836
58
34.62
-12.7 %
42
—
0
22.236
27
31.921
7.4 %
38.7
2.699
-72.8 %
3.3
-9.056
-11
—
0
-6.357
-164.9 %
-7.7
-0.544
-0.7
-5.991
-180.6 %
-7.3
-0.013
472.13
79.878
-1.8 %
100
40.236
50.4
39.642
-3.9 %
49.6
—
0
21.293
26.7
29.73
-4.5 %
37.2
9.912
-2.2 %
12.4
-0.112
-0.1
—
0
9.8
41.6 %
12.3
2.212
2.8
7.432
148.2 %
9.3
0.016
472.1
81.311
-7.7 %
100
40.042
49.2
41.269
-32.2 %
50.8
—
0
21.788
26.8
31.133
-26.5 %
38.3
10.136
-45.3 %
12.5
-3.216
-4
—
0
6.92
-23.8 %
8.5
3.694
4.5
2.994
-44.6 %
3.7
0.006
472.02
88.084
16.7 %
100
27.202
30.9
60.882
17.3 %
69.1
—
0
20.052
22.8
42.358
4.7 %
48.1
18.524
61.8 %
21
-9.44
-10.7
0.001
0.001
9.085
149.2 %
10.3
3.601
4.1
5.405
126.3 %
6.1
0.012
442.5
75.455
6.4 %
100
23.556
31.2
51.899
6.5 %
68.8
—
0
20.377
27
40.451
1.4 %
53.6
11.448
29.7 %
15.2
-29.903
-39.6
—
0
-18.455
-2843.4 %
-24.5
2.587
3.4
-20.54
-1169.5 %
-27.2
-0.047
440.67
70.884
5.8 %
100
22.165
31.3
48.719
3.8 %
68.7
—
0
18.695
26.4
39.893
2.3 %
56.3
8.826
11.3 %
12.5
-9.454
-13.3
0.001
0.001
-0.627
-105.7 %
-0.9
0.973
1.4
-1.618
-116.2 %
-2.3
-0.004
392.95
67.028
-1.3 %
100
20.093
30
46.935
1.1 %
70
—
0
17.401
26
39.002
10.5 %
58.2
7.933
-28.9 %
11.8
3.163
4.7
—
0
11.096
24.5 %
16.6
1.117
1.7
9.992
84.2 %
14.9
0.026
389.39
67.941
39.5 %
100
21.501
31.6
46.44
35.1 %
68.4
—
0
14.539
21.4
35.286
16.3 %
51.9
11.154
175.2 %
16.4
-2.243
-3.3
—
0
8.911
371 %
13.1
3.445
5.1
5.424
168 %
8
0.014
389.39
48.701
17.4 %
100
14.319
29.4
34.382
18.8 %
70.6
—
0
13.808
28.4
30.329
24 %
62.3
4.053
-9.3 %
8.3
-2.161
-4.4
—
0
1.892
-22.5 %
3.9
-0.137
-0.3
2.024
836 %
4.2
0.005
389.14
41.486
5.2 %
100
12.555
30.3
28.931
4 %
69.7
—
0
10.838
26.1
24.464
-6.5 %
59
4.467
171.1 %
10.8
-2.026
-4.9
—
0
2.441
216 %
5.9
2.712
6.5
-0.275
91.1 %
-0.7
-0.001
389.14
39.439
-9.8 %
100
11.616
29.5
27.823
-12.3 %
70.5
—
0
9.063
23
26.175
29 %
66.4
1.648
-85.6 %
4.2
-3.753
-9.5
—
0
-2.105
-120 %
-5.3
0.883
2.2
-3.075
-138.9 %
-7.8
-0.01
307.5
43.724
56.6 %
100
12.011
27.5
31.713
73.8 %
72.5
—
0
8.829
20.2
20.284
40.2 %
46.4
11.429
202.4 %
26.1
-0.898
-2.05
—
0
10.531
-80.5 %
24.1
1.543
3.5
7.912
-85.1 %
18.1
0.02
389.14
27.929
34.3 %
100
9.68
34.7
18.249
41.3 %
65.3
—
0
6.443
23.1
14.469
49.3 %
51.8
3.78
17.2 %
13.5
50.249
179.9
—
0
54.029
3858.2 %
193.5
0.792
2.8
52.953
22626.6 %
189.6
0.136
389.14
20.799
73.7 %
100
7.882
37.9
12.917
60.6 %
62.1
—
0
4.038
19.4
9.693
0.7 %
46.6
3.224
304.2 %
15.5
-1.86
-8.9
0.001
0.005
1.365
268.7 %
6.6
1.504
7.2
0.233
124 %
1.1
0.001
389.14
11.975
—
100
3.93
32.8
8.045
—
67.2
—
0
3.138
26.2
9.624
—
80.4
-1.579
—
-13.2
0.77
6.4
—
0
-0.809
—
-6.8
0.616
5.1
-0.971
—
-8.1
-0.003
389.14