Vycor Statements
VY
Data from Vycor`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
13 Nov, 2024
Expected release date:
—
Vycor Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.391
-3.8 %
100
0.037
9.4
0.354
-4.6 %
90.6
0.006
1.6
0.368
94.1
0.389
9.6 %
99.6
-0.035
-317.2 %
-9
-0.026
-6.7
0.001
0.4
-0.06
-498.3 %
-15.3
—
0
-0.222
-2111.2 %
-56.8
-0.007
32.903
0.406
20.6 %
100
0.035
8.7
0.371
23.7 %
91.3
0.002
0.6
0.338
83.1
0.355
14.7 %
87.4
0.016
269.8 %
4
-0.026
-6.4
—
0
-0.01
67.3 %
-2.5
—
0
-0.01
94.8 %
-2.5
0
32.629
0.337
9.3 %
100
0.037
11
0.3
12.7 %
89
—
0
0.295
87.4
0.309
-6.3 %
91.8
-0.01
85.1 %
-2.8
-0.026
-7.6
0.005
1.3
-0.031
66.1 %
-9.05
—
0
-0.193
-107.2 %
-57.2
-0.006
32.629
0.308
-0.1 %
100
0.042
13.6
0.266
-3.6 %
86.4
0.002
0.7
0.314
101.8
0.33
9.5 %
107.2
-0.064
-151.4 %
-20.8
-0.026
-8.4
—
0
-0.09
-74.7 %
-29.2
—
0
-0.093
56.5 %
-30.2
-0.003
32.629
0.309
-36.1 %
100
0.032
10.5
0.276
-37.6 %
89.5
0.007
2.3
0.28
90.8
0.302
-12.9 %
97.8
-0.025
-126.4 %
-8.3
-0.026
-8.4
—
0
-0.051
-172.7 %
-16.7
—
0
-0.214
-413 %
-69.4
-0.007
32.629
0.483
33.7 %
100
0.04
8.2
0.443
34.2 %
91.8
0.008
1.6
0.325
67.2
0.346
16.7 %
71.8
0.097
190.7 %
20
-0.026
-5.3
—
0
0.071
835.1 %
14.7
—
0
0.068
144 %
14.2
0.002
37.466
0.361
33.1 %
100
0.031
8.5
0.33
41 %
91.5
0.006
1.5
0.277
76.8
0.297
-8.7 %
82.3
0.033
136.4 %
9.2
-0.026
-7.1
—
0
0.008
106.5 %
2.1
—
0
-0.155
-33.3 %
-43.03
-0.005
32.527
0.271
-12.5 %
100
0.037
13.7
0.234
-12.6 %
86.3
—
0
0.311
114.6
0.325
-8.6 %
119.9
-0.091
-3.6 %
-33.6
-0.025
-9.1
—
0
-0.116
-3.2 %
-42.7
—
0
-0.117
57.9 %
-43
-0.004
32.536
0.31
-5.5 %
100
0.042
13.6
0.268
-10.8 %
86.4
—
0
0.341
110.1
0.356
-5 %
114.8
-0.088
-18.4 %
-28.4
-0.024
-7.8
—
0
-0.112
-14.9 %
-36.2
—
0
-0.277
-179.8 %
-89.4
-0.009
31.997
0.328
4.5 %
100
0.028
8.5
0.3
7 %
91.5
—
0
0.36
109.7
0.374
12.3 %
114.2
-0.074
-40.6 %
-22.7
-0.023
-7.1
—
0
-0.098
-32.4 %
-29.8
—
0
-0.099
58.2 %
-30.2
-0.003
31.462
0.314
14.7 %
100
0.033
10.6
0.28
15.9 %
89.4
—
0
0.319
101.5
0.333
-17.9 %
106.2
-0.053
67.8 %
-16.9
-0.021
-6.7
—
0
-0.074
60.3 %
-23.5
—
0
-0.237
-26.6 %
-75.4
-0.008
30.824
0.274
-17.6 %
100
0.032
11.6
0.242
-18.5 %
88.4
0.007
2.5
0.383
139.8
0.406
5.4 %
148.4
-0.164
-85.8 %
-60
-0.022
-8.0009
—
0
-0.186
-2529.5 %
-68
—
0
-0.187
-18 %
-68.3
-0.006
30.763
0.332
-32.4 %
100
0.035
10.6
0.297
-34.3 %
89.4
0.002
0.6
0.366
110.1
0.385
-10.1 %
116
-0.088
-476.3 %
-26.6
-0.021
-6.4
—
0
0.008
714.9 %
2.3
—
0
-0.158
-1591.5 %
-47.7
-0.005
30.22
0.491
66.2 %
100
0.039
8
0.452
69.2 %
92
0.004
0.8
0.407
82.8
0.429
-9.6 %
87.2
0.023
111.4 %
4.8
-0.023
-4.6
—
0
0.001
100.4 %
0.2
—
0
-0.009
97.7 %
-1.9
0
29.67
0.296
1.4 %
100
0.028
9.6
0.267
3.8 %
90.4
0.003
0.9
0.457
154.7
0.474
9.6 %
160.3
-0.207
-18.2 %
-69.9
-0.024
-8.08
—
0
-0.231
-18.2 %
-78.02
—
0
-0.405
-102.2 %
-137
-0.014
27.832
0.292
5.7 %
100
0.034
11.7
0.257
9.4 %
88.3
—
0
0.42
143.9
0.432
-2.1 %
148.3
-0.175
15.2 %
-60
-0.02
-6.9
—
0
-0.195
11.6 %
-66.9
—
0
-0.2
44.4 %
-68.7
-0.007
26.907
0.276
13 %
100
0.041
14.7
0.235
5.2 %
85.3
—
0
0.427
154.8
0.442
4.4 %
160.1
-0.206
-3.5 %
-74.8
-0.02
-7.4
0.006
2.2
-0.221
-0.8 %
-80.02
—
0
-0.36
-44.8 %
-130.6
-0.015
26.366
0.244
-26 %
100
0.02
8.4
0.224
-23.6 %
91.6
—
0
0.408
167.2
0.423
-3.8 %
173.2
-0.199
-35.9 %
-81.6
-0.02
-8.09
—
0
-0.219
-32.6 %
-89.7
—
0
-0.249
26.2 %
-101.9
-0.008
25.83
0.33
24.1 %
100
0.037
11.3
0.293
23.1 %
88.7
—
0
0.425
128.7
0.44
38.5 %
133.1
-0.147
-84.3 %
-44.4
-0.019
-5.6
—
0
-0.165
-73.9 %
-50.03
—
0
-0.337
-52.6 %
-102.09
-0.013
25.294
0.266
-23.2 %
100
0.028
10.6
0.238
-24.4 %
89.4
—
0
0.303
113.8
0.317
-37.3 %
119.3
-0.08
58.5 %
-29.9
-0.015
-5.8
—
0
-0.095
54.7 %
-35.7
—
0
-0.221
40.6 %
-83.07
-0.004
24.767
0.346
-15.9 %
100
0.032
9.1
0.315
-16.2 %
90.9
—
0
0.491
141.9
0.506
0 %
146.2
-0.192
-46.8 %
-55.3
-0.018
-5.2
—
0
-0.21
-41.6 %
-60.5
—
0
-0.372
-100.6 %
-107.4
-0.015
24.223
0.412
17.5 %
100
0.036
8.8
0.376
19.5 %
91.2
—
0
0.492
119.3
0.506
6.1 %
122.9
-0.131
19.8 %
-31.7
-0.017
-4.2
—
0
-0.148
17.9 %
-35.9
—
0
-0.185
45.9 %
-45
-0.006
23.687
0.351
-17.8 %
100
0.036
10.3
0.314
-17.2 %
89.7
—
0
0.462
131.8
0.477
-43.5 %
136.1
-0.163
65 %
-46.4
-0.017
-5
—
0
-0.18
62.6 %
-51.4
—
0
-0.342
28.9 %
-97.7
-0.015
23.147
0.426
-6.5 %
100
0.046
10.9
0.38
-7.2 %
89.1
—
0
0.499
117.1
0.845
55.8 %
198.1
-0.465
-250.2 %
-109.02
-0.017
-4.02
—
0
-0.482
-216.7 %
-113.04
—
0
-0.482
-53.3 %
-113.04
-0.021
22.622
0.456
52.1 %
100
0.047
10.3
0.409
63.8 %
89.7
—
0
0.499
109.4
0.542
-17.9 %
118.8
-0.133
67.6 %
-29.09
-0.019
-4.3
—
0
-0.152
63.8 %
-33.4
—
0
-0.314
25.2 %
-68.9
-0.014
22.221
0.3
-9.1 %
100
0.05
16.7
0.25
-16.7 %
83.3
—
0
0.62
206.7
0.66
8.2 %
220
-0.41
-32.3 %
-136.7
-0.01
-3.3
—
0
-0.42
-27.3 %
-140
—
0
-0.42
14.3 %
-140
-0.02
21.54
0.33
22.2 %
100
0.03
9.1
0.3
57.9 %
90.9
—
0
0.57
172.7
0.61
10.9 %
184.8
-0.31
13.9 %
-93.9
-0.01
-3.03
—
0
-0.33
13.2 %
-100
—
0
-0.49
-28.9 %
-148.5
-0.02
19.99
0.27
-28.9 %
0.08
0.19
-40.6 %
—
0.48
0.55
-9.8 %
-0.36
-20 %
-0.02
—
-0.38
11.6 %
—
-0.38
35.6 %
-0.02
19.81
0.38
22.6 %
0.06
0.32
18.5 %
—
0.55
0.61
-1.6 %
-0.3
14.3 %
-0.01
-0.12
-0.43
-19.4 %
—
-0.59
-63.9 %
-0.03
19.72
0.31
-27.9 %
0.04
0.27
-28.9 %
—
0.55
0.62
-8.8 %
-0.35
-16.7 %
-0.01
—
-0.36
-16.1 %
—
-0.36
23.4 %
-0.01
22.57
0.43
22.9 %
0.05
0.38
18.8 %
—
0.61
0.68
-13.9 %
-0.3
36.2 %
-0.01
—
-0.31
36.7 %
—
-0.47
4.1 %
-0.03
15.25
0.35
6.1 %
0.03
0.32
10.3 %
—
0.72
0.79
31.7 %
-0.47
-46.9 %
-0.02
—
-0.49
-48.5 %
—
-0.49
-16.7 %
-0.04
11.23
0.33
-13.2 %
0.04
0.29
-12.1 %
—
0.54
0.6
-3.2 %
-0.32
-10.3 %
-0.02
—
-0.33
-6.5 %
—
-0.42
-35.5 %
-0.04
11.09
0.38
-5 %
0.05
0.33
—
—
0.56
0.62
-26.2 %
-0.29
43.1 %
-0.01
—
-0.31
41.5 %
—
-0.31
50 %
-0.03
11.01
0.4
42.9 %
0.07
0.33
43.5 %
—
0.78
0.84
29.2 %
-0.51
-21.4 %
-0.01
—
-0.53
-23.3 %
—
-0.62
-44.2 %
-0.06
10.99
0.28
16.7 %
0.05
0.23
4.5 %
—
0.54
0.65
-9.7 %
-0.42
17.6 %
-0.02
—
-0.43
15.7 %
—
-0.43
27.1 %
-0.04
10.89
0.24
-17.2 %
0.03
0.22
-12 %
0.03
0.6
0.72
1.4 %
-0.51
-10.9 %
—
—
-0.51
-21.4 %
—
-0.59
-40.5 %
-0.05
10.85
0.29
-12.1 %
0.03
0.25
-10.7 %
0.02
0.61
0.71
-20.2 %
-0.46
24.6 %
0.01
0.03
-0.42
41.7 %
—
-0.42
48.1 %
-0.04
10.82
0.33
26.9 %
0.05
0.28
21.7 %
0.02
0.78
0.89
7.2 %
-0.61
-1.7 %
-0.1
-0.01
-0.72
-1.4 %
—
-0.81
-14.1 %
-0.07
10.85
0.26
-21.2 %
0.03
0.23
-20.7 %
0.01
0.74
0.83
15.3 %
-0.6
-36.4 %
-0.12
0.01
-0.71
44.5 %
—
-0.71
44.5 %
-0.21
3.36
0.33
10 %
0.05
0.29
11.5 %
0.01
0.62
0.72
-25 %
-0.44
37.1 %
-0.02
0.01
-1.28
—
—
-1.28
—
-0.12
10.74
0.3
-16.7 %
0.04
0.26
-18.8 %
0.04
0.83
0.96
-26.7 %
-0.7
29.3 %
-0.05
-0.52
-1.28
-62 %
—
-1.28
-62 %
-0.12
10.57
0.36
20 %
0.04
0.32
28 %
0.02
1.2
1.31
56 %
-0.99
-67.8 %
-0.05
0.25
-0.79
-29.5 %
—
-0.79
-29.5 %
-0.09
9
0.3
-6.3 %
0.05
0.25
-10.7 %
—
0.75
0.84
9.1 %
-0.59
-22.9 %
-0.02
—
-0.61
-15.1 %
—
-0.61
-15.1 %
-0.09
6.6
0.32
39.1 %
0.04
0.28
33.3 %
—
0.67
0.77
-4.9 %
-0.48
21.3 %
-0.05
—
-0.53
17.2 %
—
-0.53
17.2 %
-0.08
6.48
0.23
—
0.03
0.21
5 %
0.02
0.71
0.81
1.3 %
-0.61
-1.7 %
-0.05
0.02
-0.64
3 %
—
-0.64
3 %
-0.09
6.83
0.23
-20.7 %
0.03
0.2
-20 %
0.03
0.68
0.8
1.3 %
-0.6
-13.2 %
-0.04
-0.02
-0.66
-17.9 %
—
-0.66
-17.9 %
-0.11
5.95
0.29
—
0.03
0.25
—
0.02
0.68
0.79
—
-0.53
—
-0.04
0.01
-0.56
—
—
-0.56
—
-0.1
5.67