NovAccess Statements
XS
Data from NovAccess`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Feb, 2025
NovAccess Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
—
100
—
0
—
—
0
0.05
0
0.208
0
0.258
-37.2 %
0
-0.258
37.2 %
0
1.787
0
-0.226
0
1.304
173.7 %
0
—
0
1.304
173.7 %
0
0.014
95.938
—
—
100
—
0
—
—
0
0.038
0
0.372
0
0.41
-15.4 %
0
-0.41
15.4 %
0
-1.337
0
-0.021
0
-1.768
-126.7 %
0
—
0
-1.768
-126.7 %
0
-0.079
22.441
—
—
100
—
0
—
—
0
0.04
0
0.444
0
0.485
-54.1 %
0
-0.485
54.1 %
0
-0.216
0
-0.079
0
-0.78
-271.8 %
0
—
0
-0.78
-290.4 %
0
-0.037
21.21
—
—
100
—
0
—
—
0
0.041
0
1.014
0
1.055
104 %
0
-1.055
-104 %
0
1.702
0
-0.194
0
0.454
117.2 %
0
—
0
0.41
115.6 %
0
0.01
39.681
—
—
100
—
0
—
—
0
0.035
0
0.482
0
0.517
76.2 %
0
-0.517
-76.2 %
0
-2.382
0
0.268
0
-2.631
-4455.8 %
0
—
0
-2.631
-4455.8 %
0
-0.139
18.98
—
—
100
—
0
—
—
0
0.047
0
0.246
0
0.293
-9.7 %
0
-0.293
9.7 %
0
1.197
0
-0.961
0
-0.058
79.7 %
0
—
0
-0.058
79.7 %
0
-0.003
18.005
—
—
100
—
0
—
—
0
0.051
0
0.274
0
0.325
-23.9 %
0
-0.325
23.9 %
0
0.04
0
—
0
-0.285
76.8 %
0
—
0
-0.285
76.8 %
0
-0.016
18.019
—
—
100
—
0
—
—
0
0.046
0
0.381
0
0.427
32.5 %
0
-0.427
-32.5 %
0
-0.748
0
—
0
-1.23
-758.1 %
0
—
0
-1.23
-758.1 %
0
-0.08
15.379
—
—
100
—
0
—
—
0
0.042
0
0.28
0
0.322
-37.6 %
0
-0.322
37.6 %
0
0.179
0
—
0
-0.143
-244.9 %
0
—
0
-0.143
-244.9 %
0
-0.01
14.46
—
—
100
—
0
—
—
0
—
0
0.516
0
0.516
2.9 %
0
-0.516
-2.9 %
0
0.599
0
0.016
0
0.099
104.7 %
0
—
0
0.099
104.7 %
0
0.007
13.846
—
—
100
—
0
—
—
0
—
0
0.501
0
0.501
78.3 %
0
-0.501
-78.3 %
0
-1.596
0
—
0
-2.097
-213.4 %
0
—
0
-2.097
-213.4 %
0
-0.16
13.086
—
—
100
—
0
—
—
0
—
0
0.281
0
0.281
-79.9 %
0
-0.281
79.9 %
0
-0.388
0
—
0
-0.669
-531.4 %
0
—
0
-0.669
-531.4 %
0
-0.054
12.455
—
—
100
—
0
—
—
0
—
0
1.4
0
1.4
1689.9 %
0
-1.4
-1689.9 %
0
1.555
0
—
0
0.155
102.1 %
0
—
0
0.155
102.1 %
0
0.017
9.354
—
—
100
—
0
—
—
0
—
0
0.078
0
0.078
-84 %
0
-0.078
84 %
0
-2.248
0
—
0
-7.415
-1056 %
0
—
0
-7.415
-1147.2 %
0
-4.611
1.608
—
—
100
—
0
—
—
0
—
0
0.49
0
0.49
87.8 %
0
-0.49
-87.8 %
0
1.266
0
—
0
0.776
320.4 %
0
—
0
0.708
1221.8 %
0
0.128
6.079
—
—
100
—
0
—
—
0
—
0
0.261
0
0.261
114.5 %
0
-0.261
-114.5 %
0
-0.091
0
—
0
-0.352
-141.6 %
0
—
0
-0.063
37.9 %
0
-0.03
1.602
—
—
100
—
0
—
—
0
—
0
0.122
0
0.122
-12.7 %
0
-0.122
12.7 %
0
-0.024
0
—
0
-0.146
-122 %
0
—
0
-0.102
-111.1 %
0
-0.06
1.603
—
—
100
—
0
—
—
0
—
0
0.139
0
0.139
16.1 %
0
-0.139
-16.1 %
0
0.767
0
—
0
0.662
217.7 %
0
—
0
0.916
298.9 %
0
0.57
1.602
—
-100 %
100
—
0
—
-100 %
0
—
0
0.12
0
0.12
7.1 %
0
-0.12
-190.2 %
0
-0.442
0
—
0
-0.562
-216.6 %
0
—
0
-0.46
-195.5 %
0
-0.28
1.602
0.476
23.2 %
100
0.232
48.6
0.245
61.7 %
51.4
—
0
0.112
23.5
0.112
-35.6 %
23.5
0.133
692.8 %
27.9
0.37
77.7
—
0
0.482
-65.7 %
101.2
—
0
0.482
-65.7 %
101.2
0
1 540.76
0.387
176.2 %
100
0.235
60.8
0.151
89.3 %
39.2
—
0
0.174
44.9
0.174
44.9 %
44.9
-0.022
44 %
-5.8
1.442
372.8
—
0
1.406
-50.3 %
363.6
—
0
1.406
-50.3 %
363.6
0.001
1 493.45
0.14
-64.1 %
100
0.06
42.9
0.08
-11.1 %
57.1
—
0
0.12
85.7
0.12
33.3 %
85.7
-0.04
-300 %
-28.6
2.9
2071.4
—
0
2.83
145.1 %
2021.4
—
0
2.83
145.1 %
2021.4
—
1 454.72
0.39
680 %
100
0.31
79.5
0.09
200 %
23.1
—
0
0.1
25.6
0.09
0 %
23.1
-0.01
85.7 %
-2.6
-6.26
-1605.1
—
0
-6.27
-1263 %
-1607.7
—
0
-6.27
-1263 %
-1607.7
—
1 406.8
0.05
-37.5 %
100
0.03
60
0.03
-25 %
60
—
0
0.1
200
0.09
-25 %
180
-0.07
12.5 %
-140
-0.29
-580
—
0
-0.46
-557.1 %
-920
—
0
-0.46
-557.1 %
-920
—
1 386.36
0.08
—
100
0.04
50
0.04
33.3 %
50
—
0
0.12
150
0.12
9.1 %
150
-0.08
0 %
-100
0.12
150
—
0
-0.07
79.4 %
-87.5
—
0
-0.07
79.4 %
-87.5
—
1 170.38
0.08
-50 %
100
0.05
62.5
0.03
-62.5 %
37.5
—
0
0.1
125
0.11
0 %
137.5
-0.08
-166.7 %
-100.00000000000003
-0.07
-87.5
—
0
-0.34
-112.5 %
-425
—
0
-0.34
-112.5 %
-425
—
1 018.31
0.16
-70.4 %
100
0.08
50
0.08
-52.9 %
50
—
0
0.11
68.8
0.11
-8.3 %
68.8
-0.03
-150 %
-18.8
-0.13
-81.3
—
0
-0.16
-633.3 %
-100
—
0
-0.16
-633.3 %
-100
—
967.32
0.54
38.5 %
100
0.36
66.7
0.17
88.9 %
31.5
—
0
0.11
20.4
0.12
-7.7 %
22.2
0.06
300 %
11.1
-0.03
-5.6
—
0
0.03
175 %
5.6
—
0
0.03
175 %
5.6
—
1 266.19
0.39
225 %
100
0.3
76.9
0.09
80 %
23.1
—
0
0.13
33.3
0.13
18.2 %
33.3
-0.03
50 %
-7.7
—
0
—
0
-0.04
69.2 %
-10.3
—
0
-0.04
69.2 %
-10.3
—
843.52
0.12
140 %
100
0.07
58.3
0.05
150 %
41.7
—
0
0.11
91.7
0.11
-8.3 %
91.7
-0.06
45.5 %
-50
-0.09
-75
0.02
16.7
-0.13
45.8 %
-108.3
—
0
-0.13
45.8 %
-108.3
—
750.53
0.05
-86.5 %
100
0.04
80
0.02
-88.2 %
40
—
0
0.12
240
0.12
-7.7 %
240
-0.11
-375 %
-220
-0.13
-260
—
0
-0.24
-250 %
-480
—
0
-0.24
-250 %
-480
—
743.85
0.37
85 %
100
0.2
54.1
0.17
325 %
45.9
—
0
0.13
35.1
0.13
8.3 %
35.1
0.04
150 %
10.8
0.11
29.7
—
0
0.16
633.3 %
43.2
—
0
0.16
633.3 %
43.2
—
811.36
0.2
-28.6 %
100
0.16
80
0.04
-66.7 %
20
—
0
0.12
60
0.12
-7.7 %
60
-0.08
-700 %
-40
0.05
25
—
0
-0.03
92.9 %
-15
—
0
-0.03
92.9 %
-15
—
704.92
0.28
-12.5 %
100
0.16
57.1
0.12
50 %
42.9
—
0
0.13
46.4
0.13
0 %
46.4
-0.01
80 %
-3.6
-0.42
-150
—
0
-0.42
-600 %
-150
—
0
-0.42
-600 %
-150
—
823.76
0.32
-13.5 %
100
0.24
75
0.08
33.3 %
25
—
0
0.13
40.6
0.13
0 %
40.6
-0.05
28.6 %
-15.6
-0.03
-9.4
—
0
-0.06
93 %
-18.8
—
0
-0.06
93 %
-18.8
—
677.82
0.37
54.2 %
100
0.31
83.8
0.06
50 %
16.2
—
0
0.13
35.1
0.13
-7.1 %
35.1
-0.07
22.2 %
-18.9
-0.82
-221.6
0.06
16.2
-0.86
-4400 %
-232.4
—
0
-0.86
-4400 %
-232.4
—
633.86
0.24
2300 %
100
0.2
83.3
0.04
157.1 %
16.7
—
0
0.13
54.2
0.14
16.7 %
58.3
-0.09
52.6 %
-37.5
0.14
58.3
-0.02
-8.3
0.02
105.1 %
8.3
—
0
0.02
105.1 %
8.3
—
736.94
0.01
-95.8 %
100
0.08
800
-0.07
-146.7 %
-700.0000000000001
—
0
0.12
1200
0.12
-14.3 %
1200
-0.19
-2000 %
-1900
-1.33
-13300
—
0
-0.39
-225 %
-3900
—
0
-0.39
-225 %
-3900
—
576.45
0.24
118.2 %
100
0.09
37.5
0.15
400 %
62.5
—
0
0.14
58.3
0.14
7.7 %
58.3
0.01
110 %
4.2
0.05
20.8
—
0
-0.12
68.4 %
-50
—
0
-0.12
68.4 %
-50
—
550.85
0.11
266.7 %
100
0.08
72.7
0.03
—
27.3
—
0
0.13
118.2
0.13
-13.3 %
118.2
-0.1
33.3 %
-90.9
-0.13
-118.2
—
0
-0.38
64.2 %
-345.5
—
0
-0.38
64.2 %
-345.5
—
527.41
0.03
—
100
0.03
100
—
—
0
—
0
0.14
466.7
0.15
-70 %
500
-0.15
70 %
-500
-0.09
-300
—
0
-1.06
-51.4 %
-3533.3
—
0
-1.06
-51.4 %
-3533.3
—
488.93
—
—
100
—
0
—
—
0
0.37
0
0.13
0
0.5
—
0
-0.5
—
0
0.39
0
—
0
-0.7
—
0
—
0
-0.7
—
0
—
398.14