Zealand Pharma Statements
ZL
Data from Zealand Pharma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
07 Nov, 2024
Expected release date:
—
Zealand Pharma Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.415
-87.1 %
100
-6.62
-149.9
11.035
-55.2 %
249.9
263.5
5968.2
93.813
2124.9
360.45
23.3 %
8164.2
-349.41
-30.5 %
-7914.2
81.699
1850.5
-0.057
-1.3
-267.77
8.9 %
-6065.03
-1.375
-31.1
-266.4
9 %
-6033.9
-3.77
70.662
34.131
126.2 %
100
9.489
27.8
24.642
134.9 %
72.2
211.52
619.7
80.804
236.7
292.32
9.8 %
856.5
-267.68
-4.6 %
-784.3
20.363
59.7
-46.753
-137
-294.07
-27.9 %
-861.6
-1.316
-3.9
-292.75
-28 %
-857.7
-4.67
62.688
15.089
-35.1 %
100
4.597
30.5
10.492
13.8 %
69.5
190.94
1265.4
75.396
499.7
266.33
5.8 %
1765.1
-255.84
-5.5 %
-1695.5
25.732
170.5
0.109
0.7
-230
13.3 %
-1524.3
-1.352
-9
-228.65
13.6 %
-1515.3
-3.71
61.63
23.235
-92.1 %
100
14.012
60.3
9.223
-96.8 %
39.7
190.18
818.5
61.467
264.5
251.65
2.7 %
1083.1
-242.43
-636 %
-1043.4
-8.691
-37.4
-3.15
-13.6
-265.32
-464.3 %
-1141.9
-0.57
-2.5
-264.75
-457.1 %
-1139.4
-4.535
58.374
295.52
2739.6 %
100
5.162
1.7
290.36
—
98.3
196.89
66.6
48.236
16.3
245.13
19.1 %
82.9
45.226
123.1 %
15.3
27.549
9.3
—
0
72.828
122.7 %
24.6
-1.317
-0.4
74.145
123.2 %
25.1
1.23
60.28
10.407
-23.6 %
100
—
0
—
—
0
155.56
1494.8
50.208
482.4
205.77
12.9 %
1977.2
-195.36
-15.8 %
-1877.2
9.953
95.6
-0.05
-0.5
-321.05
-64.4 %
-3084.9
-1.548
-14.9
-319.5
-65 %
-3070.07
-5.5
58.091
13.628
-43 %
100
—
0
—
—
0
142.26
1043.9
40.039
293.8
182.3
-31.3 %
1337.7
-168.67
30 %
-1237.7
-11.9
-87.3
-14.75
-108.2
-195.32
39.4 %
-1433.2
-1.691
-12.4
-193.63
43.5 %
-1420.8
-3.76
51.498
23.925
-45.3 %
100
-0.577
-2.4
24.502
-43.2 %
102.4
162.06
677.4
63.814
266.7
265.47
29.4 %
1109.6
-240.97
-48.7 %
-1007.2
-106.35
-444.5
-128.87
-538.6
-322.44
-109.8 %
-1347.7
-1.375
-5.7
-342.45
-130.9 %
-1431.3
-6.71
51.03
43.714
20.3 %
100
0.577
1.3
43.137
18.7 %
98.7
145.08
331.9
60.164
137.6
205.21
-56.4 %
469.4
-162.08
62.7 %
-370.8
8.59
19.7
—
0
-153.66
69 %
-351.5
-1.776
-4.06
-148.34
79.1 %
-339.3
-3.2
46.281
36.347
141.1 %
100
—
0
36.347
198.8 %
100
306.91
844.4
145.53
400.4
470.45
49.7 %
1294.3
-434.11
-43.7 %
-1194.3
11.84
32.6
71.05
195.5
-495.95
-193.5 %
-1364.5
-3.28
-9.02
-711.35
-219.2 %
-1957.09
-15.65
45.436
15.077
12.2 %
100
2.912
19.3
12.165
-9.4 %
80.7
152.53
1011.7
85.162
564.8
314.16
37.1 %
2083.7
-302
-40 %
-2003.03
133.03
882.4
—
0
-168.96
20.2 %
-1120.7
12.076
80.1
-222.84
20.5 %
-1478.05
-5.15
43.216
13.432
-75.2 %
100
—
0
13.432
-75.2 %
100
160.48
1194.7
67.188
500.2
229.09
7.7 %
1705.5
-215.66
-36.1 %
-1605.5
7.383
55
-3.473
-25.9
-211.75
-48.7 %
-1576.4
-1.005
-7.5
-280.26
-40.9 %
-2086.5
-6.48
43.19
54.188
48.3 %
100
-0.07
-0.1
54.258
118.2 %
100.1
139.46
257.4
73.353
135.4
212.74
-32.6 %
392.6
-158.48
45.5 %
-292.5
16.071
29.7
—
0
-142.41
53.3 %
-262.8
-0.998
-1.8
-198.89
33 %
-367.03
-4.6
43.151
36.547
540.7 %
100
11.678
32
24.869
336 %
68
149.3
408.5
166.42
455.4
315.62
18.3 %
863.6
-290.75
-11.3 %
-795.6
-14.389
-39.4
—
0
-305.14
-26.5 %
-834.9
-7.737
-21.2
-296.81
-22.6 %
-812.1
-6.884
43.204
5.704
-91 %
100
—
0
5.704
-83.7 %
100
135.06
2367.8
131.61
2307.4
266.84
-29.5 %
4678.1
-261.13
23.9 %
-4578.07
19.839
347.8
—
0
-241.29
35.1 %
-4230.3
0.904
15.8
-242.18
36.4 %
-4245.9
-5.774
41.949
63.356
12.1 %
100
28.268
44.6
35.088
57.7 %
55.4
—
0
204.51
322.8
378.33
57.3 %
597.1
-343.24
-57.3 %
-541.8
-29.297
-46.2
0.754
1.2
-371.78
-63.1 %
-586.8
8.762
13.8
-380.55
-66.5 %
-600.6
-9.381
40.567
56.526
-74.4 %
100
34.271
60.6
22.255
-88.5 %
39.4
139.33
246.5
138
244.1
240.46
-2.5 %
425.4
-218.21
-306.3 %
-386.03
-8.49
-15.02
-1.256
-2.2
-227.95
-282.8 %
-403.3
0.621
1.1
-228.57
-292.9 %
-404.4
-5.759
39.687
221.02
1680.1 %
100
28.026
12.7
192.99
1454.4 %
87.3
127.01
57.5
120.44
54.5
246.7
35.2 %
111.6
-53.71
68.4 %
-24.3
-5.846
-2.6
—
0
-59.556
67 %
-26.9
-1.375
-0.6
-58.181
67.6 %
-26.3
-1.566
37.157
12.416
8 %
100
—
0
12.416
8 %
100
164.65
1326.1
17.973
144.8
182.52
-7.5 %
1470
-170.1
8.5 %
-1370.02
-3.157
-25.4
—
0
-180.36
7.4 %
-1452.6
-0.931
-7.5
-179.43
7.4 %
-1445.1
-4.865
36.882
11.493
15.8 %
100
—
0
11.493
18.6 %
100
180.69
1572.2
16.67
145
197.3
41.2 %
1716.7
-185.81
-42.9 %
-1616.7
-10.42
-90.7
1.37
11.9
-194.86
-70.1 %
-1695.4
-1.182
-10.3
-193.68
-71 %
-1685.2
-5.301
36.532
9.922
-50.2 %
100
0.231
2.3
9.691
-50.9 %
97.7
123.82
1248
16.02
161.5
139.75
-10.4 %
1408.5
-130.06
4.6 %
-1310.8
16.178
163.1
-0.657
-6.6
-114.54
17.3 %
-1154.4
-1.313
-13.2
-113.23
17.4 %
-1141.2
-3.442
32.893
19.918
—
100
0.184
0.9
19.734
—
99.1
135.42
679.9
20.736
104.1
156.02
14.9 %
783.3
-136.29
-0.4 %
-684.2
-2.171
-10.9
—
0
-138.46
-7.5 %
-695.1
-1.333
-6.7
-137.13
-7.5 %
-688.5
-4.333
31.649
—
-100 %
100
—
0
—
—
0
121.49
0
14.455
0
135.78
-14.2 %
0
-135.78
6.4 %
0
6.965
0
—
0
-128.82
8.2 %
0
-1.308
0
-127.51
2.2 %
0
-4.134
30.843
13.119
—
100
—
0
—
—
0
141.63
1079.5
16.92
129
158.22
115.8 %
1206
-145.1
-114.5 %
-1106.04
4.7
35.8
—
0
-140.4
-114.4 %
-1070.2
-10.02
-76.4
-130.38
-114.2 %
-993.8
-4.247
30.7
—
-100 %
100
—
0
—
—
0
87.642
0
10.288
0
-1 001.02
-868.8 %
0
1 001.02
969.7 %
0
-25.161
0
—
0
975.86
973.6 %
0
56.543
0
919.32
933.5 %
0
29.886
30.761
15.1
55.7 %
100
—
0
—
—
0
120
794.7
8.3
55
130.2
32.6 %
862.3
-115.1
-30.1 %
-762.3
3.4
22.5
-0.2
-1.3
-111.7
-13.2 %
-739.7
-1.4
-9.3
-110.3
-13.2 %
-730.5
-3.59
30.7
9.7
-7.6 %
100
—
0
—
—
0
88.9
916.5
8
82.5
98.2
-19 %
1012.4
-88.5
20.1 %
-912.4
-10.3
-106.2
-0.1
-1.03
-98.7
11.9 %
-1017.5
-1.4
-14.4
-97.4
12 %
-1004.1
-3.17
30.7
10.5
-73.1 %
—
—
—
103.5
16.5
121.3
56.7 %
-110.8
-189.3 %
-1.2
-0.1
-112
-151.7 %
-1.4
-110.7
-156.8 %
-3.45
32
39.1
291 %
—
—
—
69.1
7.1
77.4
-10 %
-38.3
49.6 %
-6.2
-0.1
-44.5
53.5 %
-1.4
-43.1
54.3 %
-1.51
28.5
10
-87 %
—
—
—
79.2
6
86
6.4 %
-76
-1753.7 %
-19.8
-0.3
-95.8
-236.1 %
-1.4
-94.4
-248.3 %
-3.69
25.6
76.7
-56.6 %
—
—
—
60.7
9.9
80.8
-32.4 %
-4.1
-107.2 %
-24.4
-0.1
-28.5
-160.5 %
-1.4
-27.1
-154.9 %
-1.06
25.6
176.6
346 %
—
—
—
74.8
21.4
119.5
102.5 %
57.1
394.3 %
-10
-0.4
47.1
247.6 %
-2.3
49.4
259.9 %
1.93
25.5
39.6
401.3 %
—
—
—
51.8
2.1
59
-23.8 %
-19.4
72 %
-12.5
-0.2
-31.9
67.8 %
-1
-30.9
68.4 %
-1.29
24
7.9
17.9 %
—
—
—
64.1
12.6
77.4
8.7 %
-69.4
-7.6 %
-29.6
-0.2
-99.1
-25.6 %
-1.1
-97.9
-25.8 %
-4.1
23.9
6.7
-96 %
—
—
—
63.2
8
71.2
-21 %
-64.5
-183.8 %
-12
-2.4
-78.9
-217.1 %
-1.1
-77.8
-211.6 %
-3.26
23.9
167.1
2220.8 %
—
—
—
56
16.6
90.1
75 %
77
274.2 %
-9.6
-2
67.4
228.9 %
-2.3
69.7
236.7 %
2.62
26.6
7.2
-1.4 %
—
—
—
44.7
9
51.5
-6.7 %
-44.2
7.7 %
-6.8
-1.3
-52.3
34.4 %
-1.4
-51
35 %
-2.21
23.1
7.3
21.7 %
—
—
—
48.7
8.8
55.2
-1.1 %
-47.9
3.8 %
-31.7
-0.1
-79.7
-46.8 %
-1.1
-78.5
-47.6 %
-3.4
23.1
6
-4.8 %
—
—
—
51.8
7.5
55.8
-24.9 %
-49.8
26.8 %
-4.5
0
-54.3
21.5 %
-1.1
-53.2
15.6 %
-2.32
22.9
6.3
-89.2 %
—
—
—
58.1
19.2
74.3
68.1 %
-68
-589.2 %
-1.3
0.1
-69.2
-543.6 %
-6.3
-63
-472.8 %
-2.77
22.7
58.2
1253.5 %
—
—
—
39.9
5.8
44.2
-15.6 %
13.9
128.9 %
1.7
0
15.6
132.7 %
-1.3
16.9
135.4 %
0.74
22.8
4.3
-94.9 %
—
—
—
45.1
6.8
52.4
-7.1 %
-48.1
-268.2 %
0.4
-0.1
-47.7
-265.1 %
—
-47.7
-265.1 %
-2.11
22.6
85
2556.2 %
—
—
—
36.9
8
56.4
16 %
28.6
163 %
0.2
—
28.9
164.5 %
—
28.9
164.5 %
1.13
25.5
3.2
39.1 %
—
—
—
38.3
10.7
48.6
30.3 %
-45.4
-29.7 %
0.6
-0.8
-44.8
-29.5 %
—
-44.8
-29.5 %
-1.98
22.6
2.3
109.1 %
—
—
—
30.4
7.5
37.3
-22.9 %
-35
26 %
0.4
-0.9
-34.6
26.4 %
—
-34.6
26.4 %
-1.53
22.6
1.1
—
—
—
—
41.5
9
48.4
-16.4 %
-47.3
18.3 %
0.3
0
-47
18 %
—
-47
18 %
-2.08
22.6
—
—
—
—
—
54.3
7.1
57.9
4.5 %
-57.9
-4.5 %
0.6
0
-57.3
-9.1 %
—
-57.3
-9.1 %
-2.53
22.6
—
—
—
—
—
51.2
10.4
55.4
—
-55.4
—
2.9
0
-52.5
—
—
-52.5
—
-2.323
22.6