Aura Statements
AU
Data from Aura`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 May, 2024
Next reporting period:
29 Aug, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
14 Jan, 2025
Aura Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.047
-16.1 %
100
0.047
100
—
100 %
0
0.31
659.6
0.374
795.7
0.684
-73.9 %
1455.3
-0.684
74.1 %
-1455.3
4.748
10102.1
—
0
-15.26
-262 %
-32468.09
—
0
-15.258
-261.9 %
-32463.8
-0.144
106.14
0.056
19.1 %
100
0.07
125
-0.014
30 %
-25
0.75
1339.3
1.873
3344.6
2.623
397.7 %
4683.9
-2.637
-382.1 %
-4708.9
-1.456
-2600
—
0
-4.216
-363.3 %
-7528.6
—
0
-4.216
-363.3 %
-7528.6
-0.042
99.38
0.047
—
100
0.067
142.6
-0.02
9.1 %
-42.6
0.033
70.2
0.494
1051.1
0.527
-16.2 %
1121.3
-0.547
16 %
-1163.8
-0.331
-704.3
—
0
-0.91
18.8 %
-1936.2
—
0
-0.91
18.8 %
-1936.2
-0.009
100.4
—
-100 %
100
0.022
0
-0.022
-340 %
0
0.287
0
0.342
0
0.629
-12 %
0
-0.651
9.6 %
0
-0.411
0
—
0
-1.12
1.8 %
0
—
0
-1.12
1.8 %
0
-0.011
98.332
0.01
1512.9 %
100
0.015
150
-0.005
84.2 %
-50
0.207
2070
0.508
5080
0.715
-12.6 %
7150
-0.72
15.2 %
-7200
-0.421
-4210
—
0
-1.141
-37.9 %
-11410
—
0
-1.141
-37.9 %
-11410
-0.012
96.037
0.001
-98.8 %
100
0.032
5188.7
-0.032
-213.7 %
-5088.7
0.21
33924.2
0.608
97987.1
0.818
-3.9 %
131911.3
-0.849
-3.2 %
-137000
0.021
3348.4
0.001
161.3
-0.828
34.5 %
-133490.3
—
0
-0.828
34.5 %
-133490.3
-0.009
93.489
0.054
422 %
100
0.026
48.4
0.028
556.4 %
51.6
0.229
425.6
0.622
1157.4
0.851
6.4 %
1582.9
-0.823
-2.2 %
-1531.3
-0.441
-819.8
—
0
-1.264
-65 %
-2351.1
—
0
-1.264
-65 %
-2351.1
-0.014
90.76
0.01
63.2 %
100
0.016
159
-0.006
14.6 %
-59.03
0.244
2369.5
0.556
5395.5
0.8
-21.4 %
7765
-0.806
21.3 %
-7824.08
0.04
387.6
—
0
-0.766
-38.7 %
-7436.5
—
0
-0.766
-38.7 %
-7436.5
-0.009
87.305
0.006
-60.3 %
100
0.013
212.8
-0.007
-115.5 %
-112.8
0.167
2643.4
0.85
13477.2
1.017
6 %
16120.6
-1.024
-12.1 %
-16233.4
0.472
7482.3
—
0
-0.552
11.3 %
-8751.2
—
0
-0.552
11.3 %
-8751.2
-0.007
84.273
0.016
-72.8 %
100
-0.03
-188.4
0.046
13775.8 %
288.4
0.24
1512.3
0.72
4532.3
0.96
-1.6 %
6044.6
-0.914
6.3 %
-5756.2
0.199
1255.8
—
0
-0.623
50 %
-3921.1
—
0
-0.623
50 %
-3921.1
-0.008
81.482
0.058
2529.3 %
100
0.058
99.4
0
100.7 %
0.6
0.208
356
0.768
1315
0.975
76.6 %
1671
-0.975
-63.3 %
-1670.5
-0.271
-464.1
—
0
-1.246
-33.6 %
-2134.6
0
-0.2
-1.246
-33.6 %
-2134.4
-0.016
79.013
0.002
-90.7 %
100
0.047
2113.5
-0.045
-76.2 %
-2013.5
0.082
3701.4
0.47
21177
0.552
-32.4 %
24878.4
-0.597
29.2 %
-26891.9
-0.336
-15123
—
0
-0.933
-3 %
-42014.9
0
5.9
-0.933
-3 %
-42020.7
-0.012
74.831
0.024
-52.1 %
100
0.049
206
-0.025
-226.8 %
-106
0.081
336.7
0.737
3078.5
0.818
127.1 %
3415.2
-0.843
-155.4 %
-3521.1
-0.142
-593.8
—
0
-0.906
-33.2 %
-3783.3
—
0
-0.906
-31.3 %
-3783.3
-0.013
71.932
0.05
538.6 %
100
0.03
60
0.02
696.8 %
40
0.07
140
0.28
560
0.36
9.5 %
720
-0.33
-1.2 %
-660
-0.41
-820
0.04
80
-0.68
-15.3 %
-1360
—
0
-0.69
-17 %
-1380
-0.01
67.29
0.008
-85.4 %
100
0.005
67.9
0.003
-79.5 %
32.1
—
0
0.259
3301.8
0.329
-62.4 %
4198.5
-0.326
62.2 %
-4166.4
-0.268
-3423
0.004
56.1
-0.59
-127.9 %
-7533
—
0
-0.59
-127.9 %
-7533
-0.009
62.665
0.054
10.3 %
100
0.041
77.2
0.012
48.4 %
22.8
0.099
184.8
0.776
1447.5
0.875
131.9 %
1632.3
-0.863
-133.7 %
-1609.5
-0.617
-1150
2.679
4996.1
2.117
449.4 %
3948.1
—
0
2.117
449.4 %
3948.1
0.034
61.924
0.049
-37 %
100
0.04
83.1
0.008
-82.8 %
16.9
0.034
69.9
0.344
706.5
0.378
-3.9 %
776.4
-0.369
-7.1 %
-759.4
-0.29
-595.7
0.007
14.4
-0.606
80.9 %
-1246.1
—
0
-0.606
81 %
-1246.1
-0.011
57.073
0.077
-80.6 %
100
0.029
38
0.048
-83 %
62
0.049
64
0.343
445.1
0.393
-10.4 %
509.1
-0.345
-119.7 %
-447.1
-0.348
-451.4
-1.91
-2475.7
-3.181
-310.8 %
-4123.2
0.01
12.8
-3.191
-312 %
-4136.01
-0.056
57.011
0.397
14 %
100
0.116
29.1
0.281
-11.8 %
70.9
0.03
7.7
0.408
102.7
0.438
78.5 %
110.4
-0.157
-313.8 %
-39.6
-0.284
-71.6
-0.333
-84.03
-0.774
-266.4 %
-195.2
—
0
-0.774
-266.4 %
-195.2
-0.014
55.296
0.348
—
100
0.029
8.4
0.319
—
91.6
0.034
9.9
0.211
60.6
0.245
-31.5 %
70.5
0.073
120.5 %
21.1
-0.285
-81.8
—
0
-0.211
68.7 %
-60.7
—
0
-0.211
68.7 %
-60.7
-0.004
54.102
—
—
100
—
0
—
100 %
0
0.314
0
0.044
0
0.358
135.6 %
0
-0.358
-137.8 %
0
-0.317
0
—
0
-0.675
-121.1 %
0
—
0
-0.675
-121.1 %
0
-0.013
53.864
—
-100 %
100
0.06
0
-0.06
14.9 %
0
0.192
0
-1.199
0
-1.007
-132.5 %
0
0.947
129.9 %
0
-0.23
0
-0.259
0
3.205
186.3 %
0
—
0
3.205
186.3 %
0
0.063
50.614
0.039
—
100
0.11
280.2
-0.071
-17.9 %
-180.2
0.302
769.8
2.798
7124.3
3.1
201 %
7894.1
-3.171
-190.9 %
-8074.3
-0.849
-2160.9
0.304
774.5
-3.715
-171.2 %
-9460.7
—
0
-3.715
-171.2 %
-9460.7
-0.084
44.356
—
-100 %
100
0.06
0
-0.06
-400 %
0
0.03
0
1
0
1.03
-9.6 %
0
-1.09
1.8 %
0
-0.28
0
—
0
-1.37
-31.7 %
0
—
0
-1.37
-31.7 %
0
-0.03
52.23
0.04
—
100
0.01
25
0.02
—
50
0.13
325
1
2500
1.14
-72.4 %
2850
-1.11
73.1 %
-2775.0000000000005
-0.28
-700.0000000000001
0.35
875
-1.04
-115 %
-2600
—
0
-1.04
-115 %
-2600
-0.03
41.44
—
—
100
—
0
—
—
0
0.08
0
4.05
0
4.13
385.9 %
0
-4.13
-385.9 %
0
-2.85
0
0.81
0
6.92
516.9 %
0
—
0
6.92
516.9 %
0
0.21
32.43
—
—
—
—
—
0.03
0.82
0.85
136.1 %
-0.85
-136.1 %
-0.8
-0.01
-1.66
-41.9 %
—
-1.66
-41.9 %
-0.09
18.09
—
—
—
—
—
—
0.36
0.36
-36.8 %
-0.36
36.8 %
-0.8
-0.01
-1.17
50.8 %
—
-1.17
50.8 %
-0.07
17.95
—
—
—
—
—
—
0.57
0.57
-74.1 %
-0.57
74.1 %
-1.03
-0.79
-2.38
43.3 %
—
-2.38
43.3 %
-0.14
17.4
—
—
—
—
—
—
2.2
2.2
368.1 %
-2.2
-368.1 %
-1.99
0.07
-4.2
-292.5 %
—
-4.2
-292.5 %
-0.26
16.28
—
—
—
—
—
—
0.47
0.47
104.3 %
-0.47
-104.3 %
-0.6
—
-1.07
-0.9 %
—
-1.07
-0.9 %
-0.07
16.28
—
—
—
—
—
—
0.23
0.23
-64.6 %
-0.23
64.6 %
-0.82
—
-1.06
24.8 %
—
-1.06
24.8 %
-0.06
16.28
—
100 %
—
—
100 %
0.03
0.62
0.65
983.3 %
-0.65
-441.7 %
-0.83
—
-1.41
-24.8 %
—
-1.41
-24.8 %
-0.09
16.26
-0.06
-250 %
—
-0.06
-200 %
0.06
—
0.06
-92.9 %
-0.12
86 %
-1
—
-1.13
31.9 %
—
-1.13
31.9 %
-0.07
16.5
0.04
-60 %
0.06
-0.02
-133.3 %
0.11
0.73
0.84
-4.5 %
-0.86
-4.9 %
-0.8
—
-1.66
-5.1 %
—
-1.66
-5.1 %
-0.1
16.15
0.1
-9.1 %
0.04
0.06
100 %
0.09
0.79
0.88
-45 %
-0.82
47.4 %
-0.76
—
-1.58
29.5 %
—
-1.58
29.5 %
-0.1
16.15
0.11
—
0.07
0.03
-78.6 %
0.14
1.46
1.6
17.6 %
-1.56
-27.9 %
-0.74
0.06
-2.24
-8.7 %
—
-2.24
-8.7 %
-0.14
16.15
0.11
37.5 %
-0.03
0.14
180 %
0.02
1.35
1.36
-6.8 %
-1.22
13.5 %
-0.85
—
-2.06
3.3 %
—
-2.06
3.3 %
-0.13
16.03
0.08
-84.3 %
0.03
0.05
-83.3 %
0.1
1.36
1.46
-58.3 %
-1.41
55.9 %
-0.72
—
-2.13
47 %
—
-2.13
47 %
-0.13
15.85
0.51
13.3 %
0.21
0.3
30.4 %
0.36
3.13
3.5
2.3 %
-3.2
-0.3 %
-0.83
—
-4.02
-0.2 %
—
-4.02
-0.2 %
-0.26
15.69
0.45
1025 %
0.22
0.23
109.1 %
0.3
3.12
3.42
31 %
-3.19
-27.1 %
-0.83
0.01
-4.01
-16.9 %
—
-4.01
-16.9 %
-0.27
15.02
0.04
-95.3 %
-0.06
0.11
-78.4 %
0.2
2.41
2.61
16.5 %
-2.51
-45.9 %
-0.96
0.04
-3.43
-32.9 %
—
-3.43
-32.9 %
-0.27
12.65
0.85
37.1 %
0.34
0.51
70 %
0.39
1.85
2.24
-5.9 %
-1.72
16.9 %
-0.86
—
-2.58
30.8 %
—
-2.58
30.8 %
-0.2
12.63
0.62
-23.5 %
0.31
0.3
-38.8 %
0.3
2.27
2.38
-19.6 %
-2.07
16.5 %
-1.46
-0.2
-3.73
-25.2 %
—
-3.73
-25.2 %
-0.28
13.62
0.81
88.4 %
0.32
0.49
4800 %
0.4
2.57
2.96
-47.7 %
-2.48
56.1 %
-0.72
0.21
-2.98
54.6 %
—
-2.98
54.6 %
-0.27
11.07
0.43
—
0.42
0.01
—
0.3
5.35
5.66
—
-5.65
—
-1.04
0.01
-6.57
—
—
-6.57
—
-0.61
10.7