Azelio Statements
AZ
Data from Azelio`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
31 Mar, 2023
New report :
29 May, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
—
Azelio Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.224
479.7 %
100
31.6
14107.1
-31.376
-12.4 %
-14007.1
—
0
36.247
16181.7
81.201
-10.9 %
36250.4
-112.58
5.4 %
-50257.6
-1.906
-850.9
-0.001
-0.4
-114.48
4.6 %
-51108.9
—
0
-114.48
4.6 %
-51108.9
-0.357
320.85
-0.059
-109 %
100
27.864
-47227.1
-27.923
73.4 %
47327.1
—
0
38.59
-65406.8
91.135
-66.2 %
-154466.1
-119.06
68.2 %
201793.2
-0.894
1515.3
—
0
-119.95
68.2 %
203308.5
0.002
-3.4
-119.95
68.2 %
203311.9
-0.451
265.76
0.653
18.9 %
100
105.6
16171.2
-104.94
-30.4 %
-16071.2
—
0
145.66
22306.4
269.25
45 %
41232.5
-374.19
-40.6 %
-57303.7
-2.512
-384.7
—
0
-376.7
-40.7 %
-57688.4
—
0
-376.71
-40.7 %
-57688.5
-1.796
209.71
0.549
70 %
100
81.004
14754.8
-80.455
-103.9 %
-14654.8
—
0
102.42
18655.2
185.69
106 %
33822.8
-266.14
-105.4 %
-48477.6
-1.652
-300.9
—
0
-267.79
-105.5 %
-48778.5
—
0
-267.79
-105.5 %
-48778.5
-1.529
175.13
0.323
634.1 %
100
39.781
12316.1
-39.458
-4.1 %
-12216.1
—
0
49.447
15308.7
90.12
28.1 %
27900.9
-129.58
-19.7 %
-40117.03
-0.738
-228.5
—
0
-130.32
-19.6 %
-40345.5
—
0
-130.32
-19.6 %
-40345.5
-0.744
175.13
0.044
-88.7 %
100
37.956
86263.6
-37.912
-239.1 %
-86163.6
—
0
31.475
71534.1
70.363
-12.1 %
159915.9
-108.28
-18.7 %
-246079.5
-0.644
-1463.6
—
0
-108.92
-18.9 %
-247543.2
—
0
-108.92
-18.9 %
-247543.2
-0.622
174.98
0.391
-37.8 %
100
11.57
2959.1
-11.179
-130.6 %
-2859.08
—
0
44.766
11449.1
80.049
-41.3 %
20472.9
-91.228
8.7 %
-23332
-0.376
-96.2
—
0
-91.604
8.7 %
-23428.1
—
0
-91.604
8.7 %
-23428.1
-0.525
174.4
0.629
548.5 %
100
-35.9
-5707.5
36.529
-6.8 %
5807.5
—
0
52.32
8318
136.47
31.3 %
21695.9
-99.938
-54.4 %
-15888.4
-0.351
-55.8
—
0
-100.29
-54.1 %
-15944.2
—
0
-100.29
-54.1 %
-15944.2
-0.577
173.9
0.097
-78.5 %
100
-39.117
-40326.8
39.214
2 %
40426.8
—
0
40.086
41325.8
103.95
18.9 %
107161.9
-64.733
-32.1 %
-66735.05
-0.327
-337.1
—
0
-65.06
-32.4 %
-67072.2
—
0
-65.06
-32.4 %
-67072.2
-0.61
106.7
0.452
175.6 %
100
-37.976
-8401.8
38.428
51.8 %
8501.8
—
0
31.117
6884.3
87.429
16.8 %
19342.7
-49.001
1.1 %
-10840.9
-0.141
-31.2
-0.002
-0.4
-49.144
1.2 %
-10872.6
-0.003
-0.7
-49.141
1.3 %
-10871.9
-0.472
104.13
0.164
-64.2 %
100
-25.154
-15337.8
25.318
-58.4 %
15437.8
—
0
40.37
24615.9
74.854
-51.5 %
45642.7
-49.536
47 %
-30204.9
-0.228
-139.02
—
0
-49.764
46.9 %
-30343.9
—
0
-49.764
46.9 %
-30343.9
-0.526
94.694
0.458
257.8 %
100
-60.381
-13183.6
60.839
116.9 %
13283.6
—
0
69.382
15148.9
154.24
111.2 %
33677.1
-93.402
-107.6 %
-20393.4
-0.263
-57.4
0.001
0.2
-93.664
-107.8 %
-20450.7
0.003
0.7
-93.667
-107.8 %
-20451.3
-1.006
93.086
0.128
-77.6 %
100
-27.921
-21813.3
28.049
-18.2 %
21913.3
—
0
33.593
26244.5
73.039
-16.4 %
57061.7
-44.99
15.3 %
-35148.4
-0.079
-61.7
0.001
0.8
-45.068
16 %
-35209.4
—
0
-45.069
16 %
-35210.2
-0.672
67.05
0.571
100.4 %
100
-33.721
-5905.6
34.292
12.5 %
6005.6
—
0
32.088
5619.6
87.402
14.1 %
15306.8
-53.11
-15.2 %
-9301.2
-0.529
-92.6
0.001
0.2
-53.638
-16.4 %
-9393.7
—
0
-53.638
-16.4 %
-9393.7
-1.267
42.347
0.285
-7.2 %
100
-30.184
-10590.9
30.469
-13.9 %
10690.9
—
0
24.101
8456.5
76.584
12.1 %
26871.6
-46.115
-40 %
-16180.7
0.026
9.1
—
0
-46.089
-39.2 %
-16171.6
—
0
-46.089
-39.2 %
-16171.6
-0.815
56.539
0.307
-39.6 %
100
-35.064
-11421.5
35.371
43.6 %
11521.5
—
0
29.659
9660.9
68.309
29.5 %
22250.5
-32.938
-17.2 %
-10729
-0.172
-56.03
—
0
-33.11
-17.5 %
-10785.02
—
0
-33.11
-17.5 %
-10785.02
-0.586
56.539
0.508
88.4 %
100
-24.128
-4749.6
24.636
14.9 %
4849.6
—
0
20.605
4056.1
52.737
10.3 %
10381.3
-28.101
-6.5 %
-5531.7
-0.083
-16.3
—
0
-28.184
-7 %
-5548.03
—
0
-28.184
-7 %
-5548.03
-0.498
56.539
0.27
-35.2 %
100
-21.163
-7849.9
21.433
79.7 %
7949.9
—
0
18.461
6847.4
47.823
27.7 %
17738.4
-26.39
-3.4 %
-9788.5
0.049
18
—
0
-26.341
-3.2 %
-9770.5
—
0
-26.341
-3.2 %
-9770.5
-0.466
56.539
0.416
-36 %
100
-11.508
-2766.3
11.924
-15.9 %
2866.3
—
0
18.416
4426.9
37.438
-3.2 %
8999.5
-25.514
-4.2 %
-6133.2
-0.009
-2.2
—
0
-25.523
-4.5 %
-6135.3
—
0
-25.523
-4.5 %
-6135.3
-0.067
383.36
0.65
6.6 %
100
-13.53
-2081.5
14.18
8.7 %
2181.5
—
0
22.31
3432.3
38.67
35.2 %
5949.2
-24.49
-57.4 %
-3767.7
0.06
9.2
-1.31
-201.5
-24.43
-57.1 %
-3758.5
—
0
-24.43
-57.1 %
-3758.5
-0.08
321.9
0.61
-7.6 %
100
-12.43
-2037.7
13.04
292.8 %
2137.7
—
0
13.77
2257.4
28.6
-17.7 %
4688.5
-15.56
50.5 %
-2550.8
0.01
1.6
0.01
1.6
-15.55
50.4 %
-2549.2
—
0
-15.55
50.4 %
-2549.2
-0.06
259.57
0.66
-35.9 %
-2.66
3.32
-76.1 %
—
17.46
34.75
4.6 %
-31.43
-62.9 %
0.09
—
-31.33
-56.4 %
—
-31.33
-56.4 %
-0.12
260.44
1.03
—
-12.89
13.92
—
—
17.2
33.21
—
-19.29
—
-0.74
-1.32
-20.03
—
—
-20.03
—
-0.12
168.88