Build King Statements
BL
Data from Build King`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
HKD - Hong Kong dollar
Last reporting period :
30 Jun, 2023
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Build King Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5 973.53
-9.3 %
100
5 296.23
88.7
677.3
37.2 %
11.3
—
0
271.61
4.5
271.61
15.2 %
4.5
405.7
57.2 %
6.8
-76.262
-1.3
-0.36
-0.006
329.49
13.8 %
5.5
82.527
1.4
250.25
6.4 %
4.2
0.202
1 241.88
6 589.54
13 %
100
6 095.72
92.5
493.82
1.4 %
7.5
—
0
239.81
3.6
235.72
19.7 %
3.6
258.1
-11.1 %
3.9
21.849
0.3
-0.349
-0.005
289.42
10.4 %
4.4
56.296
0.9
235.11
18 %
3.6
0.189
1 241.88
5 833.02
9 %
100
5 345.94
91.6
487.08
22.6 %
8.4
—
0
196.86
3.4
196.86
-15.1 %
3.4
290.22
75.7 %
5
-46.758
-0.8
-0.349
-0.006
262.05
37.5 %
4.5
66.008
1.1
199.22
35.4 %
3.4
0.16
1 241.88
5 352.22
14.4 %
100
4 955.01
92.6
397.2
16 %
7.4
—
0
233.51
4.4
232.01
53.4 %
4.3
165.19
-13.6 %
3.1
23.916
0.4
-0.337
-0.006
190.52
2.2 %
3.6
45.488
0.8
147.15
-0.2 %
2.7
0.118
1 241.88
4 677.8
19.7 %
100
4 335.4
92.7
342.4
25.2 %
7.3
—
0
159.08
3.4
151.21
-10.8 %
3.2
191.19
84 %
4.1
-5.216
-0.1
-0.338
-0.007
186.33
-24.3 %
4
39.476
0.8
147.39
-36.4 %
3.2
0.119
1 241.88
3 909.26
5.1 %
100
3 635.8
93
273.46
-34.1 %
7
—
0
169.53
4.3
169.53
-8.8 %
4.3
103.93
-54.7 %
2.7
141.76
3.6
-0.325
-0.008
246.04
11 %
6.3
14.206
0.4
231.78
10.8 %
5.9
0.187
1 241.88
3 719.13
-7 %
100
3 303.95
88.8
415.18
8.6 %
11.2
—
0
185.94
5
185.94
-15.6 %
5
229.25
41.3 %
6.2
-7.635
-0.2
-0.326
-0.009
221.57
29.2 %
6
13.185
0.4
209.13
58 %
5.6
0.168
1 241.88
3 999.1
12 %
100
3 616.7
90.4
382.4
8.2 %
9.6
—
0
211.64
5.3
220.19
35.1 %
5.5
162.21
-14.8 %
4.1
9.643
0.2
-0.313
-0.008
171.54
-16 %
4.3
32.948
0.8
132.38
-19.3 %
3.3
0.107
1 241.88
3 569.36
12.4 %
100
3 215.93
90.1
353.43
-16.4 %
9.9
—
0
163.79
4.6
162.93
-12.6 %
4.6
190.5
-19.4 %
5.3
13.702
0.4
-0.312
-0.009
204.26
-17.4 %
5.7
45.205
1.3
164.04
-9.3 %
4.6
0.132
1 241.88
3 176.26
1.5 %
100
2 753.43
86.7
422.83
-1.9 %
13.3
—
0
186.66
5.9
186.33
28 %
5.9
236.5
-17.1 %
7.4
11.124
0.4
-0.298
-0.009
247.25
-13.4 %
7.8
66.585
2.1
180.92
-21.8 %
5.7
0.146
1 241.88
3 129.09
-3.9 %
100
2 698.11
86.2
430.98
74.3 %
13.8
—
0
146.48
4.7
145.53
51.8 %
4.7
285.45
88.5 %
9.1
0.09
0.003
-0.299
-0.01
285.64
78.5 %
9.1
52.543
1.7
231.27
123.9 %
7.4
0.186
1 241.88
3 256.02
19.3 %
3 008.72
247.31
14.8 %
—
96.892
95.856
-25 %
151.45
73 %
8.848
-0.284
160.02
64.8 %
54.864
103.3
27.7 %
0.083
1 241.88
2 730.36
4.3 %
2 514.92
215.44
15.8 %
—
128.75
127.88
72.6 %
87.559
-21.9 %
9.492
-0.284
97.106
-18.8 %
15.184
80.926
-13.9 %
0.065
1 241.88
2 617.7
16.1 %
2 431.5
186.1
0.1 %
—
74
74.1
-39.4 %
112.1
76.3 %
7.8
-0.3
119.6
104.4 %
26.7
94
66.4 %
0.08
1 241.9
2 253.8
-0.9 %
2 067.9
186
27.6 %
—
122.3
122.3
50.8 %
63.6
-1.7 %
-5.3
-0.3
58.5
1.9 %
1.9
56.5
2.4 %
0.05
1 241.9
2 275.1
-0.9 %
2 129.3
145.8
11.6 %
—
81.5
81.1
-16 %
64.7
90.9 %
-7.3
-0.3
57.4
44.9 %
1.9
55.2
41.2 %
0.04
1 241.9
2 296.5
21.3 %
2 166
130.6
22.3 %
—
99.1
96.6
27.4 %
33.9
9.7 %
5.7
-0.3
39.6
38 %
1
39.1
32.5 %
0.03
1 241.9
1 892.5
40.7 %
1 785.8
106.8
-5.5 %
—
75.9
75.8
-13.3 %
30.9
20.2 %
-2.7
—
28.7
11.2 %
1.7
29.5
14.8 %
0.02
1 241.9
1 344.8
-14.4 %
1 231.8
113
27 %
—
87.4
87.4
46.6 %
25.7
-12.6 %
0.1
—
25.8
52.7 %
0.2
25.7
73.6 %
0.02
1 241.9
1 571.8
153 %
1 482.8
89
105.1 %
—
59.6
59.6
4.7 %
29.4
319.4 %
-12.5
—
16.9
252.1 %
1.5
14.8
127.7 %
0.01
1 241.9
621.3
-54.2 %
577.9
43.4
-30.3 %
—
60.2
56.9
7 %
-13.4
-247.3 %
18.2
—
4.8
4.3 %
—
6.5
47.7 %
0.01
1 241.9
1 357
72.8 %
1 294.6
62.3
25.9 %
—
53.2
53.2
18.5 %
9.1
102.2 %
-3.5
—
4.6
-73.6 %
0.9
4.4
-73 %
—
1 241.9
785.1
10.3 %
735.6
49.5
-18 %
—
54
44.9
16 %
4.5
-79.3 %
9.6
-14.8
17.4
85.1 %
0.9
16.3
83.1 %
0.01
1 241.9
712.1
61.7 %
651.7
60.4
19.4 %
—
61.2
38.7
-0.5 %
21.7
87.1 %
-12.3
0
9.4
-47.8 %
0.3
8.9
-46.7 %
0.01
1 241.9
440.5
17.1 %
390
50.6
43.7 %
—
45.4
38.9
-12.8 %
11.6
222.1 %
6.4
—
18
252.9 %
—
16.7
240.8 %
0.01
1 241.9
376.2
8.7 %
341
35.2
55.1 %
—
45.1
44.6
22.2 %
-9.5
31.7 %
5.1
-1.1
5.1
-77.5 %
0.3
4.9
-79.8 %
—
1 235.4
346.2
-7.9 %
323.6
22.7
-42.4 %
—
44.2
36.5
-4.7 %
-13.9
-1363.6 %
33.6
0
22.7
-12.7 %
0.1
24.3
3.4 %
0.02
1 198.3
375.9
-15.8 %
336.5
39.4
-1 %
—
39.5
38.3
36.8 %
1.1
-90.7 %
24.9
-1.3
26
-38.5 %
4.1
23.5
-42.4 %
0.02
1 019.3
446.2
11.4 %
406.4
39.8
189.6 %
—
28.3
28
171.8 %
11.8
121.6 %
30.5
-0.3
42.3
159.4 %
—
40.8
159.5 %
0.04
1 019.3
400.5
14.2 %
444.9
-44.4
-470 %
—
37.9
10.3
-69 %
-54.7
-156.8 %
-16.5
0
-71.2
-138.1 %
-0.1
-68.6
-138.2 %
-0.07
986.2
350.6
-7.3 %
338.7
12
118.2 %
—
34.7
33.2
36.6 %
-21.3
-12.7 %
-12.2
-1.4
-29.9
-130 %
—
-28.8
-138 %
-0.03
934.1
378.1
-10 %
372.7
5.5
-64.3 %
—
36.4
24.3
-14.1 %
-18.9
-45.4 %
5.9
—
-13
-137.4 %
-0.8
-12.1
-145.7 %
-0.01
934.4
420.3
29.4 %
405
15.4
190.6 %
—
29.8
28.3
-43.6 %
-13
71.1 %
47.8
-1.5
34.8
866.7 %
7.6
26.5
250.6 %
0.03
1 025.8
324.9
15.6 %
319.7
5.3
-63.4 %
—
29.6
50.2
168.4 %
-45
-971.4 %
48.6
0
3.6
-87.8 %
22.1
-17.6
-171.3 %
-0.02
888.7
281
-8.3 %
266.5
14.5
-49.5 %
—
29.4
18.7
-37.9 %
-4.2
-180 %
33.7
—
29.5
181 %
3.6
24.7
88.5 %
0.02
1 059.2
306.4
28.5 %
277.8
28.7
202.1 %
—
37.8
30.1
-21 %
-1.5
94.8 %
12
—
10.5
-50 %
-3.6
13.1
-22.5 %
0.01
1 059.2
238.5
44.1 %
229
9.5
148.2 %
—
40
38.1
-40.3 %
-28.6
65.7 %
49.6
-1.8
21
-47 %
3.4
16.9
-21.8 %
0.02
1 059.2
165.5
-18.6 %
185.2
-19.7
-380.5 %
—
62.5
63.8
118.5 %
-83.5
-150.8 %
123.1
—
39.6
11.9 %
16
21.6
-24.2 %
0.02
1 132.6
203.2
-18.2 %
207.3
-4.1
-122.9 %
—
28.6
29.2
-44.1 %
-33.3
2.9 %
68.7
—
35.4
63.1 %
3.4
28.5
126.2 %
0.04
750.4
248.3
-36.7 %
230.4
17.9
-33.2 %
—
31.6
52.2
14.7 %
-34.3
-83.4 %
56
—
21.7
-14.9 %
8
12.6
6.8 %
0.02
680.9
392.4
—
365.6
26.8
—
—
45.5
45.5
—
-18.7
—
44.2
—
25.5
—
6.2
11.8
—
0.02
680.9