Blue Line Statements
BL
Data from Blue Line`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
11 Nov, 2024
Blue Line Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1.023
-10.5 %
100
0.406
39.7
0.617
-14.8 %
60.3
—
0
0.617
60.3
0.617
7.1 %
60.3
0
-99.7 %
0.05
0.079
7.7
—
0
0.079
160 %
7.7
—
0
0.079
160 %
7.7
0.005
15.306
1.143
0 %
100
0.419
36.6
0.724
-5.4 %
63.4
—
0
0.576
50.4
0.576
1.5 %
50.4
0.148
-25 %
13
-0.281
-24.5
—
0
-0.132
-184 %
-11.6
—
0
-0.132
-184 %
-11.6
-0.016
8.25
1.143
-3.9 %
100
0.377
33
0.765
0.2 %
67
—
0
0.568
49.7
0.568
14.6 %
49.7
0.198
-26.4 %
17.3
-0.04
-3.5
—
0
0.157
679.1 %
13.8
—
0
0.157
679.1 %
13.8
0.007
23.153
1.189
7.1 %
100
0.425
35.8
0.764
6.1 %
64.2
—
0
0.495
41.7
0.495
1.1 %
41.7
0.269
22.1 %
22.6
-0.248
-20.9
—
0
0.02
-90.4 %
1.7
—
0
0.02
-90.4 %
1.7
0.002
8.25
1.11
0.9 %
100
0.39
35.1
0.72
-2.7 %
64.9
—
0
0.5
45
0.49
-12.5 %
44.1
0.22
22.2 %
19.8
-0.02
-1.8
—
0
0.21
61.5 %
18.9
—
0
0.21
61.5 %
18.9
0.01
17.47
1.1
8.9 %
100
0.37
33.6
0.74
13.8 %
67.3
—
0
0.56
50.9
0.56
1.8 %
50.9
0.18
80 %
16.4
-0.05
-4.5
—
0
0.13
1400 %
11.8
—
0
0.13
1400 %
11.8
0.01
13.04
1.01
3.1 %
100
0.36
35.6
0.65
1.6 %
64.4
—
0
0.55
54.5
0.55
-35.3 %
54.5
0.1
147.6 %
9.9
-0.1
-9.9
—
0
-0.01
95.7 %
-1
—
0
-0.01
95.7 %
-1
—
8.25
0.98
7.7 %
100
0.34
34.7
0.64
12.3 %
65.3
—
0
0.85
86.7
0.85
39.3 %
86.7
-0.21
-425 %
-21.4
-0.02
-2.04
—
0
-0.23
-130 %
-23.5
—
0
-0.23
-130 %
-23.5
-0.03
8.47
0.91
-7.1 %
100
0.35
38.5
0.57
-14.9 %
62.6
—
0
0.61
67
0.61
13 %
67
-0.04
-130.8 %
-4.4
-0.06
-6.6
—
0
-0.1
-152.6 %
-11
—
0
-0.1
-152.6 %
-11
-0.01
8.45
0.98
-2 %
100
0.31
31.6
0.67
-6.9 %
68.4
—
0
0.54
55.1
0.54
3.8 %
55.1
0.13
-35 %
13.3
0.05
5.1
—
0
0.19
226.7 %
19.4
—
0
0.19
226.7 %
19.4
0.01
16.53
1
-7.4 %
100
0.28
28
0.72
-4 %
72
—
0
0.51
51
0.52
-1.9 %
52
0.2
-9.1 %
20
-0.35
-35
—
0
-0.15
-111.3 %
-15
—
0
-0.15
-111.3 %
-15
-0.02
8.45
1.08
-6.9 %
100
0.33
30.6
0.75
-10.7 %
69.4
—
0
0.54
50
0.53
3.9 %
49.1
0.22
-33.3 %
20.4
1.11
102.8
—
0
1.33
402.3 %
123.1
—
0
1.33
402.3 %
123.1
0.11
12.37
1.16
-7.2 %
100
0.32
27.6
0.84
-8.7 %
72.4
—
0
0.51
44
0.51
-10.5 %
44
0.33
-2.9 %
28.4
-0.78
-67.2
—
0
-0.44
-115.7 %
-37.9
—
0
-0.44
-115.7 %
-37.9
-0.05
8.49
1.25
6.8 %
100
0.34
27.2
0.92
7 %
73.6
—
0
0.57
45.6
0.57
11.8 %
45.6
0.34
-5.6 %
27.2
2.45
196
—
0
2.8
244.3 %
224
—
0
2.8
244.3 %
224
0.27
10.23
1.17
12.5 %
100
0.3
25.6
0.86
14.7 %
73.5
—
0
0.5
42.7
0.51
-3.8 %
43.6
0.36
56.5 %
30.8
-2.3
-196.6
—
0
-1.94
-148.7 %
-165.8
—
0
-1.94
-148.7 %
-165.8
-0.23
8.37
1.04
-4.6 %
100
0.29
27.9
0.75
-6.3 %
72.1
—
0
0.52
50
0.53
1.9 %
51
0.23
-17.9 %
22.1
-1.01
-97.1
—
0
-0.78
-2700 %
-75
—
0
-0.78
-2700 %
-75
-0.09
8.24
1.09
7.9 %
100
0.29
26.6
0.8
23.1 %
73.4
—
0
0.52
47.7
0.52
—
47.7
0.28
100 %
25.7
-0.25
-22.9
—
0
0.03
-25 %
2.8
—
0
0.03
-25 %
2.8
—
47.46
1.01
2 %
100
0.35
34.7
0.65
-9.7 %
64.4
—
0
0.52
51.5
0.52
-8.8 %
51.5
0.14
-6.7 %
13.9
-0.1
-9.9
—
0
0.04
117.4 %
4
—
0
0.04
117.4 %
4
0.01
7.93
0.99
-10.8 %
100
0.27
27.3
0.72
30.9 %
72.7
—
0
0.57
57.6
0.57
0 %
57.6
0.15
1600 %
15.2
-0.38
-38.4
—
0
-0.23
-4.5 %
-23.2
—
0
-0.23
-4.5 %
-23.2
-0.03
7.93
1.11
5.7 %
100
0.55
49.5
0.55
3.8 %
49.5
—
0
0.53
47.7
0.57
-3.4 %
51.4
-0.01
83.3 %
-0.9
-0.2
-18.02
—
0
-0.22
51.1 %
-19.8
—
0
-0.22
51.1 %
-19.8
-0.03
7.3
1.05
1 %
100
0.52
49.5
0.53
1.9 %
50.5
—
0
0.56
53.3
0.59
5.4 %
56.2
-0.06
-20 %
-5.7
-0.35
-33.3
—
0
-0.45
-25 %
-42.9
—
0
-0.45
-25 %
-42.9
-0.07
6.4
1.04
11.8 %
100
0.53
51
0.52
30 %
50
—
0
0.53
51
0.56
-5.1 %
53.8
-0.05
75 %
-4.8
-0.27
-26
—
0
-0.36
36.8 %
-34.6
—
0
-0.36
36.8 %
-34.6
-0.07
5.12
0.93
3.3 %
100
0.53
57
0.4
11.1 %
43
—
0
0.56
60.2
0.59
11.3 %
63.4
-0.2
-17.6 %
-21.5
-0.37
-39.8
—
0
-0.57
31.3 %
-61.3
—
0
-0.57
31.3 %
-61.3
-0.14
4.15
0.9
-6.2 %
100
0.54
60
0.36
80 %
40
—
0
0.5
55.6
0.53
-13.1 %
58.9
-0.17
58.5 %
-18.9
-0.66
-73.3
—
0
-0.83
-40.7 %
-92.2
—
0
-0.83
-40.7 %
-92.2
-0.31
2.71
0.96
-17.2 %
100
0.75
78.1
0.2
-60 %
20.8
—
0
0.6
62.5
0.61
10.9 %
63.5
-0.41
-925 %
-42.7
-0.17
-17.7
—
0
-0.59
-125.8 %
-61.5
—
0
-0.59
-125.8 %
-61.5
-0.4
1.46
1.16
11.5 %
100
0.65
56
0.5
85.2 %
43.1
—
0
0.53
45.7
0.55
17 %
47.4
-0.04
80 %
-3.4
2.33
200.9
—
0
2.29
208 %
197.4
—
0
2.29
208 %
197.4
1.1
2.08
1.04
—
100
0.77
74
0.27
-6.9 %
26
—
0
0.46
44.2
0.47
-7.8 %
45.2
-0.2
4.8 %
-19.2
-1.92
-184.6
—
0
-2.12
-26.9 %
-203.8
—
0
-2.12
-26.9 %
-203.8
-1.59
1.33
1.04
3 %
0.74
0.29
20.8 %
—
0.49
0.51
-3.8 %
-0.21
25 %
-1.46
—
-1.67
-297.6 %
—
-1.67
-297.6 %
-1.28
1.3
1.01
3.1 %
0.76
0.24
-7.7 %
—
0.51
0.53
6 %
-0.28
-16.7 %
-0.14
—
-0.42
-90.9 %
—
-0.42
-90.9 %
-0.33
1.28
0.98
16.7 %
0.72
0.26
62.5 %
—
0.49
0.5
8.7 %
-0.24
20 %
-0.06
0.07
-0.22
35.3 %
—
-0.22
35.3 %
-0.17
1.27
0.84
16.7 %
0.68
0.16
77.8 %
—
0.45
0.46
-37.8 %
-0.3
53.8 %
-0.04
—
-0.34
67.9 %
—
-0.34
67.9 %
-0.27
1.27
0.72
-1.4 %
0.63
0.09
-18.2 %
—
0.73
0.74
72.1 %
-0.65
-103.1 %
-0.1
—
-1.06
-135.6 %
—
-1.06
-135.6 %
-0.84
1.26
0.73
1.4 %
0.62
0.11
10 %
—
0.41
0.43
-12.2 %
-0.32
17.9 %
-0.12
—
-0.45
15.1 %
—
-0.45
30.8 %
-0.35
1.26
0.72
10.8 %
0.62
0.1
—
—
0.47
0.49
16.7 %
-0.39
-18.2 %
-0.14
—
-0.53
-32.5 %
—
-0.65
-62.5 %
-0.51
1.25
0.65
20.4 %
0.56
0.1
130.3 %
—
0.42
0.42
210.5 %
-0.33
-650 %
-0.07
—
-0.4
-4100 %
—
-0.4
-900 %
-0.32
1.25
0.54
-29.9 %
0.87
-0.33
-243.5 %
—
-0.4
-0.38
-177.6 %
0.06
123.1 %
-0.06
0.02
0.01
103.8 %
—
-0.04
84.6 %
-0.03
1.23
0.77
-1.3 %
0.54
0.23
64.3 %
—
0.48
0.49
-37.2 %
-0.26
59.4 %
-0.01
—
-0.26
59.4 %
—
-0.26
59.4 %
-0.21
1.27
0.78
50 %
0.64
0.14
100 %
—
0.76
0.78
85.7 %
-0.64
-82.9 %
—
—
-0.64
-73 %
—
-0.64
-73 %
-0.5
1.3
0.52
8.3 %
0.45
0.07
-61.1 %
—
0.41
0.42
-60.7 %
-0.35
60.2 %
-0.02
—
-0.37
46.4 %
—
-0.37
46.4 %
-0.3
1.23
0.48
77.8 %
0.29
0.18
1700 %
—
1.06
1.07
40.8 %
-0.88
-17.3 %
—
0.2
-0.69
8 %
—
-0.69
8 %
-0.59
1.17
0.27
12.5 %
0.26
0.01
-50 %
—
0.75
0.76
-53.7 %
-0.75
53.7 %
—
—
-0.75
53.7 %
—
-0.75
53.7 %
-0.62
1.22
0.24
380 %
0.22
0.02
-60 %
—
1.63
1.64
1540 %
-1.62
-2600 %
—
—
-1.62
-2600 %
—
-1.62
-2600 %
-1.21
1.33
0.05
—
0.01
0.05
—
—
0.11
0.1
—
-0.06
—
—
—
-0.06
—
—
-0.06
—
-0.06
1.08
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
1.07
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
106.82
—
—
—
—
—
—
—
—
-100 %
—
100 %
—
—
—
100 %
—
—
100 %
—
107.99
—
—
—
—
—
—
0.01
0.01
—
-0.01
—
—
—
-0.01
—
—
-0.01
—
—
106.82
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
—
106.82