NEXT-ChemX Statements
CH
NEXT-ChemX Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.403
0
0.403
0
-0.403
0
-0.019
0
-0.5
0
-0.923
0
—
0
-0.923
0
-0.032
28.496
—
100
—
0
—
0
—
0
0.582
0
0.582
0
-0.582
0
-0.019
0
0.203
0
-0.398
0
—
0
-0.398
0
-0.014
28.447
—
100
—
0
—
0
—
0
0.437
0
0.437
0
-0.437
0
-0.021
0
—
0
-0.458
0
—
0
-0.458
0
-0.016
28.375
—
100
—
0
—
0
—
0
0.473
0
0.473
0
-0.473
0
-0.027
0
—
0
-0.5
0
—
0
-0.5
0
-0.018
28.224
—
100
—
0
—
0
—
0
0.388
0
0.388
0
-0.388
0
-0.014
0
—
0
-0.401
0
—
0
-0.401
0
-0.014
27.998
—
100
—
0
—
0
—
0
0.438
0
0.438
0
-0.438
0
-0.016
0
—
0
-0.455
0
—
0
-0.455
0
-0.016
27.914
—
100
—
0
—
0
—
0
0.374
0
0.374
0
-0.374
0
-0.014
0
—
0
-0.388
0
—
0
-0.388
0
-0.014
27.385
—
100
—
0
—
0
—
0
0.85
0
0.85
0
-0.85
0
-0.022
0
—
0
-0.872
0
—
0
-0.872
0
-0.032
27.45
—
100
—
0
—
0
—
0
0.441
0
0.441
0
-0.441
0
-0.008
0
—
0
-0.433
0
—
0
-0.433
0
-0.016
27.385
—
100
—
0
—
0
—
0
0.476
0
0.476
0
-0.476
0
-0.003
0
—
0
-0.479
0
—
0
-0.479
0
-0.02
23.471
—
100
—
0
—
0
—
0
0.017
0
0.017
0
-0.017
0
—
0
—
0
-0.017
0
—
0
-0.017
0
-0.002
8.959
—
100
—
0
—
0
—
0
0.118
0
0.118
0
-0.118
0
0
0
—
0
-0.118
0
—
0
0.345
0
0.03
8.958