Ceres Power Statements
CP
Data from Ceres Power`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
31 Dec, 2023
New report :
27 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
27 Sep, 2024
Expected release date:
—
Ceres Power Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.014
-2.6 %
100
4.328
39.3
6.686
-2.6 %
60.7
27.378
248.6
12.309
111.8
37.605
6.4 %
341.4
-30.919
-8.6 %
-280.7
3.221
29.2
0.461
4.2
-27.237
-3.3 %
-247.3
0.331
3
-27.568
-4.3 %
-250.3
-0.143
192.86
11.31
-42.8 %
100
4.442
39.3
6.868
-35.9 %
60.7
26.656
235.7
10.277
90.9
35.35
-45.4 %
312.6
-28.482
47.3 %
-251.8
2.706
23.9
-0.596
-5.3
-26.372
48.8 %
-233.2
0.068
0.6
-26.44
44.5 %
-233.8
-0.137
192.44
19.788
104.3 %
100
9.079
45.9
10.709
126.2 %
54.1
48.546
245.3
17.508
88.5
64.725
114 %
327.1
-54.016
-111.7 %
-273
2.618
13.2
-0.092
-0.5
-51.487
-110.1 %
-260.2
-3.872
-19.6
-47.615
-110.7 %
-240.6
-0.249
191.39
9.687
-29.1 %
100
4.952
51.1
4.735
-30.4 %
48.9
20.997
216.8
9.718
100.3
30.251
33.7 %
312.3
-25.516
-61.2 %
-263.4
1.05
10.8
-0.04
-0.4
-24.506
-56.5 %
-253
-1.908
-19.7
-22.598
-55.3 %
-233.3
-0.118
190.97
13.666
-20.1 %
100
6.865
50.2
6.801
-44.5 %
49.8
16.888
123.6
7.643
55.9
22.629
14 %
165.6
-15.828
-108.2 %
-115.8
0.194
1.4
-0.032
-0.2
-15.661
-103.1 %
-114.6
-1.114
-8.2
-14.547
-122.3 %
-106.4
-0.076
190.6
17.11
33.8 %
100
4.866
28.4
12.244
62.7 %
71.6
14.402
84.2
5.77
33.7
19.846
31.6 %
116
-7.602
-0.6 %
-44.4
-0.072
-0.4
-0.032
-0.2
-7.711
-1.2 %
-45.07
-1.166
-6.8
-6.545
13.3 %
-38.3
-0.036
180.78
12.785
43.9 %
100
5.26
41.1
7.525
6.6 %
58.9
11.066
86.6
4.272
33.4
15.078
5.5 %
117.9
-7.553
-4.4 %
-59.08
-0.07
-0.5
—
0
-7.623
-10.5 %
-59.6
-0.075
-0.6
-7.548
-34.2 %
-59.04
-0.044
171.28
8.886
-11.2 %
100
1.825
20.5
7.061
4.7 %
79.5
10.265
115.5
4.047
45.5
14.296
49.1 %
160.9
-7.235
-154.2 %
-81.4
0.334
3.8
—
0
-6.901
-147.8 %
-77.7
-1.278
-14.4
-5.623
-241.8 %
-63.3
-0.035
162.84
10.011
39.3 %
100
3.27
32.7
6.741
39.1 %
67.3
6.489
64.8
4.127
41.2
9.587
-2 %
95.8
-2.846
42.4 %
-28.4
0.061
0.6
—
0
-2.785
38.9 %
-27.8
-1.14
-11.4
-1.645
44.6 %
-16.4
-0.011
153.31
7.188
-11.4 %
100
2.342
32.6
4.846
-27.1 %
67.4
6.979
97.1
3.716
51.7
9.784
1.5 %
136.1
-4.938
-65.4 %
-68.7
0.379
5.3
—
0
-4.559
-62.1 %
-63.4
-1.592
-22.1
-2.967
-58.9 %
-41.3
-0.019
152.13
8.112
119 %
100
1.462
18
6.65
228.6 %
82
6.82
84.1
2.97
36.6
9.636
23.8 %
118.8
-2.986
48.1 %
-36.8
0.173
2.1
—
0
-2.813
51 %
-34.7
-0.946
-11.7
-1.867
60.6 %
-23.02
-0.014
129.79
3.704
41.1 %
100
1.68
45.4
2.024
67.5 %
54.6
5.516
148.9
2.489
67.2
7.782
5.3 %
210.1
-5.758
6.9 %
-155.5
0.014
0.4
—
0
-5.744
6.5 %
-155.08
-1.009
-27.2
-4.735
8.7 %
-127.8
-0.047
101.59
2.625
25.4 %
1.417
1.208
3.7 %
5.906
1.943
7.392
14.7 %
-6.184
-17.1 %
0.043
—
-6.141
-17.6 %
-0.952
-5.189
-22.4 %
-0.051
101.38
2.093
103.2 %
0.928
1.165
87.9 %
5.082
1.848
6.445
-6 %
-5.28
15.4 %
0.059
—
-5.221
15.9 %
-0.981
-4.24
18 %
-0.04
105.51
1.03
17 %
0.41
0.62
-7.5 %
5.43
2.06
6.86
-3.8 %
-6.24
3.4 %
0.03
-0.63
-6.21
3.4 %
-1.04
-5.17
-4 %
-0.06
82.44
0.88
266.7 %
0.21
0.67
509.1 %
5.68
2.05
7.13
12.3 %
-6.46
-3.5 %
0.03
-0.61
-6.43
-3.9 %
-1.46
-4.97
9.5 %
-0.06
77.55
0.24
26.3 %
0.12
0.11
—
4.91
1.66
6.35
-3.8 %
-6.24
2.7 %
0.05
-0.22
-6.19
2.7 %
-0.7
-5.49
-2.8 %
-0.07
77.25
0.19
46.2 %
—
—
—
5.09
1.84
6.6
21.1 %
-6.41
-20.7 %
0.05
-0.33
-6.36
-20.9 %
-1.02
-5.34
-13.4 %
-0.07
77.09
0.13
-60.6 %
—
—
—
4.06
1.69
5.45
6.4 %
-5.31
-10.9 %
0.06
-0.29
-5.26
-10.5 %
-0.55
-4.71
-16.6 %
-0.06
73.54
0.33
-63.3 %
—
—
—
3.77
1.75
5.12
9.2 %
-4.79
-26.1 %
0.03
-0.4
-4.76
-26.9 %
-0.72
-4.04
-20.6 %
-0.08
53.68
0.9
4400 %
—
—
—
3.37
1.5
4.69
9.1 %
-3.8
11.2 %
0.04
-0.18
-3.75
11.6 %
-0.4
-3.35
10.9 %
-0.06
53.68
0.02
-96 %
—
—
—
4.06
0.24
4.3
-52 %
-4.28
49.4 %
0.04
—
-4.24
49.8 %
-0.48
-3.76
50.6 %
-0.08
47.57
0.5
455.6 %
—
—
—
3.14
5.83
8.96
2.1 %
-8.46
2.6 %
0.02
—
-8.44
2.4 %
-0.83
-7.61
-12.7 %
-0.68
11.19
0.09
-35.7 %
—
—
—
6.04
2.78
8.78
-7.8 %
-8.69
7.4 %
0.04
-0.05
-8.65
6.6 %
-1.9
-6.75
17.2 %
-0.56
12.15
0.14
-53.3 %
—
—
—
7.16
2.49
9.52
-0.3 %
-9.38
-1.3 %
0.12
-0.13
-9.26
-2.3 %
-1.11
-8.15
-3.3 %
-0.67
12.14
0.3
-25 %
—
—
—
7.44
2.37
9.55
22.4 %
-9.26
-25.1 %
0.21
-0.25
-9.05
-27.3 %
-1.16
-7.89
-33.1 %
-0.65
12.14
0.4
-18.4 %
—
—
—
5.43
2.47
7.8
1.7 %
-7.4
-3.1 %
0.3
-0.1
-7.11
-3 %
-1.17
-5.93
-2.2 %
-0.49
12.14
0.49
63.3 %
—
—
—
5.76
2.38
7.67
21.7 %
-7.18
-19.7 %
0.29
-0.47
-6.9
-16.6 %
-1.09
-5.8
2 %
-0.48
12.12
0.3
-36.2 %
—
—
—
4.15
2.26
6.3
12.5 %
-6
-17 %
0.09
-0.1
-5.92
-17.9 %
—
-5.92
-26.5 %
-0.61
9.68
0.47
-2.1 %
—
—
—
3.11
2.86
5.6
20.4 %
-5.13
-23 %
0.1
-0.38
-5.02
-52.1 %
-0.35
-4.68
-41.8 %
-0.5
9.42
0.48
9.1 %
—
—
—
3.2
1.56
4.65
33.2 %
-4.17
-36.7 %
0.86
-0.11
-3.3
-39.2 %
—
-3.3
-67.5 %
-0.35
9.41
0.44
57.1 %
—
—
—
3.14
0.76
3.49
-3.1 %
-3.05
8.1 %
0.67
-0.41
-2.37
21.5 %
-0.4
-1.97
34.8 %
-0.21
9.21
0.28
300 %
—
—
—
2.61
1.42
3.6
18.8 %
-3.32
-12.2 %
0.3
-0.43
-3.02
-14 %
—
-3.02
-21.8 %
-0.36
8.42
0.07
133.3 %
—
—
—
2.55
0.99
3.03
2 %
-2.96
-0.7 %
0.31
-0.5
-2.65
—
-0.17
-2.48
-2.9 %
-0.3
8.38
0.03
—
—
—
—
2.4
1.04
2.97
21.7 %
-2.94
-22 %
0.29
-0.47
-2.65
-25.6 %
-0.24
-2.41
-18.7 %
-0.29
8.26
0.03
-62.5 %
—
—
—
—
0.49
2.44
13 %
-2.41
-15.9 %
0.3
-0.49
-2.11
-20.6 %
-0.08
-2.03
-16 %
-0.25
8.12
0.08
700 %
—
—
—
—
0.11
2.16
28.6 %
-2.08
-24.6 %
0.33
-0.15
-1.75
-34.6 %
—
-1.75
-34.6 %
-0.22
7.95
0.01
-83.3 %
—
—
—
1.29
0.46
1.68
8.4 %
-1.67
-12.1 %
0.37
-0.07
-1.3
3.7 %
—
-1.3
3.7 %
-0.16
7.89
0.06
—
—
—
—
1.03
0.82
1.55
—
-1.49
—
0.14
-0.3
-1.35
—
—
-1.35
—
-0.22
6.27