Commodore Applied Statements
CX
Data from Commodore Applied`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
USD - US dollar
Last reporting period :
31 Mar, 2009
New report :
—
Reporting period :
—
Earnings release date:
—
Expected release date:
—
Commodore Applied Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.808
43.5 %
0.712
0.096
260 %
—
0.369
0.369
3.9 %
-0.273
34.2 %
-0.328
—
-0.601
35 %
—
-0.708
30.9 %
-0.085
8.288
0.563
-37.7 %
0.623
-0.06
-142.6 %
—
0.355
0.355
15.3 %
-0.415
-148.5 %
-0.509
—
-0.924
-127 %
—
-1.025
-98.3 %
-0.124
8.288
0.903
12.2 %
0.762
0.141
664 %
—
0.308
0.308
-6.4 %
-0.167
52.8 %
-0.24
—
-0.407
29.6 %
—
-0.517
24.5 %
-0.062
8.288
0.805
-1.2 %
0.83
-0.025
-196.2 %
—
0.329
0.329
-3.8 %
-0.354
-12 %
-0.224
—
-0.578
2 %
—
-0.685
1.3 %
-0.083
8.288
0.815
31.5 %
0.789
0.026
106.2 %
—
0.342
0.342
-5 %
-0.316
60 %
-0.274
—
-0.59
13.2 %
—
-0.694
11 %
-0.084
8.288
0.62
-37.4 %
1.04
-0.42
-220 %
—
0.42
0.36
-2.7 %
-0.79
-3850 %
-0.21
—
-0.68
-195.7 %
—
-0.78
-136.4 %
-0.09
8.28
0.99
37.5 %
0.64
0.35
294.4 %
—
0.35
0.37
27.6 %
-0.02
95.7 %
-0.21
—
-0.23
65.7 %
—
-0.33
57.1 %
-0.04
8.29
0.72
-17.2 %
0.9
-0.18
-169.2 %
—
0.26
0.29
-39.6 %
-0.47
-113.6 %
-0.2
—
-0.67
-63.4 %
—
-0.77
-51 %
-0.09
8.29
0.87
-4.4 %
0.61
0.26
138.8 %
—
0.47
0.48
1500 %
-0.22
68.6 %
-0.19
—
-0.41
53.4 %
—
-0.51
48 %
-0.06
8.2
0.91
-60.1 %
1.58
-0.67
-472.2 %
—
0.02
0.03
-91.4 %
-0.7
-288.9 %
-0.18
0.17
-0.88
-158.8 %
—
-0.98
-122.7 %
-0.12
8.09
2.28
24.6 %
2.11
0.18
100 %
—
0.35
0.35
-18.6 %
-0.18
47.1 %
-0.17
—
-0.34
30.6 %
—
-0.44
26.7 %
-0.06
7.84
1.83
-18.3 %
1.73
0.09
-57.1 %
—
0.42
0.43
26.5 %
-0.34
-161.5 %
-0.16
—
-0.49
-250 %
—
-0.6
-150 %
-0.08
7.78
2.24
10.9 %
2.03
0.21
625 %
—
0.35
0.34
-26.1 %
-0.13
74 %
-0.15
—
-0.14
79.4 %
—
-0.24
69.2 %
-0.03
7.78
2.02
-48.2 %
2.06
-0.04
-104.6 %
0.01
0.44
0.46
-36.1 %
-0.5
-433.3 %
-0.17
—
-0.68
-183.3 %
—
-0.78
80.7 %
-0.1
7.69
3.9
42.9 %
3.03
0.87
770 %
—
0.69
0.72
75.6 %
0.15
148.4 %
-0.39
—
-0.24
81.8 %
—
-4.04
-188.6 %
-0.53
7.65
2.73
67.5 %
2.63
0.1
-54.5 %
—
0.4
0.41
-25.5 %
-0.31
6.1 %
-1.02
—
-1.32
-175 %
—
-1.4
-150 %
-0.21
6.65
1.63
462.1 %
1.41
0.22
266.7 %
—
0.54
0.55
96.4 %
-0.33
-50 %
-0.15
—
-0.48
-45.5 %
—
-0.56
-40 %
-0.09
6.6
0.29
81.2 %
0.23
0.06
300 %
—
0.28
0.28
-42.9 %
-0.22
56.9 %
-0.11
—
-0.33
47.6 %
—
-0.4
42.9 %
-0.06
6.56
0.16
45.5 %
0.18
-0.03
78.6 %
—
0.47
0.49
-7.5 %
-0.51
25 %
-0.12
—
-0.63
19.2 %
—
-0.7
17.6 %
-0.11
6.36
0.11
-38.9 %
0.26
-0.14
-100 %
—
0.47
0.53
1.9 %
-0.68
-15.3 %
-0.1
—
-0.78
-16.4 %
—
-0.85
-13.3 %
-0.13
6.36
0.18
-10 %
0.25
-0.07
-Infinity %
0.01
0.45
0.52
-25.7 %
-0.59
15.7 %
-0.08
—
-0.67
38.5 %
—
-0.75
48.6 %
-0.13
5.93
0.2
17.6 %
0.2
—
100 %
0.01
0.63
0.7
55.6 %
-0.7
-40 %
-0.39
—
-1.09
-51.4 %
—
-1.46
-102.8 %
-0.25
5.96
0.17
30.8 %
0.21
-0.05
28.6 %
—
0.38
0.45
-16.7 %
-0.5
18 %
-0.22
—
-0.72
—
—
-0.72
—
-0.15
4.74
0.13
-18.8 %
0.2
-0.07
-75 %
—
0.47
0.54
63.6 %
-0.61
-60.5 %
-0.11
—
-0.72
-67.4 %
—
-0.72
-67.4 %
-0.17
4.24
0.16
-51.5 %
0.21
-0.04
-106.9 %
0.06
0.21
0.33
-59.3 %
-0.38
-65.2 %
-0.05
—
-0.43
-72 %
—
-0.43
37.7 %
-0.12
3.47
0.33
-70 %
-0.25
0.58
52.6 %
0.15
0.55
0.81
58.8 %
-0.23
-76.9 %
-0.02
—
-0.25
-66.7 %
—
-0.69
-360 %
-0.21
3.16
1.1
-7.6 %
0.73
0.38
-24 %
0.04
0.37
0.51
24.4 %
-0.13
-244.4 %
-0.02
—
-0.15
-350 %
—
-0.15
96.8 %
-0.06
2.64
1.19
9.2 %
0.69
0.5
233.3 %
0.04
0.33
0.41
-39.7 %
0.09
117 %
-0.03
—
0.06
110.5 %
—
-4.69
-383.5 %
-1.62
2.88
1.09
4.8 %
0.94
0.15
-69.4 %
0.08
0.54
0.68
-47.3 %
-0.53
33.8 %
-0.04
—
-0.57
75.7 %
—
-0.97
75.6 %
-0.33
2.87
1.04
-2.8 %
0.55
0.49
172.2 %
0.16
0.95
1.29
101.6 %
-0.8
-73.9 %
-0.15
—
-2.35
-389.6 %
—
-3.98
-161.8 %
-1.39
2.86
1.07
-7.8 %
0.89
0.18
350 %
0.07
0.44
0.64
10.3 %
-0.46
14.8 %
-0.03
—
-0.48
18.6 %
—
-1.52
-87.7 %
-0.57
2.65
1.16
-12.8 %
1.12
0.04
-92.2 %
0.08
0.32
0.58
-42 %
-0.54
-10.2 %
-0.05
—
-0.59
21.3 %
—
-0.81
-24.6 %
-0.3
2.64
1.33
-82.3 %
0.81
0.51
-89.3 %
0.12
0.71
1
-76.5 %
-0.49
-196.1 %
-0.26
—
-0.75
90.1 %
—
-0.65
92.1 %
-0.26
2.49
7.51
76.7 %
2.74
4.77
1123.1 %
0.06
3.51
4.26
80.5 %
0.51
125.9 %
-1.51
0.01
-7.58
-280.9 %
—
-8.21
-312.6 %
-3.71
2.21
4.25
-6.4 %
3.86
0.39
-36.1 %
0.33
1.64
2.36
44.8 %
-1.97
-91.3 %
-0.01
-0.01
-1.99
-87.7 %
—
-1.99
-87.7 %
-1.1
1.81
4.54
4.8 %
3.93
0.61
52.5 %
0.35
1.07
1.63
37 %
-1.03
-30.4 %
-0.03
—
-1.06
-29.3 %
—
-1.06
-29.3 %
-0.66
1.6
4.33
-8.8 %
3.93
0.4
14.3 %
0.25
0.78
1.19
-38.7 %
-0.79
50.6 %
-0.03
—
-0.82
50 %
—
-0.82
51.8 %
-0.53
1.55
4.75
-2.1 %
4.4
0.35
-28.6 %
0.31
1.48
1.94
42.6 %
-1.6
-86 %
-0.04
—
-1.64
-74.5 %
—
-1.7
-80.9 %
-1.21
1.41
4.85
2.1 %
4.36
0.49
-41.7 %
0.28
0.91
1.36
—
-0.86
-65.4 %
-0.08
—
-0.94
-77.4 %
—
-0.94
-77.4 %
-0.8
1.19
4.75
—
3.91
0.84
—
0.28
0.9
1.36
—
-0.52
—
-0.01
—
-0.53
—
—
-0.53
—
-0.44
1.19