Dr Statements
DR
Data from Dr`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
06 Dec, 2024
Dr Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
23.947
-1.5 %
100
9.098
38
14.849
-1 %
62
—
0
9.993
41.7
14.912
4.4 %
62.3
-0.063
-108.8 %
-0.3
-0.492
-2.05
—
0
-0.497
-300.4 %
-2.08
-0.248
-1.04
-0.265
-246.4 %
-1.1
-0.044
6.062
24.321
2.2 %
100
9.323
38.3
14.998
5.2 %
61.7
—
0
10.012
41.2
14.286
-4.7 %
58.7
0.712
196.1 %
2.9
-0.426
-1.8
-0.001
-0.004
0.248
119.3 %
1
0.075
0.3
0.181
119.9 %
0.7
0.03
6.062
23.787
-10.6 %
100
9.536
40.1
14.251
-9.1 %
59.9
—
0
9.954
41.8
14.992
-17.8 %
63
-0.741
71 %
-3.1
-0.495
-2.08
0.001
0.004
-1.282
59.3 %
-5.4
-0.413
-1.7
-0.91
79.2 %
-3.8
-0.15
6.062
26.602
1.5 %
100
10.921
41.1
15.681
220 %
58.9
—
0
9.868
37.1
18.235
18.3 %
68.5
-2.554
75.7 %
-9.6
-0.557
-2.09
0.001
0.004
-3.147
71.1 %
-11.8
1.231
4.6
-4.381
52.5 %
-16.5
-0.723
6.062
26.22
-51 %
100
21.32
81.3
4.9
-85 %
18.7
—
0
10.305
39.3
15.416
-46.9 %
58.8
-10.516
-382.3 %
-40.1
-0.371
-1.4
—
0
-10.883
-456.9 %
-41.5
-1.651
-6.3
-9.223
-455 %
-35.2
-1.521
6.062
53.52
93.8 %
100
20.754
38.8
32.766
95.8 %
61.2
—
0
19.369
36.2
29.041
101.7 %
54.3
3.725
59.3 %
7
-0.635
-1.2
-0.001
-0.002
3.049
50.3 %
5.7
0.693
1.3
2.598
35.4 %
4.9
0.42
6.062
27.618
-12 %
100
10.884
39.4
16.734
158.3 %
60.6
—
0
9.358
33.9
14.395
-39.4 %
52.1
2.339
113.5 %
8.5
-0.319
-1.2
-0.001
-0.004
2.028
111.5 %
7.3
0.431
1.6
1.919
110.7 %
6.9
0.31
6.062
31.388
8.6 %
100
24.909
79.4
6.479
-61.8 %
20.6
—
0
10.45
33.3
23.752
36.7 %
75.7
-17.273
-4032.3 %
-55.03
-0.346
-1.1
-0.001
-0.003
-17.684
-2072.5 %
-56.3
0.25
0.8
-18.009
-2387.4 %
-57.4
-2.971
6.062
28.901
-11.9 %
100
11.946
41.3
16.955
-13.6 %
58.7
—
0
11.422
39.5
17.373
5.3 %
60.1
-0.418
-113.3 %
-1.4
-0.365
-1.3
—
0
-0.814
-129.5 %
-2.8
-0.116
-0.4
-0.724
-133.3 %
-2.5
-0.119
6.062
32.822
6.8 %
100
13.189
40.2
19.633
10.7 %
59.8
—
0
10.958
33.4
16.501
28.7 %
50.3
3.132
-36.1 %
9.5
-0.375
-1.1
-0.001
-0.003
2.762
-39.3 %
8.4
0.527
1.6
2.176
-31.9 %
6.6
0.359
6.062
30.727
1.6 %
100
12.998
42.3
17.729
14.7 %
57.7
—
0
9.384
30.5
12.825
-42.4 %
41.7
4.904
172.1 %
16
-0.334
-1.09
-0.001
-0.003
4.553
165 %
14.8
0.848
2.8
3.196
133.3 %
10.4
0.52
6.062
30.238
10.7 %
100
14.776
48.9
15.462
-9.1 %
51.1
—
0
10.505
34.7
22.266
34.7 %
73.6
-6.804
-1505.8 %
-22.5
-0.191
-0.6
0.001
0.003
-7.003
-6584.3 %
-23.2
2.706
8.9
-9.597
-7539.5 %
-31.7
-1.583
6.062
27.327
-11.7 %
100
10.319
37.8
17.008
-14.9 %
62.2
—
0
10.136
37.1
16.524
7.5 %
60.5
0.484
-89.5 %
1.8
-0.32
-1.2
-0.001
-0.004
0.108
-97.5 %
0.4
-0.188
-0.7
0.129
-95.7 %
0.5
0.02
6.45
30.932
16 %
100
10.94
35.4
19.992
18.4 %
64.6
—
0
9.859
31.9
15.373
4.1 %
49.7
4.619
118 %
14.9
-0.301
-1
-0.001
-0.003
4.313
118.6 %
13.9
1.385
4.5
2.996
81.4 %
9.7
0.494
6.062
26.673
20.5 %
100
9.792
36.7
16.881
22.5 %
63.3
—
0
9.078
34
14.762
23.3 %
55.3
2.119
16.9 %
7.9
-0.145
-0.5
-0.001
-0.004
1.973
11 %
7.4
0.348
1.3
1.652
87.9 %
6.2
0.273
6.062
22.142
6 %
100
8.361
37.8
13.781
3.5 %
62.2
—
0
6.789
30.7
11.969
-6.6 %
54.1
1.812
262.4 %
8.2
-0.034
-0.2
-0.001
-0.005
1.777
354.5 %
8
0.911
4.1
0.879
144.2 %
4
0.153
5.758
20.882
-17.6 %
100
7.564
36.2
13.318
-17.2 %
63.8
—
0
8.571
41
12.818
-8.3 %
61.4
0.5
-76.3 %
2.4
-0.11
-0.5
0.001
0.005
0.391
-81 %
1.9
0.045
0.2
0.36
-80.1 %
1.7
0.065
5.512
25.354
-0.6 %
100
9.271
36.6
16.083
-7.3 %
63.4
—
0
9.253
36.5
13.977
2.2 %
55.1
2.106
-42.8 %
8.3
-0.049
-0.2
—
0
2.057
-43.2 %
8.1
0.272
1.1
1.81
-31.2 %
7.1
0.328
5.512
25.499
-3.8 %
100
8.143
31.9
17.356
0.7 %
68.1
—
0
8.77
34.4
13.675
1.4 %
53.6
3.681
-1.8 %
14.4
-0.059
-0.2
-0.001
-0.004
3.621
-4.4 %
14.2
1.013
4
2.629
-17.4 %
10.3
0.477
5.512
26.507
5 %
100
9.268
35
17.239
2.6 %
65
—
0
8.585
32.4
13.492
-1.7 %
50.9
3.747
22.1 %
14.1
0.04
0.2
0.001
0.004
3.788
25.8 %
14.3
0.628
2.4
3.184
50.7 %
12
0.578
5.512
25.251
-1.9 %
100
8.457
33.5
16.794
-3.9 %
66.5
—
0
8.772
34.7
13.725
-0.9 %
54.4
3.069
-15.5 %
12.2
-0.058
-0.2
-0.001
-0.004
3.01
-15.7 %
11.9
0.926
3.7
2.113
-16.2 %
8.4
0.383
5.512
25.74
-14.9 %
100
8.262
32.1
17.478
-18 %
67.9
—
0
9.137
35.5
13.846
-6.2 %
53.8
3.632
-44.6 %
14.1
-0.062
-0.2
—
0
3.57
-45.1 %
13.9
1.076
4.2
2.521
-45.9 %
9.8
0.457
5.512
30.25
-19.9 %
100
8.936
29.5
21.314
-15.3 %
70.5
—
0
9.343
30.9
14.759
3 %
48.8
6.555
-39.4 %
21.7
-0.053
-0.2
—
0
6.503
-39.4 %
21.5
1.847
6.1
4.659
-38 %
15.4
0.845
5.512
37.742
34.4 %
100
12.584
33.3
25.158
34.8 %
66.7
—
0
9.598
25.4
14.336
3.5 %
38
10.822
124.5 %
28.7
-0.096
-0.3
—
0
10.728
125.9 %
28.4
3.21
8.5
7.516
119.1 %
19.9
1.364
5.512
28.08
-9.8 %
100
9.41
33.5
18.67
-11.7 %
66.5
—
0
9.19
32.7
13.85
2.7 %
49.3
4.82
-37.1 %
17.2
-0.07
-0.2
—
0
4.75
-37.5 %
16.9
1.31
4.7
3.43
-38.2 %
12.2
0.62
5.51
31.14
5.4 %
100
9.99
32.1
21.15
3.6 %
67.9
—
0
8.85
28.4
13.49
3.5 %
43.3
7.66
3.7 %
24.6
-0.06
-0.2
-0.19
-0.6
7.6
3.8 %
24.4
2.04
6.6
5.55
5.7 %
17.8
1.01
5.51
29.54
-1.1 %
9.11
20.42
2.7 %
—
8.39
13.03
-1.5 %
7.39
11.3 %
-0.07
—
7.32
12.3 %
2.12
5.25
15.1 %
0.95
5.51
29.87
20.3 %
10
19.88
26.5 %
—
8.33
13.23
3.6 %
6.64
125.9 %
-0.12
-0.36
6.52
127.2 %
1.99
4.56
123.5 %
0.83
5.51
24.82
-0.9 %
9.11
15.72
-1.3 %
—
8.28
12.77
1.9 %
2.94
-13.3 %
-0.07
—
2.87
-13.6 %
0.82
2.04
-12.4 %
0.37
5.51
25.05
12.9 %
9.13
15.92
11.5 %
—
8.22
12.53
4 %
3.39
52 %
-0.07
-0.15
3.32
53.7 %
1.01
2.33
54.3 %
0.42
5.51
22.18
-10 %
7.9
14.28
-8.3 %
—
7.92
12.05
0.7 %
2.23
-38.4 %
-0.07
-0.2
2.16
-39 %
0.66
1.51
-41.9 %
0.27
5.51
24.65
2.9 %
9.07
15.58
-0.5 %
—
7.89
11.97
-2 %
3.62
5.2 %
-0.07
—
3.54
5.7 %
0.97
2.6
21.5 %
0.47
5.51
23.95
8 %
8.3
15.66
11.1 %
—
7.76
12.21
5.9 %
3.44
34.4 %
-0.09
-0.15
3.35
35.6 %
1.2
2.14
28.9 %
0.39
5.51
22.17
-2.1 %
8.08
14.09
-3 %
—
7.81
11.53
-1.7 %
2.56
-8.2 %
-0.09
-0.19
2.47
-8.2 %
0.79
1.66
-11.7 %
0.3
5.51
22.64
-9.5 %
8.12
14.52
-8.4 %
—
7.57
11.73
-0.8 %
2.79
-30.8 %
-0.1
-0.31
2.69
-44.7 %
0.81
1.88
-47.3 %
0.34
5.51
25.01
8.9 %
9.16
15.85
5.6 %
—
7.49
11.82
2.5 %
4.03
15.8 %
0.83
—
4.86
42.9 %
1.25
3.57
51.9 %
0.65
5.51
22.96
2.4 %
7.95
15.01
3.2 %
—
7.34
11.53
3 %
3.48
3.6 %
-0.08
-0.09
3.4
4.9 %
1.01
2.35
-4.5 %
0.43
5.51
22.42
2.9 %
7.87
14.55
7.1 %
—
7.46
11.19
2.3 %
3.36
26.8 %
-0.12
-0.93
3.24
28.6 %
0.72
2.46
40.6 %
0.45
5.51
21.79
5.3 %
8.2
13.59
-1.7 %
—
7.1
10.94
2.1 %
2.65
-15.1 %
-0.13
—
2.52
-13.7 %
0.72
1.75
-5.4 %
0.32
5.51
20.7
-1.2 %
6.87
13.83
5.4 %
—
6.86
10.72
0.8 %
3.12
24.8 %
-0.19
—
2.92
20.7 %
0.97
1.85
8.2 %
0.34
5.51
20.95
3.8 %
7.82
13.12
5.1 %
—
7
10.63
-1.8 %
2.5
51.5 %
-0.08
—
2.42
58.2 %
0.6
1.71
46.2 %
0.31
5.51
20.19
-0.3 %
7.71
12.48
-4.9 %
—
6.96
10.83
-0.7 %
1.65
-25.7 %
-0.12
—
1.53
-27.1 %
0.32
1.17
-23.5 %
0.21
5.51
20.25
-6.9 %
7.13
13.12
-3 %
—
7.04
10.91
-2.2 %
2.22
-6.7 %
-0.12
—
2.1
-44.7 %
0.59
1.53
-51.3 %
0.28
5.51
21.74
12.1 %
8.22
13.52
12.6 %
—
6.67
11.15
13.7 %
2.38
8.2 %
1.42
1
3.8
85.4 %
0.67
3.14
116.6 %
0.57
5.51
19.4
-1 %
7.39
12.01
-1.4 %
—
6.67
9.81
-6.8 %
2.2
33.3 %
-0.15
—
2.05
41.4 %
0.54
1.45
36.8 %
0.26
5.51
19.59
18.4 %
7.41
12.18
13.6 %
—
6.58
10.53
14 %
1.65
11.5 %
-0.2
-0.74
1.45
14.2 %
0.37
1.06
23.3 %
0.19
5.51
16.54
-18.8 %
5.83
10.72
-16.8 %
—
6
9.24
-6.7 %
1.48
-50.5 %
-0.21
-0.62
1.27
-63.4 %
0.35
0.86
-69.5 %
0.156
5.51
20.37
—
7.48
12.89
—
—
5.81
9.9
—
2.99
—
-0.38
0.86
3.47
—
0.55
2.82
—
0.52
5.42