Energy & Statements
EA
Energy & Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
—
100
—
0
—
0
—
0
0.51
0
0.546
0
-0.546
0
-0.067
0
-0.006
0
-0.619
0
0.001
0
-0.62
0
-0.003
203.12
—
100
—
0
—
0
—
0
0.483
0
0.505
0
-0.505
0
-0.017
0
-0.188
0
-0.71
0
—
0
-0.71
0
-0.004
192.89
—
100
—
0
—
0
—
0
0.505
0
0.515
0
-0.515
0
-0.056
0
0.173
0
-0.398
0
—
0
-0.398
0
-0.002
179.64
—
100
—
0
—
0
—
0
0.443
0
0.443
0
-0.443
0
0.119
0
-0.035
0
-0.359
0
—
0
-0.359
0
-0.002
149.48
0.55
100
0.35
63.6
0.2
36.4
—
0
0.467
84.9
0.467
84.9
-0.267
-48.6
-1.431
-260.1
—
0
-1.698
-308.7
—
0
-1.698
-308.7
-0.012
142.09
—
100
—
0
—
0
—
0
0.208
0
0.208
0
-0.208
0
-0.294
0
—
0
-0.502
0
—
0
-0.502
0
-0.004
139.14
—
100
—
0
—
0
—
0
0.157
0
0.157
0
-0.157
0
-0.246
0
—
0
-0.403
0
—
0
-0.403
0
-0.003
135.76
—
100
—
0
—
0
—
0
0.305
0
0.305
0
-0.305
0
-0.129
0
—
0
-0.434
0
—
0
-0.434
0
-0.003
129.78
—
100
—
0
—
0
—
0
6.14
0
6.14
0
-6.14
0
-0.089
0
—
0
-6.229
0
-0.011
0
-6.218
0
-0.056
111.7
—
100
—
0
—
0
—
0
0.242
0
0.242
0
-0.242
0
-0.228
0
—
0
-0.47
0
0.011
0
-0.481
0
-0.004
107.29
—
100
—
0
—
0
—
0
0.547
0
0.547
0
-0.547
0
-0.336
0
—
0
-0.883
0
—
0
-0.883
0
-0.009
99.389
—
100
—
0
—
0
—
0
0.231
0
0.231
0
-0.231
0
0.219
0
—
0
-0.011
0
—
0
-0.011
0
0
95.547
—
100
—
0
—
0
—
0
0.214
0
0.214
0
-0.214
0
-0.009
0
—
0
-0.222
0
—
0
-0.222
0
-0.002
93.351
—
100
—
0
—
0
—
0
0.361
0
0.361
0
-0.361
0
0.119
0
—
0
-0.242
0
—
0
-0.242
0
-0.003
92.994
—
100
—
0
—
0
—
0
0.182
0
0.182
0
-0.182
0
-0.046
0
—
0
-0.228
0
—
0
-0.228
0
-0.002
91.668
—
100
—
0
—
0
—
0
0.209
0
0.209
0
-0.209
0
-0.005
0
—
0
-0.214
0
—
0
-0.214
0
-0.002
87.998