Epiroc Statements
EP
Data from Epiroc`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Epiroc Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
14 143
-9.2 %
100
8 961
63.4
5 182
-9.8 %
36.6
461
3.3
2 077
14.7
2 422
1 %
17.1
2 760
-17.6 %
19.5
-128
-0.9
12
0.08
2 644
-9.3 %
18.7
634
4.5
2 008
-11.2 %
14.2
1.662
1 208
15 568
3.8 %
100
9 820
63.1
5 748
-0.5 %
36.9
464
3
2 111
13.6
2 399
-4.8 %
15.4
3 349
2.7 %
21.5
-435
-2.8
—
0
2 914
-0.5 %
18.7
646
4.1
2 261
1.2 %
14.5
1.871
1 208.7
14 997
-5.7 %
100
9 218
61.5
5 779
-4.1 %
38.5
517
3.4
1 975
13.2
2 519
-3.5 %
16.8
3 260
-4.5 %
21.7
-146
-1
-185
-1.2
2 929
-14.6 %
19.5
685
4.6
2 235
-15.5 %
14.9
1.85
1 208
15 910
14.7 %
100
9 887
62.1
6 023
7.6 %
37.9
497
3.1
2 083
13.1
2 610
7.2 %
16.4
3 413
8 %
21.5
-131
-0.8
146
0.9
3 428
15.7 %
21.5
775
4.9
2 645
15.5 %
16.6
2.191
1 207
13 868
-0.5 %
100
8 272
59.6
5 596
-3.4 %
40.4
452
3.3
1 895
13.7
2 435
-4.8 %
17.6
3 161
-2.3 %
22.8
-89
-0.6
-108
-0.8
2 964
-2.7 %
21.4
671
4.8
2 290
-4.2 %
16.5
1.897
1 207
13 936
8.9 %
100
8 142
58.4
5 794
17.9 %
41.6
396
2.8
2 038
14.6
2 559
27.1 %
18.4
3 235
11.6 %
23.2
-189
-1.4
—
0
3 046
5.9 %
21.9
651
4.7
2 391
6.8 %
17.2
1.981
1 207.25
12 802
7.9 %
100
7 889
61.6
4 913
21.2 %
38.4
360
2.8
1 685
13.2
2 013
20.3 %
15.7
2 900
21.8 %
22.7
-23
-0.2
-1
-0.008
2 876
25.5 %
22.5
633
4.9
2 239
26.5 %
17.5
1.85
1 210.27
11 868
7 %
100
7 813
65.8
4 055
-4.7 %
34.2
363
3.1
1 585
13.4
1 674
3 %
14.1
2 381
-9.5 %
20.1
-23
-0.2
-66
-0.6
2 292
-10.6 %
19.3
519
4.4
1 770
-11.4 %
14.9
1.458
1 213.74
11 088
-0.8 %
100
6 831
61.6
4 257
-1.3 %
38.4
319
2.9
1 362
12.3
1 626
-5.3 %
14.7
2 631
1.4 %
23.7
-16
-0.1
-51
-0.5
2 564
-0.1 %
23.1
564
5.1
1 997
-2.8 %
18
1.65
1 210.3
11 173
12.1 %
100
6 862
61.4
4 311
8.7 %
38.6
360
3.2
1 556
13.9
1 717
6.3 %
15.4
2 594
10.3 %
23.2
-27
-0.2
—
0
2 567
5.9 %
23
510
4.6
2 054
6.6 %
18.4
1.701
1 207.87
9 966
2.4 %
100
5 999
60.2
3 967
3.4 %
39.8
300
3
1 274
12.8
1 615
-2.3 %
16.2
2 352
7.8 %
23.6
73
0.7
—
0
2 425
13.4 %
24.3
496
5
1 926
13.9 %
19.3
1.59
1 211.32
9 733
10.9 %
100
5 898
60.6
3 835
14.8 %
39.4
283
2.9
1 302
13.4
1 653
12.2 %
17
2 182
16.9 %
22.4
-44
-0.5
—
0
2 138
16.6 %
22
445
4.6
1 691
21.9 %
17.4
1.4
1 207.86
8 773
-10.5 %
100
5 433
61.9
3 340
-10.6 %
38.1
—
0
1 347
15.4
1 473
-3.4 %
16.8
1 867
-15.6 %
21.3
-33
-0.4
—
0
1 834
-12.2 %
20.9
444
5.1
1 387
-15.1 %
15.8
1.15
1 206.09
9 806
12.4 %
100
6 069
61.9
3 737
14.8 %
38.1
243
2.5
1 204
12.3
1 525
6.3 %
15.6
2 212
21.5 %
22.6
-122
-1.2
—
0
2 090
19.8 %
21.3
453
4.6
1 633
23.7 %
16.7
1.348
1 210.98
8 724
3.1 %
100
5 469
62.7
3 255
3.4 %
37.3
231
2.6
1 169
13.4
1 435
-17.1 %
16.4
1 820
28.3 %
20.9
-76
-0.9
—
0
1 744
27.6 %
20
420
4.8
1 320
28.7 %
15.1
1.09
1 211.01
8 458
-7.4 %
100
5 309
62.8
3 149
-11.6 %
37.2
287
3.4
1 338
15.8
1 731
6.1 %
20.5
1 418
-26.6 %
16.8
-51
-0.6
—
0
1 367
-27.5 %
16.2
340
4
1 026
-27.7 %
12.1
0.83
1 236.14
9 134
-11.1 %
100
5 571
61
3 563
-8.7 %
39
271
3
1 331
14.6
1 631
-13 %
17.9
1 932
-4.7 %
21.2
-46
-0.5
—
0
1 886
-1.9 %
20.6
464
5.1
1 420
-4.4 %
15.5
1.18
1 203.39
10 280
1.2 %
100
6 377
62
3 903
4.7 %
38
262
2.5
1 538
15
1 875
4.2 %
18.2
2 028
5.2 %
19.7
-106
-1.03
—
0
1 922
3 %
18.7
433
4.2
1 485
10.9 %
14.4
1.232
1 204.91
10 158
-4.4 %
100
6 431
63.3
3 727
-8.6 %
36.7
227
2.2
1 560
15.4
1 800
-0.7 %
17.7
1 927
-14.8 %
19
-61
-0.6
—
0
1 866
-16.1 %
18.4
525
5.2
1 339
-20.2 %
13.2
1.114
1 202
10 626
—
100
6 550
61.6
4 076
—
38.4
271
2.6
1 513
14.2
1 813
—
17.1
2 263
—
21.3
-38
-0.4
—
0
2 225
—
20.9
545
5.1
1 678
—
15.8
1.398
1 200