Far-Eastern Statements
FE
Far-Eastern Income Statement
B
M
RUB (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
78 372
100
51 487
65.7
26 885
34.3
—
0
10 262
13.1
18 632
23.8
7 950
10.1
-5 112
-6.5
—
0
2 838
3.6
1 057
1.3
2 142
2.7
0.726
2 951.25
80 269
100
50 957
63.5
29 312
36.5
—
0
13 785
17.2
22 081
27.5
6 803
8.5
2 077
2.6
—
0
8 880
11.1
2 324
2.9
6 622
8.2
2.244
2 951.25
91 735
100
46 889
51.1
44 846
48.9
—
0
9 970
10.9
13 702
14.9
30 779
33.6
3 179
3.5
—
0
33 958
37
2 663
2.9
31 080
33.9
10.531
2 951.25
78 292
100
33 603
42.9
44 689
57.1
—
0
11 774
15
25 276
32.3
18 403
23.5
11 063
14.1
—
0
29 466
37.6
4 543
5.8
24 213
30.9
8.204
2 951.25
84 347
100
39 112
46.4
45 235
53.6
—
0
7 865
9.3
13 749
16.3
31 459
37.3
-16 834
-20
—
0
14 625
17.3
160
0.2
14 400
17.1
4.879
2 951.25
65 912
100
28 388
43.1
37 524
56.9
—
0
7 539
11.4
9 853
14.9
27 740
42.1
-493
-0.7
—
0
27 247
41.3
961
1.5
25 936
39.3
8.788
2 951.25
47 797
100
26 275
55
21 522
45
—
0
4 931
10.3
5 773
12.1
15 695
32.8
-2 631
-5.5
—
0
13 064
27.3
1 500
3.1
11 370
23.8
3.853
2 951.25
34 572
100
23 262
67.3
11 310
32.7
—
0
4 655
13.5
6 818
19.7
-93
-0.3
4 448
12.9
—
0
4 355
12.6
1 275
3.7
2 925
8.5
0.991
2 951.25
27 596
100
18 881
68.4
8 715
31.6
—
0
3 127
11.3
5 050
18.3
7 535
27.3
-2 029
-7.4
—
0
5 506
20
240
0.9
5 101
18.5
1.728
2 951.25
29 088
100
19 261
66.2
9 827
33.8
—
0
3 967
13.6
—
0
3 755
12.9
-3 042
-10.5
—
0
713
2.5
1 354
4.7
-809
-2.8
-0.274
2 951.25
27 585
100
18 018
65.3
9 567
34.7
—
0
3 374
12.2
—
0
4 358
15.8
-4 331
-15.7
—
0
27
0.1
1 228
4.5
-1 423
-5.2
-0.482
2 951.25
30 483
100
21 432
70.3
9 051
29.7
—
0
3 306
10.8
4 977
16.3
4 074
13.4
1 585
5.2
-794
-2.6
5 515
18.1
1 261
4.1
4 066
13.3
1.378
2 951.25
26 510
100
18 202
68.7
8 308
31.3
—
0
3 067
11.6
4 172
15.7
4 136
15.6
253
1
-240
-0.9
4 439
16.7
1 684
6.4
2 657
10
0.9
2 951.25
24 616
17 268
7 348
—
2 753
2 030
5 318
-834
9 785
15 046
994
13 939
4.723
2 951.25
19 130
13 681
5 449
—
2 276
3 398
2 051
-2 313
-133
-150
570
-813
-0.275
2 951.25
8 909
6 327
2 582
—
968
1 226
1 356
-1 485
65
-65
516
-581
-0.2
2 951
9 384
6 256
3 128
—
1 117
2 011
1 117
-2 532
-149
-1 564
74
-1 639
-0.55
2 951
9 512
6 870
2 642
—
1 189
1 519
1 124
-11 891
-198
-11 758
—
-11 758
-3.98
2 951
10 168
7 389
2 779
—
1 200
1 326
1 453
-821
—
632
379
253
0.09
2 951
9 446
7 018
2 427
—
1 161
1 742
686
-1 003
158
-158
264
-475
-0.16
2 951
12 781
9 147
3 634
—
1 316
2 068
1 566
-125
—
1 441
439
1 002
0.34
2 951
13 128
9 391
3 737
—
1 581
2 251
1 486
-1 533
-144
-4 743
-335
-4 408
-1.49
2 951
12 018
8 859
3 159
—
1 126
1 779
1 380
-1 307
-109
-36
327
-399
-0.14
2 951
9 475
7 167
2 307
—
1 119
1 783
524
-524
—
—
210
-245
-0.08
2 951
8 478
6 201
2 277
—
1 226
1 856
420
-771
1
-350
105
-455
-0.15
2 951
9 571
6 752
2 819
—
1 147
1 836
983
-361
66
688
229
426
0.14
2 951
8 364
5 870
2 494
—
1 095
1 673
821
30
1
852
213
639
0.22
2 951
9 893
6 191
3 702
—
1 085
2 138
1 564
319
-64
1 819
415
1 404
0.52
2 692
7 933
5 399
2 534
—
1 086
1 659
875
—
—
875
241
543
0.21
2 558