Guangshen Statements
GN
Data from Guangshen`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
CNY - Chinese yuan
Last reporting period :
30 Jun, 2024
New report :
30 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Guangshen Income Statement
B
M
CNY (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
6 324.34
-4.2 %
100
5 773.1
91.3
551.23
-29.6 %
8.7
—
0
36.579
0.6
37.144
95 %
0.6
514.09
-32.7 %
8.1
-6.033
-0.1
4.003
0.06
512.06
-32.8 %
8.1
148.03
2.3
365.34
-33.2 %
5.8
0.052
7 082.32
6 600.38
-5.9 %
100
5 817.28
88.1
783.1
669.8 %
11.9
—
0
37.996
0.6
19.043
-86 %
0.3
764.06
2303.1 %
11.6
-0.231
-0.003
-2.175
-0.03
761.66
1689.3 %
11.5
214.16
3.2
546.94
1290.7 %
8.3
0.077
7 083.54
7 016.14
3.2 %
100
6 914.42
98.6
101.72
-79.6 %
1.4
—
0
62.391
0.9
136.41
1234.6 %
1.9
-34.681
-107.1 %
-0.5
-15.128
-0.2
-7.781
-0.1
42.567
-90.9 %
0.6
5.169
0.07
39.329
-88.5 %
0.6
0.006
7 083.54
6 798.21
9 %
100
6 300.3
92.7
497.91
25.4 %
7.3
—
0
35.883
0.5
10.221
-72.1 %
0.2
487.69
35.3 %
7.2
-2.417
-0.04
-16.473
-0.2
468.8
23.6 %
6.9
127.73
1.9
341.46
25.4 %
5
0.048
7 077.03
6 234.39
1.4 %
100
5 837.45
93.6
396.93
-33.5 %
6.4
—
0
45.074
0.7
36.593
31.2 %
0.6
360.34
-36.7 %
5.8
14.305
0.2
8.207
0.1
379.34
-33 %
6.1
106.4
1.7
272.34
-32.8 %
4.4
0.038
7 090.05
6 146.15
30.7 %
100
5 549.05
90.3
597.1
148.5 %
9.7
—
0
37.305
0.6
27.899
-38.4 %
0.5
569.2
144.6 %
9.3
-7.512
-0.1
4.178
0.07
565.87
143.4 %
9.2
160.38
2.6
405.16
140.5 %
6.6
0.057
7 083.54
4 702.7
-18.2 %
100
5 934.97
126.2
-1 232.27
-414.7 %
-26.2
—
0
55.204
1.2
45.319
-30.9 %
1
-1 277.59
-318.9 %
-27.2
0.008
0.0002
-27.82
-0.6
-1 304.26
-351.5 %
-27.7
-303.66
-6.5
-1 000.71
-337.7 %
-21.3
-0.141
7 083.54
5 749.46
28 %
100
5 988.89
104.2
-239.43
47.5 %
-4.2
—
0
74.439
1.3
65.574
45.7 %
1.1
-305
39.2 %
-5.3
0.739
0.01
-2.129
-0.04
-288.87
40.3 %
-5.02
-61.087
-1.06
-228.63
37.7 %
-4
-0.032
7 083.54
4 492.65
-10.1 %
100
4 948.88
110.2
-456.23
1.9 %
-10.2
—
0
52.783
1.2
45.017
38.4 %
1
-501.24
-0.8 %
-11.2
21.643
0.5
-4.574
-0.1
-484.17
3.6 %
-10.8
-117.06
-2.6
-366.95
7.9 %
-8.2
-0.052
7 083.54
4 998.62
-4.9 %
100
5 463.49
109.3
-464.86
50.3 %
-9.3
—
0
55.199
1.1
32.538
-53.5 %
0.7
-497.4
50.5 %
-10
-3.424
-0.07
-1.659
-0.03
-502.48
45.2 %
-10.05
-104.34
-2.09
-398.37
44.5 %
-8
-0.056
7 083.54
5 258.7
-0.4 %
100
6 193.8
117.8
-935.1
-257.6 %
-17.8
—
0
55.995
1.1
69.91
-31.4 %
1.3
-1 005.01
-176.5 %
-19.1
-16.806
-0.3
104.47
2
-917.34
-152 %
-17.4
-199.5
-3.8
-717.84
-176.6 %
-13.7
-0.101
7 083.54
5 279.47
0.5 %
100
5 540.96
105
-261.49
-243.7 %
-5
—
0
103.73
2
101.93
166.7 %
1.9
-363.41
-352.8 %
-6.9
-1.802
-0.03
1.167
0.02
-364.05
-343.8 %
-6.9
-103.59
-2
-259.56
-365.8 %
-4.9
-0.037
7 083.54
5 254.21
19 %
100
5 072.23
96.5
181.99
289.6 %
3.5
—
0
42.227
0.8
38.218
244.3 %
0.7
143.77
234.1 %
2.7
17.068
0.3
-11.544
-0.2
149.29
227.1 %
2.8
51.893
1
97.648
204.5 %
1.9
0.014
7 083.54
4 413.8
-8.1 %
100
4 509.8
102.2
-96
73.9 %
-2.2
—
0
15.3
0.3
11.1
44.2 %
0.3
-107.2
71.4 %
-2.4
-10.9
-0.2
0.6
0.01
-117.5
-115.8 %
-2.7
-24.4
-0.6
-93.4
-116.7 %
-2.1
-0.01
7 083.5
4 800.7
17.3 %
100
5 167.9
107.6
-367.2
36 %
-7.6
—
0
45.1
0.9
7.7
-89.2 %
0.2
-374.9
41.9 %
-7.8
1.4
0.03
-69.3
-1.4
745.8
214.6 %
15.5
188.1
3.9
558.9
211.2 %
11.6
0.08
7 083.5
4 091.8
10.9 %
100
4 665.4
114
-573.6
-147 %
-14.02
—
0
74.6
1.8
71.6
1 %
1.7
-645.2
-112.9 %
-15.8
3.8
0.09
-9.4
-0.2
-650.9
-105 %
-15.9
-147.9
-3.6
-502.8
-231 %
-12.3
-0.07
7 083.5
3 689.4
-2.1 %
100
3 921.5
106.3
-232.2
40.9 %
-6.3
—
0
78.1
2.1
70.9
2.2 %
1.9
-303
34.5 %
-8.2
2.9
0.08
-17.3
-0.5
-317.5
32.2 %
-8.6
-165.8
-4.5
-151.9
67.1 %
-4.1
-0.02
7 058.3
3 767.5
-32.3 %
100
4 160.6
110.4
-393.1
-1397.4 %
-10.4
—
0
73.1
1.9
69.4
-51.2 %
1.8
-462.4
-312.9 %
-12.3
-4.2
-0.1
-1.6
-0.04
-468.3
-181.3 %
-12.4
-7
-0.2
-462.1
-265.6 %
-12.3
-0.07
7 108.8
5 565
2.6 %
100
5 534.6
99.5
30.3
-87.8 %
0.5
—
0
126.1
2.3
142.3
98.5 %
2.6
-112
-163.4 %
-2.01
2.6
0.05
-57.2
-1.03
-166.5
-204.8 %
-3
-39.8
-0.7
-126.4
-212.3 %
-2.3
-0.02
6 997.4
5 426.5
7 %
100
5 178.2
95.4
248.3
-56 %
4.6
—
0
72.8
1.3
71.7
19.7 %
1.3
176.6
-65 %
3.3
-7.9
-0.1
-9.9
-0.2
158.8
-67.7 %
2.9
44.2
0.8
112.6
-69.7 %
2.1
0.02
7 040.4
5 070.8
-0.9 %
100
4 506.4
88.9
564.4
-8 %
11.1
—
0
62.4
1.2
59.9
-23.7 %
1.2
504.5
-5.7 %
9.9
-10.4
-0.2
-2.4
-0.05
491.7
-6.4 %
9.7
120.1
2.4
371.8
-4.7 %
7.3
0.06
6 760.6
5 116.1
-2.5 %
100
4 502.5
88
613.6
2451 %
12
—
0
82.6
1.6
78.5
-21.3 %
1.5
535.1
525 %
10.5
-12.4
-0.2
2.4
0.05
525.1
355 %
10.3
136.6
2.7
390.3
317.2 %
7.6
0.06
7 096.9
5 246.1
3.8 %
100
5 272.2
100.5
-26.1
-105.3 %
-0.5
—
0
86.3
1.6
99.8
44.6 %
1.9
-125.9
-129.8 %
-2.4
13.2
0.3
-93.1
-1.8
-205.9
-151.3 %
-3.9
-24.9
-0.5
-179.7
-158 %
-3.4
-0.02
7 251.5
5 054.1
8.7 %
100
4 562.7
90.3
491.5
31.5 %
9.7
—
0
73.4
1.5
69
-16.8 %
1.4
422.5
45.2 %
8.4
5.7
0.1
-26.7
-0.5
401.5
42.3 %
7.9
93.1
1.8
309.7
48.9 %
6.1
0.04
7 038.4
4 651.2
-4.6 %
100
4 277.3
92
373.8
-41.5 %
8
—
0
83.7
1.8
82.9
64.2 %
1.8
290.9
-50.5 %
6.3
19
0.4
-27.7
-0.6
282.2
-52.3 %
6.1
75.3
1.6
208
-53.4 %
4.5
0.03
7 455.2
4 876.6
-5.6 %
100
4 237.9
86.9
638.7
92.6 %
13.1
—
0
52.3
1.1
50.5
-51.2 %
1
588.2
158 %
12.1
4.5
0.09
-1.8
-0.04
591
243.4 %
12.1
146.3
3
446
251.5 %
9.1
0.06
7 080.1
5 163.8
8.6 %
4 832.2
331.6
-41 %
—
92.1
103.5
79.4 %
228
-54.8 %
3.5
-4.4
172.1
-65.7 %
46.6
126.9
-66.6 %
0.02
7 686.7
4 755.7
15.9 %
4 193.3
562.4
62.4 %
—
62.6
57.7
15.9 %
504.7
70.2 %
10.5
-13.2
502
69 %
122
379.8
67.9 %
0.05
7 032.8
4 102.6
-4.8 %
3 756.2
346.4
-19.9 %
—
50.8
49.8
-15.6 %
296.6
-20.6 %
5.2
3.4
297
-21 %
72.2
226.2
-19.9 %
0.03
7 472.2
4 309.4
-6.6 %
3 877
432.4
50.3 %
—
60.6
59
-39.4 %
373.4
96.3 %
5.9
-3.3
375.9
280.5 %
94.5
282.5
310.6 %
0.04
7 062.5
4 614.3
0.6 %
4 326.6
287.7
-51.9 %
—
97
97.4
48 %
190.2
-64.3 %
7.3
2.3
98.8
-81.6 %
31.3
68.8
-83.1 %
0.01
7 083.5
4 587.6
12.8 %
3 989
598.6
13.2 %
—
65.7
65.8
14.2 %
532.8
13.1 %
15.4
-0.9
538.1
14 %
131.6
407.6
14.8 %
0.06
7 083.5
4 066.8
1.4 %
3 538.1
528.6
7 %
—
57.5
57.6
12.3 %
471.1
6.4 %
12.9
-5
472.1
8.6 %
117.8
355.2
8.8 %
0.05
7 083.5
4 011.8
-8.9 %
3 517.9
493.9
20.1 %
—
51.3
51.3
-68.8 %
442.6
79.6 %
7.5
0.8
434.9
69.2 %
109.6
326.6
73.7 %
0.05
7 083.5
4 405.6
11.7 %
3 994.5
411.1
-29.9 %
—
87.4
164.6
165.5 %
246.5
-53 %
34.3
0.6
257
-52.6 %
70.7
188
-55 %
0.03
7 083.5
3 944.5
6.7 %
3 358.2
586.3
19.8 %
—
66.8
62
-63.7 %
524.3
64.5 %
13.4
8.4
541.8
78.2 %
127.7
418.1
106.5 %
0.06
7 083.5
3 696.4
0.5 %
3 206.8
489.6
19.6 %
—
55.8
170.9
192.6 %
318.7
-9.3 %
-15.3
6.8
304.1
-12.8 %
103.5
202.5
-22.8 %
0.03
6 194.7
3 678.9
-2.2 %
3 269.3
409.5
8.4 %
—
58.3
58.4
-83.1 %
351.2
964.2 %
12.1
-0.1
348.9
2226 %
86.7
262.3
2050 %
0.04
7 083.5
3 761
-2.9 %
3 383.2
377.8
-52.7 %
—
344.2
344.8
3.1 %
33
-92.9 %
-17.9
1
15
-96.5 %
3.2
12.2
-96.2 %
—
7 083.5
3 871.7
5.9 %
3 073.5
798.2
14.7 %
—
333.7
334.3
11 %
463.8
17.6 %
-12.2
-0.6
428.2
39.3 %
107.6
321.1
38.7 %
0.05
7 083.5
3 654.5
4 %
2 958.8
695.7
55.2 %
—
301.2
301.2
3.2 %
394.4
152.2 %
-8.4
2.7
307.3
136 %
75.7
231.5
138.2 %
0.03
7 083.5
3 513.7
-15.6 %
3 065.3
448.4
-40.7 %
—
292
292
-10.2 %
156.4
-63.8 %
-7.2
1.6
130.2
-67.3 %
33
97.2
-66.9 %
0.01
7 083.5
4 161.3
3.7 %
3 404.8
756.5
-2.1 %
—
324.9
325
6.3 %
431.5
-7.6 %
-6.2
-0.1
398
-9.6 %
105.3
293.3
-11.5 %
0.04
7 083.5
4 013.2
2.5 %
3 240.8
772.5
-1.8 %
—
305.6
305.6
26.2 %
466.8
-14.3 %
-9.6
1.4
440.3
-12.7 %
109.7
331.5
-12.9 %
0.05
7 083.5
3 915.9
5.5 %
3 128.9
787
13.3 %
—
248.6
242.2
-6.3 %
544.8
24.9 %
-4.8
-35.8
504.2
40.3 %
124.6
380.5
41.7 %
0.05
7 083.5
3 710.3
-5.6 %
3 015.8
694.5
11.9 %
—
258.1
258.4
-15.3 %
436.1
38.4 %
-19.4
-57.4
359.3
13.8 %
91.2
268.6
12.5 %
0.04
7 083.5
3 932.1
—
3 311.7
620.4
—
—
304.3
305.2
—
315.1
—
-4.2
4.7
315.6
—
77.4
238.7
—
0.03
7 083.5