Graphex Statements
GR
Data from Graphex`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
HKD - Hong Kong dollar
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Graphex Income Statement
B
M
HKD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
151.27
-15.1 %
100
101.24
66.9
50.032
-18.1 %
33.1
—
0
90.385
59.7
84.552
42.8 %
55.9
-34.52
-1961.9 %
-22.8
-12.262
-8.1
—
0
-46.78
-601.5 %
-30.9
-5.005
-3.3
-43.968
-338.4 %
-29.07
-0.061
725.78
178.11
9.2 %
100
117.05
65.7
61.063
3.7 %
34.3
—
0
76.344
42.9
59.209
-38.4 %
33.2
1.854
105 %
1
-15.847
-8.9
—
0
-6.669
89.8 %
-3.7
3.123
1.8
-10.03
83.2 %
-5.6
-0.016
629.13
163.13
-21.7 %
100
104.23
63.9
58.899
-24 %
36.1
—
0
103.62
63.5
96.167
20 %
59
-37.268
-1303.7 %
-22.8
-28.077
-17.2
—
0
-65.302
-398.4 %
-40.03
-5.444
-3.3
-59.633
-634.6 %
-36.6
-0.116
516.06
208.41
14.1 %
100
130.93
62.8
77.484
9.3 %
37.2
—
0
90.423
43.4
80.139
-26.4 %
38.5
-2.655
93 %
-1.3
-28.592
-13.7
—
0
21.885
130.5 %
10.5
5.795
2.8
11.155
117.2 %
5.4
0.023
494.25
182.62
-21.8 %
100
111.76
61.2
70.861
-23.1 %
38.8
—
0
116.56
63.8
108.88
5.6 %
59.6
-38.023
-246.7 %
-20.8
-29.259
-16.02
—
0
-71.659
-83.7 %
-39.2
-4.542
-2.5
-64.701
-52.1 %
-35.4
-0.134
481.4
233.68
50.6 %
100
141.57
60.6
92.109
42.3 %
39.4
—
0
107.17
45.9
103.08
26.4 %
44.1
-10.967
34.8 %
-4.7
-26.008
-11.1
—
0
-39.018
38.9 %
-16.7
-1.13
-0.5
-42.55
13.4 %
-18.2
-0.092
462.43
155.17
-30.1 %
100
90.453
58.3
64.72
-30.3 %
41.7
—
0
88.709
57.2
81.546
-7.4 %
52.6
-16.826
-453.2 %
-10.8
-25.009
-16.1
—
0
-63.879
-81.9 %
-41.2
-5.775
-3.7
-49.146
-64.9 %
-31.7
-0.102
482.29
221.93
141.2 %
100
129.09
58.2
92.835
74.7 %
41.8
—
0
96.485
43.5
88.071
20.1 %
39.7
4.764
123.6 %
2.1
-23.252
-10.5
—
0
-35.12
-18.3 %
-15.8
0.457
0.2
-29.81
-9.3 %
-13.4
-0.064
462.84
92.013
-6.1 %
100
38.887
42.3
53.126
-3.4 %
57.7
—
0
73.443
79.8
73.333
-28.5 %
79.7
-20.207
57.5 %
-22
-4.389
-4.8
—
0
-29.682
41.4 %
-32.3
0.145
0.2
-27.272
28.5 %
-29.6
-0.064
424.76
97.975
-1.4 %
100
42.975
43.9
55
-7 %
56.1
—
0
84.212
86
102.54
78.1 %
104.7
-47.541
-3116.6 %
-48.5
-3.031
-3.09
—
0
-50.614
-3414.6 %
-51.7
-2.427
-2.5
-38.129
-1924.4 %
-38.9
-0.09
425.01
99.336
45 %
100
40.184
40.5
59.152
228.2 %
59.5
—
0
63.421
63.8
57.576
11.4 %
58
1.576
104.7 %
1.6
-3.964
-4
—
0
1.527
104.3 %
1.5
0.323
0.3
2.09
104.8 %
2.1
0.005
425.44
68.514
13.9 %
50.493
18.021
-33.2 %
—
49.439
51.673
22.8 %
-33.652
-122.7 %
-1.731
—
-35.383
-119.7 %
8.13
-43.204
-206.2 %
-0.105
412.42
60.157
-25.3 %
33.181
26.976
-16.5 %
—
44.708
42.084
-13.2 %
-15.108
7.3 %
-1
—
-16.108
8 %
-1.887
-14.109
-8.5 %
-0.034
411.15
80.5
-22 %
48.3
32.3
-43.8 %
—
43.9
48.5
-1.8 %
-16.3
-298.8 %
-1.4
0
-17.5
-343.1 %
-3.1
-13
-461.1 %
-0.03
431.2
103.2
-12.2 %
45.7
57.5
-15.7 %
—
49.8
49.4
-3.3 %
8.2
-52 %
-1.1
0
7.2
-54.4 %
3.6
3.6
-63.6 %
0.01
390.7
117.6
-2.1 %
49.4
68.2
15.8 %
—
43.6
51.1
25.6 %
17.1
-6 %
-1.3
-0.7
15.8
-12.7 %
6.4
9.9
-27.7 %
0.03
388.7
120.1
-8.3 %
61.2
58.9
-11.3 %
—
45.9
40.7
-8.3 %
18.2
-16.9 %
-0.1
0
18.1
-19.6 %
5.1
13.7
-34.4 %
0.04
386.4
131
18.7 %
64.6
66.4
7.3 %
—
60.1
44.4
2.5 %
21.9
17.7 %
0.6
0
22.5
21.6 %
0.4
20.9
198.6 %
0.05
391.4
110.4
—
48.5
61.9
—
—
33.8
43.3
—
18.6
—
—
-0.1
18.5
—
11.1
7
—
0.02
301.7