Heliospectra AB Statements
HL
Data from Heliospectra AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
SEK - Swedish krone
Last reporting period :
30 Jun, 2024
New report :
25 Oct, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
25 Oct, 2024
Heliospectra AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
4.402
-38.8 %
100
2.504
56.9
1.898
-41.6 %
43.1
—
0
3.82
86.8
-0.156
-101.6 %
-3.5
2.054
131.3 %
46.7
-0.004
-0.09
—
0
2.05
131.3 %
46.6
—
0
2.05
131.3 %
46.6
0.017
122.04
7.198
-27.4 %
100
3.946
54.8
3.252
336.9 %
45.2
—
0
3.705
51.5
9.811
57.4 %
136.3
-6.559
13.8 %
-91.1
0.002
0.03
—
0
-6.557
29.6 %
-91.09
—
0
-6.557
29.6 %
-91.09
-0.054
122.04
9.908
19.7 %
100
11.281
113.9
-1.373
-130.9 %
-13.9
—
0
3.784
38.2
6.232
-33.1 %
62.9
-7.605
-56.1 %
-76.8
-1.715
-17.3
—
0
-9.32
-122.9 %
-94.07
—
0
-9.319
-122.8 %
-94.06
-0.068
137.53
8.276
-18 %
100
3.835
46.3
4.441
-18.1 %
53.7
—
0
2.679
32.4
9.314
-7.6 %
112.5
-4.873
-4.7 %
-58.9
0.692
8.4
—
0
-4.181
10.2 %
-50.5
—
0
-4.182
10.2 %
-50.5
-0.034
122.04
10.094
43.5 %
100
4.674
46.3
5.42
44.1 %
53.7
—
0
4.3
42.6
10.076
-1.6 %
99.8
-4.656
28.1 %
-46.1
—
0
—
0
-4.656
28.8 %
-46.1
—
0
-4.656
28.8 %
-46.1
-0.038
122.04
7.033
-29.7 %
100
3.271
46.5
3.762
9.3 %
53.5
—
0
2.127
30.2
10.236
-17.4 %
145.5
-6.474
27.7 %
-92.05
-0.064
-0.9
—
0
-6.538
28 %
-93
—
0
-6.538
28 %
-93
-0.055
118.17
9.998
46.6 %
100
6.555
65.6
3.443
0.8 %
34.4
—
0
2.693
26.9
12.393
0.2 %
124
-8.95
—
-89.5
—
0
-0.125
-1.3
-9.075
-1.2 %
-90.8
—
0
-9.075
-1.2 %
-90.8
-0.085
106.55
6.819
103.6 %
100
3.403
49.9
3.416
6469.2 %
50.1
—
0
3.197
46.9
12.366
20.1 %
181.3
-8.95
12.6 %
-131.3
-0.015
-0.2
—
0
-8.965
12.5 %
-131.5
—
0
-8.965
12.5 %
-131.5
-0.097
92.753
3.349
-39.8 %
100
3.297
98.4
0.052
-99.2 %
1.6
—
0
3.272
97.7
10.297
-26.1 %
307.5
-10.245
-31.4 %
-305.9
—
0
—
0
-10.245
-31.4 %
-305.9
—
0
-10.245
-31.4 %
-305.9
-0.119
85.855
5.562
-50.7 %
100
-0.583
-10.5
6.145
-26.6 %
110.5
—
0
4.23
76.1
13.942
-28.6 %
250.7
-7.797
30.1 %
-140.2
—
0
—
0
-7.797
72 %
-140.2
—
0
-7.797
72 %
-140.2
-0.094
82.996
11.278
116.3 %
100
2.901
25.7
8.377
140.5 %
74.3
—
0
8.168
72.4
19.528
2.6 %
173.2
-11.151
28.3 %
-98.9
0.003
0.03
—
0
-27.891
-79.4 %
-247.3
—
0
-27.892
-79.4 %
-247.3
-0.361
77.277
5.215
-40.5 %
100
1.732
33.2
3.483
-50.9 %
66.8
—
0
4.655
89.3
19.033
16.6 %
365
-15.55
-68.5 %
-298.2
0.001
0.02
—
0
-15.549
-68.4 %
-298.2
—
0
-15.548
-68.4 %
-298.1
-0.201
77.245
8.768
-12 %
100
1.681
19.2
7.087
143 %
80.8
—
0
5.916
67.5
16.318
59.7 %
186.1
-9.231
-26.4 %
-105.3
—
0
—
0
-9.231
-26.3 %
-105.3
—
0
-9.231
-26.3 %
-105.3
-0.119
77.245
9.96
-11.8 %
100
7.044
70.7
2.916
-37.1 %
29.3
—
0
6.322
63.5
10.218
-27.6 %
102.6
-7.302
23 %
-73.3
-0.005
-0.05
—
0
-7.307
23 %
-73.4
—
0
-7.307
23 %
-73.4
-0.095
77.245
11.296
51.3 %
100
6.657
58.9
4.639
86.7 %
41.1
—
0
5.598
49.6
14.12
28.3 %
125
-9.481
-11.3 %
-83.9
-0.004
-0.04
—
0
-9.485
-10.8 %
-84
—
0
-9.486
-10.9 %
-84
-0.123
77.245
7.464
59.7 %
100
4.979
66.7
2.485
153.3 %
33.3
—
0
6.048
81
11.004
-22.3 %
147.4
-8.519
35.4 %
-114.1
-0.039
-0.5
—
0
-8.558
34.9 %
-114.7
—
0
-8.557
34.9 %
-114.6
-0.143
59.8
4.674
-69.3 %
100
3.693
79
0.981
-86.5 %
21
—
0
8.172
174.8
14.166
-13.2 %
303.1
-13.185
-45.6 %
-282.09
0.047
1
—
0
-13.138
-45.1 %
-281.09
—
0
-13.137
-45.1 %
-281.07
-0.22
59.8
15.2
446 %
100
7.947
52.3
7.253
90.2 %
47.7
—
0
9.031
59.4
16.311
-26.9 %
107.3
-9.058
51 %
-59.6
0.004
0.03
—
0
-9.054
51.1 %
-59.6
—
0
-9.054
51.1 %
-59.6
-0.151
59.8
2.784
-53.6 %
100
-1.029
-37
3.813
78.4 %
137
—
0
9.552
343.1
22.315
55.6 %
801.5
-18.502
-51.6 %
-664.6
-0.011
-0.4
—
0
-18.513
-51.5 %
-665
—
0
-18.513
-51.5 %
-665
-0.126
146.91
6.002
-15.3 %
100
3.865
64.4
2.137
-36.5 %
35.6
—
0
9.629
160.4
14.339
-3 %
238.9
-12.202
-6.9 %
-203.3
-0.018
-0.3
—
0
-12.22
-6.6 %
-203.6
—
0
-12.219
-6.6 %
-203.6
-0.241
50.664
7.087
-26.6 %
100
3.719
52.5
3.368
—
47.5
—
0
7.891
111.3
14.781
-22.6 %
208.6
-11.413
-21 %
-161.04
-0.05
-0.7
—
0
-11.463
-20.9 %
-161.7
—
0
-11.462
-20.9 %
-161.7
-0.195
58.707
9.657
-12.9 %
100
—
0
—
—
0
—
0
6.801
70.4
19.086
-17.4 %
197.6
-9.429
21.6 %
-97.6
-0.054
-0.6
—
0
-9.483
21.2 %
-98.2
—
0
-9.483
21.2 %
-98.2
-0.267
35.57
11.083
-34.7 %
100
—
0
—
—
0
—
0
7.595
68.5
23.103
7.1 %
208.5
-12.02
-161 %
-108.5
-0.01
-0.09
—
0
-12.03
-150.8 %
-108.5
—
0
-12.03
-150.8 %
-108.5
-0.331
36.37
16.963
113.4 %
100
—
0
—
—
0
—
0
5.966
35.2
21.569
21.2 %
127.2
-4.606
53.2 %
-27.2
-0.191
-1.1
—
0
-4.797
50.4 %
-28.3
—
0
-4.797
50.4 %
-28.3
-0.131
36.606
7.95
-15.2 %
100
—
0
—
—
0
—
0
5.37
67.5
17.79
10.1 %
223.8
-9.84
-44.9 %
-123.8
0.16
2
0.21
2.6
-9.68
-42.4 %
-121.8
—
0
-9.68
-42.4 %
-121.8
-0.26
36.6
9.37
-43.2 %
100
—
0
—
—
0
—
0
4.92
52.5
16.16
-32.6 %
172.5
-6.79
9.2 %
-72.5
-0.01
-0.1
-0.78
-8.3
-6.8
9 %
-72.6
—
0
-6.8
9 %
-72.6
-0.19
36.6
16.49
112.2 %
—
—
—
—
5.19
23.97
64.1 %
-7.48
-9.2 %
0.01
-0.13
-7.47
-8.6 %
—
-7.47
-8.6 %
-0.2
36.6
7.77
-1.3 %
—
—
—
—
4.67
14.61
-9.9 %
-6.85
18 %
-0.03
-0.36
-6.88
17.9 %
—
-6.88
17.9 %
-0.19
36.6
7.87
101.3 %
—
—
—
—
4.98
16.22
13.2 %
-8.35
19.9 %
-0.03
-0.17
-8.38
19.8 %
—
-8.38
19.8 %
-0.23
36.6
3.91
-43 %
—
—
—
—
4.64
14.33
-25.9 %
-10.42
16.4 %
-0.03
-0.08
-10.45
31.9 %
—
-10.45
31.9 %
-0.29
36.6
6.86
8.5 %
—
—
—
—
5.37
19.33
17.3 %
-12.47
-22.7 %
-2.89
-1.97
-15.35
-50.9 %
—
-15.35
-50.9 %
-0.24
63.23
6.32
23.4 %
—
—
—
—
4.21
16.48
1.5 %
-10.16
8.6 %
-0.01
-0.19
-10.17
8.9 %
—
-10.17
8.9 %
-0.98
10.38
5.12
7.8 %
—
—
—
—
4.63
16.23
17.7 %
-11.12
-23 %
-0.04
-0.55
-11.16
-22.9 %
—
-11.16
-22.9 %
-0.48
23.35
4.75
-37.7 %
—
—
—
—
3.94
13.79
-21.4 %
-9.04
8.9 %
-0.04
-0.48
-9.08
19.9 %
—
-9.08
19.9 %
-0.39
23.1
7.62
264.6 %
—
—
—
—
4.1
17.54
68.3 %
-9.92
-18.9 %
-1.42
-0.51
-11.34
-35.3 %
—
-11.34
-35.3 %
-0.36
31.77
2.09
13 %
—
—
—
—
2.56
10.42
5.4 %
-8.34
-3.7 %
-0.04
-0.33
-8.38
-3.6 %
—
-8.38
-3.6 %
-0.32
26.41
1.85
-13.1 %
—
—
—
—
2.82
9.89
20.8 %
-8.04
-32.5 %
-0.05
-0.47
-8.09
-31.5 %
—
-8.09
-31.5 %
-0.47
17.1
2.13
273.7 %
—
—
—
—
2.95
8.19
1 %
-6.07
19.5 %
-0.08
-0.93
-6.15
19.7 %
—
-6.15
19.7 %
-0.36
17.1
0.57
-16.2 %
—
—
—
—
2.88
8.11
13.4 %
-7.54
-16.5 %
-0.12
-0.5
-7.66
-18.4 %
—
-7.66
-18.4 %
-0.38
20.02
0.68
33.3 %
—
—
—
—
2.77
7.15
-54.3 %
-6.47
57.2 %
—
-0.27
-6.47
59 %
—
-6.47
59 %
-0.81
8.02
0.51
-62.2 %
—
—
—
—
3.01
15.64
205.5 %
-15.13
-301.3 %
-0.65
-0.44
-15.78
-318.6 %
—
-15.78
-318.6 %
-0.92
17.1
1.35
513.6 %
—
—
—
—
2.45
5.12
1348.8 %
-3.77
-698.4 %
—
-0.01
-3.77
-708.1 %
—
-3.77
-708.1 %
-0.35
10.77
0.22
214.3 %
—
—
—
—
0.02
-0.41
-106.9 %
0.63
110.7 %
-0.01
-0.5
0.62
110.5 %
—
0.62
110.5 %
0.01
36.31
0.07
—
—
—
—
—
2.24
5.96
—
-5.89
—
—
-0.05
-5.89
—
—
-5.89
—
-0.84
6.97