Hexatronic Group Statements
HT
Data from Hexatronic Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Mar, 2024
Next reporting period:
29 Jun, 2024
Report frequency:
Quarterly
Earnings release date:
25 Oct, 2024
Expected release date:
—
Hexatronic Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 782
-4.2 %
100
1 060
59.5
722
-4.1 %
40.5
—
0
304
17.1
584
-4.7 %
32.8
138
-1.4 %
7.7
-42
-2.4
-5
-0.3
91
-58.6 %
5.1
29
1.6
62
-67.7 %
3.5
0.305
203.03
1 861
-2.9 %
100
1 108
59.5
753
-7.3 %
40.5
—
0
293
15.7
613
14.4 %
32.9
140
-49.3 %
7.5
81
4.4
1
0.05
220
-16 %
11.8
28
1.5
192
11 %
10.3
0.948
203.03
1 917
-15.1 %
100
1 105
57.6
812
-18.4 %
42.4
—
0
270
14.1
536
-13.3 %
28
276
-26.8 %
14.4
-4
-0.2
—
0
262
-23.2 %
13.7
90
4.7
173
-33.2 %
9
0.851
203.29
2 258
6.8 %
100
1 263
55.9
995
5.3 %
44.1
—
0
280
12.4
618
4.2 %
27.4
377
7.1 %
16.7
-37
-1.6
1
0.04
341
14 %
15.1
82
3.6
259
15.6 %
11.5
1.266
204.6
2 115
17.8 %
100
1 170
55.3
945
14.7 %
44.7
—
0
304
14.4
593
13.3 %
28
352
17.1 %
16.6
-26
-1.2
-15
-0.7
299
10.7 %
14.1
74
3.5
224
2.8 %
10.6
1.09
205.53
1 795.5
3.9 %
100
971.3
54.1
824.2
8.3 %
45.9
—
0
295.5
16.5
523.5
14.2 %
29.2
300.7
-0.7 %
16.7
-29.9
-1.7
9.4
0.5
270.1
-18.9 %
15
52.6
2.9
218
-18.3 %
12.1
1.067
204.3
1 728.5
4 %
100
967.2
56
761.3
7.9 %
44
—
0
215.1
12.4
458.4
3.9 %
26.5
302.9
14.6 %
17.5
44.2
2.6
-12.9
-0.7
332.9
32.2 %
19.3
66.6
3.9
266.8
41.3 %
15.4
1.303
204.81
1 661.6
19.7 %
100
955.8
57.5
705.8
22.1 %
42.5
—
0
228.3
13.7
441.4
8.4 %
26.6
264.4
54.7 %
15.9
-7.7
-0.5
-4.8
-0.3
251.9
55.8 %
15.2
63.4
3.8
188.8
56.2 %
11.4
0.929
203.17
1 388.5
18.7 %
100
810.3
58.4
578.2
17.7 %
41.6
—
0
216.3
15.6
407.3
6.5 %
29.3
170.9
57.2 %
12.3
-5.8
-0.4
-3.4
-0.2
161.7
67.7 %
11.6
41.1
3
120.9
65.4 %
8.7
0.595
203.11
1 169.5
29.2 %
100
678.2
58
491.3
25 %
42
—
0
220.4
18.8
382.6
28.6 %
32.7
108.7
13.8 %
9.3
-12.4
-1.06
0.1
0.009
96.4
5.9 %
8.2
23.1
2
73.1
1 %
6.3
0.36
203.1
905.2
15.8 %
100
512.3
56.6
392.9
9.9 %
43.4
—
0
161
17.8
297.4
12.9 %
32.9
95.5
1.6 %
10.6
-4.5
-0.5
—
0
91
0.2 %
10.1
19
2.1
72.4
6 %
8
0.371
195.06
782
23.2 %
100
424.6
54.3
357.4
22.3 %
45.7
—
0
148.7
19
263.4
11.9 %
33.7
94
65.2 %
12
-3.2
-0.4
—
0
90.8
68.5 %
11.6
22.7
2.9
68.3
73.8 %
8.7
0.357
191.38
634.8
5.8 %
100
342.5
54
292.3
4.2 %
46
—
0
131.2
20.7
235.4
6.2 %
37.1
56.9
-3.4 %
9
-3.1
-0.5
0.1
0.02
53.9
-2.3 %
8.5
14.9
2.3
39.3
-13.6 %
6.2
0.206
190.78
599.78
12.3 %
100
319.23
53.2
280.56
17.9 %
46.8
—
0
121.72
20.3
221.65
22.2 %
37
58.906
4.2 %
9.8
-3.711
-0.6
-0.001
-0.0002
55.194
2.8 %
9.2
9.723
1.6
45.471
16.3 %
7.6
1.199
37.929
534.33
4.9 %
100
296.45
55.5
237.87
3.6 %
44.5
—
0
97.316
18.2
181.35
-0.9 %
33.9
56.521
21.2 %
10.6
-2.812
-0.5
0.001
0.0002
53.71
23.7 %
10.1
14.624
2.7
39.086
18.1 %
7.3
1.042
37.513
509.34
16.5 %
100
279.75
54.9
229.59
18.2 %
45.1
—
0
102.62
20.1
182.96
2.3 %
35.9
46.627
205.3 %
9.2
-3.198
-0.6
—
0
43.429
244.8 %
8.5
10.32
2
33.109
273 %
6.5
0.883
37.509
437.33
-5.6 %
100
243.14
55.6
194.19
-6.8 %
44.4
—
0
98.827
22.6
178.92
-4.7 %
40.9
15.274
-26 %
3.5
-2.678
-0.6
—
0
12.596
-30.8 %
2.9
3.72
0.9
8.876
-38.7 %
2
0.238
37.301
463.24
-2.1 %
100
254.83
55
208.4
1.3 %
45
—
0
98.28
21.2
187.76
13.5 %
40.5
20.646
-48.7 %
4.5
-2.45
-0.5
—
0
18.196
-49.5 %
3.9
3.708
0.8
14.488
-46.8 %
3.1
0.39
37.184
473.07
-2.4 %
100
267.43
56.5
205.64
-5.7 %
43.5
—
0
83.131
17.6
165.38
-11.6 %
35
40.261
29.5 %
8.5
-4.227
-0.9
0.001
0.0002
36.035
32.4 %
7.6
8.806
1.9
27.229
35 %
5.8
0.732
37.21
484.88
15.1 %
100
266.77
55
218.11
16.3 %
45
—
0
94.3
19.4
187.01
8 %
38.6
31.099
115.9 %
6.4
-3.883
-0.8
—
0
27.216
184 %
5.6
7.048
1.5
20.168
289.3 %
4.2
0.54
37.194
421.09
-5 %
100
233.6
55.5
187.48
78 %
44.5
—
0
93.169
22.1
173.08
96.7 %
41.1
14.404
-17 %
3.4
-4.82
-1.1
—
0
9.584
-29.8 %
2.3
4.403
1
5.181
-18.2 %
1.2
0.14
37.123
443.16
9.8 %
100
337.82
76.2
105.34
-4.5 %
23.8
—
0
84.686
19.1
87.974
11.3 %
19.9
17.362
-44.5 %
3.9
-3.716
-0.8
—
0
13.645
-54.3 %
3.1
7.31
1.6
6.335
-70.9 %
1.4
0.174
36.439
403.79
-1.9 %
100
293.51
72.7
110.28
-6 %
27.3
—
0
68.345
16.9
79.008
-9.3 %
19.6
31.268
3.5 %
7.7
-1.429
-0.4
—
0
29.839
21.3 %
7.4
8.031
2
21.807
10.1 %
5.4
0.58
37.858
411.6
21.3 %
100
294.3
71.5
117.3
19 %
28.5
—
0
78.4
19
87.1
2.6 %
21.2
30.2
120.4 %
7.3
-5.6
-1.4
-0.9
-0.2
24.6
79.6 %
6
4.7
1.1
19.8
75.2 %
4.8
0.52
37.8
339.2
4.4 %
100
240.6
70.9
98.6
7.6 %
29.1
—
0
74.7
22
84.9
38.7 %
25
13.7
-54.9 %
4
—
0
—
0
13.7
-51.1 %
4
2.4
0.7
11.3
-52.3 %
3.3
0.3
37.8
325
-3.5 %
233.3
91.6
-10.1 %
—
70.8
61.2
-7.6 %
30.4
-14.8 %
-2.4
—
28
-21.6 %
4.3
23.7
-11.6 %
0.62
38.3
336.9
-2.7 %
235
101.9
-11.9 %
—
59.9
66.2
-9.9 %
35.7
-15.2 %
—
-2
35.7
-8.7 %
8.9
26.8
-11.8 %
0.71
37.7
346.2
2.9 %
230.5
115.7
13.7 %
—
66.8
73.5
6.7 %
42.1
28.4 %
-3
-0.3
39.1
72.2 %
8.7
30.4
68 %
0.79
38.2
336.4
42.2 %
234.6
101.8
35 %
—
62.8
68.9
40 %
32.8
25.2 %
-10.1
—
22.7
11.8 %
4.6
18.1
19.9 %
0.48
37.6
236.5
-8.1 %
161.1
75.4
1.5 %
—
44.5
49.2
-6.6 %
26.2
20.7 %
-5.9
—
20.3
-4.7 %
5.3
15.1
-9.6 %
0.42
36.2
257.4
48.9 %
183
74.3
72 %
—
49.3
52.7
16.3 %
21.7
1086.4 %
-0.3
—
21.3
607.1 %
4.7
16.7
577.1 %
0.48
35.1
172.9
-22.8 %
129.7
43.2
-32.5 %
—
43.3
45.3
-3.2 %
-2.2
-112.8 %
-2
—
-4.2
-123.9 %
-0.7
-3.5
-125.2 %
-0.1
33.3
224.1
34.9 %
160.1
64
35.6 %
—
43.8
46.8
37.2 %
17.2
30.3 %
0.4
-1.3
17.6
43.1 %
3.8
13.9
56.2 %
0.45
31
166.1
-7.9 %
118.9
47.2
-15.1 %
—
33.7
34.1
-20.7 %
13.2
4.8 %
-0.2
-0.7
12.3
—
3.4
8.9
-6.3 %
0.26
34.2
180.3
38.8 %
124.7
55.6
30.2 %
—
40.4
43
39.6 %
12.6
5.9 %
-0.3
—
12.3
2.5 %
2.8
9.5
9.2 %
0.29
32.3
129.9
-11.1 %
87.2
42.7
-3.2 %
—
30.9
30.8
-4 %
11.9
-0.8 %
—
0.1
12
—
3.3
8.7
-16.3 %
0.28
30.5
146.1
4.1 %
102
44.1
24.9 %
—
29.8
32.1
63.8 %
12
-23.1 %
—
-0.4
12
-21.6 %
1.6
10.4
-8 %
0.35
29.7
140.3
-17.6 %
105
35.3
-25.4 %
—
19.3
19.6
-38.4 %
15.6
0.6 %
-0.3
-0.1
15.3
-1.3 %
4
11.3
-7.4 %
0.41
27.7
170.3
6.1 %
123
47.3
-3.7 %
—
28.5
31.8
54.4 %
15.5
-45.6 %
0.1
—
15.5
-44 %
3.3
12.2
-48.3 %
0.53
23
160.5
510.3 %
111.4
49.1
1192.1 %
—
29
20.6
379.1 %
28.5
5800 %
-0.7
-0.1
27.7
5640 %
4.2
23.6
4820 %
0.77
30.5
26.3
87.9 %
22.4
3.8
58.3 %
—
3.5
4.3
65.4 %
-0.5
-150 %
-0.1
—
-0.5
-150 %
—
-0.5
-400 %
-0.03
15.6
14
-34.3 %
11.6
2.4
-50 %
—
2.2
2.6
-31.6 %
-0.2
-118.2 %
0.1
—
-0.2
-125 %
-0.1
-0.1
-112.5 %
—
23.3
21.3
26 %
16.4
4.8
41.2 %
—
3.3
3.8
40.7 %
1.1
57.1 %
-0.3
—
0.8
60 %
—
0.8
60 %
0.05
16.6
16.9
-10.1 %
13.5
3.4
-24.4 %
—
2.3
2.7
-12.9 %
0.7
-46.2 %
-0.2
—
0.5
-58.3 %
—
0.5
-58.3 %
0.03
16.6
18.8
116.1 %
14.3
4.5
275 %
—
3
3.1
138.5 %
1.3
1400 %
-0.2
—
1.2
1300 %
—
1.2
700 %
0.07
16.6
8.7
—
7.5
1.2
—
—
1.2
1.3
—
-0.1
—
—
—
-0.1
—
0.1
-0.2
—
-0.012
16.6