Johnson Service Statements
JS
Data from Johnson Service`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
03 Sep, 2024
Johnson Service Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
244.1
-2.5 %
100
—
0
—
—
0
—
0
0.5
0.2
221.7
-0.5 %
90.8
22.4
-18.5 %
9.2
-3.7
-1.5
—
0
18.7
-22.4 %
7.7
4.9
2
13.8
-20.2 %
5.7
0.033
414.8
250.3
16.4 %
100
—
0
—
—
0
—
0
1.2
0.5
222.8
12.2 %
88.5
27.5
67.7 %
11.5
-4.1
-1.2
0.7
-0.1
24.1
78.5 %
9.6
6.9
2.8
17.3
73 %
6.9
0.041
420.13
215
2.6 %
100
—
0
—
—
0
—
0
0.5
0.2
198.6
7.9 %
92.4
16.4
-35.4 %
7.6
-2.4
-1.1
-0.2
-0.09
13.5
-46.4 %
6.3
3.5
1.6
10
-58.7 %
4.7
0.023
429.34
209.5
18.9 %
100
—
0
—
—
0
—
0
0.7
0.3
184.1
9.8 %
87.9
25.4
195.3 %
12.1
-1.4
-0.7
—
0
25.2
394.1 %
12
1.1
0.5
24.2
404.2 %
11.6
0.054
443.43
176.2
2.6 %
100
—
0
—
—
0
—
0
0.2
0.1
167.6
7.2 %
95.1
8.6
-44.5 %
4.9
-1.6
-0.9
—
0
5.1
-73.3 %
2.9
0.4
0.2
4.8
-73 %
2.7
0.011
445.34
171.8
72.5 %
100
—
0
—
—
0
—
0
—
0
156.3
36.4 %
91
15.5
203.3 %
9
-1.6
-0.9
-0.1
-0.06
19.1
236.4 %
11.1
1.3
0.8
17.8
263.3 %
10.4
0.04
445.65
99.6
-13.4 %
100
—
0
—
—
0
—
0
—
0
114.6
-6.8 %
115.1
-15
-89.9 %
-15.06
-1.5
-1.5
-0.1
-0.1
-14
-3.7 %
-14.06
-3.1
-3.1
-10.9
-0.9 %
-10.9
-0.025
444.64
115
0.2 %
100
—
0
—
—
0
—
0
—
0
122.9
-5.3 %
106.9
-7.9
47.3 %
-6.9
-1.8
-1.6
—
0
-13.5
27.4 %
-11.7
-2.7
-2.3
-10.8
32.9 %
-9.4
-0.024
444.34
114.8
-37.4 %
100
—
0
—
—
0
—
0
—
0
129.8
-18.1 %
113.1
-15
-160 %
-13.07
-3
-2.6
-0.1
-0.09
-18.6
-181.2 %
-16.2
-2.5
-2.2
-16.1
-186.6 %
-14.02
-0.042
381.55
183.5
9.8 %
100
—
0
—
—
0
—
0
—
0
158.5
6.1 %
86.4
25
41.2 %
13.6
-2.1
-1.1
—
0
22.9
50.7 %
12.5
4.3
2.3
18.6
51.2 %
10.1
0.05
374.34
167.1
-1.1 %
100
—
0
—
—
0
—
0
—
0
149.4
1.4 %
89.4
17.7
-17.7 %
10.6
-2.4
-1.4
-0.1
-0.06
15.2
-20.4 %
9.1
2.9
1.7
12.3
-21.2 %
7.4
0.033
369.37
168.9
11 %
100
—
0
—
—
0
—
0
—
0
147.4
8 %
87.3
21.5
36.9 %
12.7
-1.6
-0.9
-0.2
-0.1
19.1
36.4 %
11.3
3.5
2.1
15.6
39.3 %
9.2
0.042
369.35
152.2
-0.5 %
100
—
0
—
—
0
—
0
—
0
136.5
3.2 %
89.7
15.7
-23.8 %
10.3
-1.6
-1.05
-0.1
-0.07
14
-23.5 %
9.2
2.8
1.8
11.2
-26.8 %
7.4
0.03
369.85
152.9
10.8 %
100
—
0
—
—
0
—
0
—
0
132.3
7.3 %
86.5
20.6
40.1 %
13.5
-1.6
-1.05
-0.2
-0.1
18.3
41.9 %
12
3.3
2.2
15.3
47.1 %
10
0.041
366.44
138
15.9 %
100
—
0
—
—
0
—
0
—
0
123.3
21.6 %
89.3
14.7
-16.9 %
10.7
-1.6
-1.2
-0.2
-0.1
12.9
-16.8 %
9.3
2.5
1.8
10.4
-16.8 %
7.5
0.028
368.6
119.1
-13.4 %
100
—
0
—
—
0
—
0
—
0
101.4
-18.6 %
85.1
17.7
35.1 %
14.9
-1.6
-1.3
-0.3
-0.3
15.5
49 %
13
2.7
2.3
12.5
54.3 %
10.5
0.03
368.9
137.6
74.2 %
100
—
0
—
—
0
—
0
—
0
124.5
86.9 %
90.5
13.1
5.6 %
9.5
-1.7
-1.2
-0.3
-0.2
10.4
-35.4 %
7.6
2.3
1.7
8.1
-15.6 %
5.9
0.02
344.9
79
-27.7 %
100
—
0
—
—
0
—
0
—
0
66.6
-32.9 %
84.3
12.4
24 %
15.7
-1.1
-1.4
-0.3
-0.4
16.1
1241.7 %
20.4
2.9
3.7
9.6
1271.4 %
12.2
0.04
334.3
109.2
0.4 %
100
—
0
—
—
0
—
0
—
0
99.2
2 %
90.8
10
-13 %
9.2
-0.9
-0.8
-0.3
-0.3
1.2
-76.9 %
1.1
0.5
0.5
0.7
-81.6 %
0.6
—
312.1
108.8
7.1 %
100
—
0
—
—
0
—
0
—
0
97.3
4.7 %
89.4
11.5
32.2 %
10.6
-0.8
-0.7
-0.1
-0.09
5.2
-18.8 %
4.8
1.4
1.3
3.8
-20.8 %
3.5
0.01
302
101.6
4.2 %
100
—
0
—
—
0
—
0
—
0
92.9
5.2 %
91.4
8.7
-5.4 %
8.6
-0.8
-0.8
-0.1
-0.1
6.4
-17.9 %
6.3
1.6
1.6
4.8
-17.2 %
4.7
0.02
291.7
97.5
1.5 %
100
—
0
—
—
0
—
0
—
0
88.3
-0.7 %
90.6
9.2
27.8 %
9.4
-1.2
-1.2
-0.4
-0.4
7.8
77.3 %
8
1.3
1.3
5.8
213.7 %
5.9
0.02
294.2
96.1
-5.4 %
100
—
0
—
—
0
—
0
—
0
88.9
-3.7 %
92.5
7.2
-22.6 %
7.5
-1.6
-1.7
-0.4
-0.4
4.4
126.3 %
4.6
1.1
1.1
-5.1
67.1 %
-5.3
-0.02
254.8
101.6
4.6 %
100
—
0
—
—
0
—
0
—
0
92.3
0.8 %
90.8
9.3
69.1 %
9.2
-1.8
-1.8
-0.6
-0.6
-16.7
-1292.9 %
-16.4
-3.3
-3.2
-15.5
-507.9 %
-15.3
-0.05
254.5
97.1
-16.7 %
100
—
0
—
—
0
—
0
—
0
91.6
-13.9 %
94.3
5.5
-36 %
5.7
-1.7
-1.8
-0.5
-0.5
1.4
-83.1 %
1.4
-0.3
-0.3
3.8
-40.6 %
3.9
0.01
272.1
116.6
-0.6 %
100
1.6
1.4
115
1.2 %
98.6
—
0
—
0
106.4
-0.1 %
91.3
8.6
21.1 %
7.4
-2.3
-2
0.7
0.6
8.3
59.6 %
7.1
2
1.7
6.4
64.1 %
5.5
0.02
270.8
117.3
-3.9 %
100
3.7
3.2
113.6
-3.4 %
96.8
—
0
—
0
106.5
-2 %
90.8
7.1
-20.2 %
6.1
-1.9
-1.6
—
0
5.2
-18.8 %
4.4
1.3
1.1
3.9
-18.8 %
3.3
0.01
270.8
122.1
8.1 %
100
4.5
3.7
117.6
7.1 %
96.3
—
0
—
0
108.7
5.3 %
89
8.9
34.8 %
7.3
-2
-1.6
—
0
6.4
390.9 %
5.2
1.6
1.3
4.8
400 %
3.9
0.02
275.1
113
-5.3 %
100
3.2
2.8
109.8
-5.3 %
97.2
—
0
—
0
103.2
21.7 %
91.3
6.6
-78.8 %
5.8
-1.8
-1.6
—
0
-2.2
-115 %
-1.9
-0.6
-0.5
-1.6
-121.3 %
-1.4
-0.01
248.2
119.3
1.9 %
100
3.4
2.8
115.9
2.2 %
97.2
—
0
—
0
84.8
-20.7 %
71.1
31.1
385.9 %
26.1
-2.6
-2.2
—
0
14.7
149.2 %
12.3
4.1
3.4
7.5
92.3 %
6.3
0.04
260.4
117.1
-12.1 %
100
3.7
3.2
113.4
-11.9 %
96.8
—
0
—
0
107
-11.3 %
91.4
6.4
-21 %
5.5
-2.7
-2.3
—
0
5.9
391.7 %
5
1.6
1.4
3.9
—
3.3
0.02
257.6
133.2
2.4 %
100
4.5
3.4
128.7
3 %
96.6
—
0
—
0
120.6
1.5 %
90.5
8.1
32.8 %
6.1
-3.6
-2.7
—
0
1.2
116 %
0.9
0.6
0.5
—
100 %
0
—
225.2
130.1
-17.6 %
100
5.2
4
124.9
-10.4 %
96
—
0
—
0
118.8
-14.2 %
91.3
6.1
577.8 %
4.7
-7.3
-5.6
—
0
-7.5
75.3 %
-5.8
-2.3
-1.8
-6.1
82.8 %
-4.7
-0.08
61.9
157.9
-0.6 %
100
18.5
11.7
139.4
2.3 %
88.3
—
0
—
0
138.5
6.2 %
87.7
0.9
-84.7 %
0.6
-6.4
-4.05
—
0
-30.4
-78.8 %
-19.3
-3.8
-2.4
-35.4
-272.6 %
-22.4
-0.57
61.8
158.9
-25.7 %
100
22.6
14.2
136.3
-28 %
85.8
—
0
—
0
130.4
-25 %
82.1
5.9
-62.2 %
3.7
-5.2
-3.3
—
0
-17
-1316.7 %
-10.7
-5.2
-3.3
-9.5
-20.3 %
-6
-0.15
61.8
214
8.7 %
100
24.6
11.5
189.4
10.6 %
88.5
—
0
—
0
173.8
10.2 %
81.2
15.6
15.6 %
7.3
-4.5
-2.1
—
0
-1.2
-107.6 %
-0.6
-3.2
-1.5
-7.9
-176 %
-3.7
-0.12
61.9
196.9
-9.2 %
100
25.7
13.1
171.2
703.8 %
86.9
—
0
—
0
157.7
6756.5 %
80.1
13.5
-28.9 %
6.9
-4.7
-2.4
—
0
15.7
17.2 %
8
4.3
2.2
10.4
6.1 %
5.3
0.18
62.2
216.9
0.9 %
100
195.6
90.2
21.3
42 %
9.8
—
0
—
0
2.3
43.7 %
1.1
19
41.8 %
8.8
-4.3
-2
—
0
13.4
31.4 %
6.2
3.6
1.7
9.8
36.1 %
4.5
0.16
61.8
215
10.3 %
100
200
93
15
-3.8 %
7
—
0
—
0
1.6
220 %
0.7
13.4
-11.3 %
6.2
-3.9
-1.8
—
0
10.2
3 %
4.7
3
1.4
7.2
-10 %
3.3
0.12
61.9
195
15.6 %
100
179.4
92
15.6
9.1 %
8
—
0
—
0
0.5
400 %
0.3
15.1
6.3 %
7.7
-3.2
-1.6
—
0
9.9
-16.8 %
5.1
1.9
1
8
-2.4 %
4.1
0.13
61.1
168.7
39.1 %
100
154.4
91.5
14.3
4.4 %
8.5
—
0
—
0
0.1
-95.8 %
0.06
14.2
25.7 %
8.4
-2.3
-1.4
—
0
11.9
-21.7 %
7.1
3.7
2.2
8.2
-33.9 %
4.9
0.13
60.8
121.3
—
100
107.6
88.7
13.7
—
11.3
—
0
—
0
2.4
—
2
11.3
—
9.3
-1.8
-1.5
—
0
15.2
—
12.5
2.8
2.3
12.4
—
10.2
0.21
60.4