Mo-Bruk Statements
MB
Data from Mo-Bruk`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Mo-Bruk Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
57.457
-48.7 %
100
10.583
18.4
46.874
-49.1 %
81.6
—
0
6.623
11.5
21.74
-49.9 %
37.8
25.134
-48.4 %
43.7
0.66
1.1
—
0
25.794
-48.9 %
44.9
4.9
8.5
20.894
-48.6 %
36.4
5.948
3.513
112.11
103.3 %
100
19.957
17.8
92.153
102.9 %
82.2
—
0
15.149
13.5
43.413
102.1 %
38.7
48.74
103.6 %
43.5
1.684
1.5
-0.009
-0.008
50.432
106.6 %
45
9.782
8.7
40.65
107.3 %
36.3
11.572
3.513
55.133
-9.9 %
100
9.707
17.6
45.426
-12.3 %
82.4
—
0
6.12
11.1
21.484
-12.4 %
39
23.942
-12.2 %
43.4
0.472
0.9
—
0
24.414
-12.1 %
44.3
4.808
8.7
19.606
-12.8 %
35.6
5.581
3.513
61.21
-1.3 %
100
9.41
15.4
51.8
-1.2 %
84.6
—
0
5.83
9.5
24.52
24.2 %
40.1
27.28
-16.5 %
44.6
0.5
0.8
—
0
27.78
-15.8 %
45.4
5.3
8.7
22.48
-15.8 %
36.7
6.4
3.51
62.03
25.1 %
100
9.61
15.5
52.43
24.4 %
84.5
—
0
5.7
9.2
19.75
5.1 %
31.8
32.67
40 %
52.7
0.58
0.9
—
0
32.98
41 %
53.2
6.3
10.2
26.69
41.1 %
43
7.51
3.55
49.58
-27.7 %
100
7.45
15
42.13
-30.3 %
85
—
0
5.49
11.1
18.8
-25.6 %
37.9
23.33
-33.7 %
47.1
0.06
0.1
—
0
23.39
-33.5 %
47.2
4.47
9
18.92
-33.5 %
38.2
5.38
3.51
68.55
2.1 %
100
8.09
11.8
60.46
1.5 %
88.2
—
0
5.74
8.4
25.27
25 %
36.9
35.19
-10.6 %
51.3
-0.02
-0.03
—
0
35.16
-10.6 %
51.3
6.69
9.8
28.47
-7.4 %
41.5
8.01
3.55
67.15
-5.6 %
100
7.59
11.3
59.57
-6.5 %
88.7
—
0
5.69
8.5
20.21
-28.1 %
30.1
39.35
10.6 %
58.6
-0.03
-0.04
—
0
39.33
16.9 %
58.6
8.57
12.8
30.75
10.8 %
45.8
8.75
3.51
71.1
17.7 %
100
7.42
10.4
63.68
15.1 %
89.6
—
0
5.47
7.7
28.1
44 %
39.5
35.58
-0.7 %
50
0.03
0.04
—
0
33.65
-5.6 %
47.3
5.89
8.3
27.76
-0.9 %
39
7.81
3.55
60.41
8.1 %
100
5.08
8.4
55.33
10.7 %
91.6
—
0
5.34
8.8
19.51
8 %
32.3
35.82
12.2 %
59.3
-0.16
-0.3
—
0
35.66
11.8 %
59
7.66
12.7
28
8.6 %
46.3
7.97
3.51
55.87
9.8 %
100
5.89
10.5
49.98
11.2 %
89.5
—
0
5.48
9.8
18.07
46.8 %
32.3
31.92
-2.3 %
57.1
0.15
0.3
—
0
31.9
-2.1 %
57.1
6.13
11
25.78
-2.7 %
46.1
7.24
3.56
50.9
52.8 %
100
5.93
11.7
44.96
58.5 %
88.3
—
0
5.28
10.4
12.31
-18.8 %
24.2
32.66
147.4 %
64.2
-0.06
-0.1
—
0
32.59
147.8 %
64
6.1
12
26.49
147.6 %
52
7.41
3.57
33.32
-13.1 %
100
4.96
14.9
28.36
-14.2 %
85.1
—
0
5.33
16
15.16
11.1 %
45.5
13.2
-32 %
39.6
-0.04
-0.1
-0.01
-0.03
13.15
-32.4 %
39.5
2.46
7.4
10.7
-32.1 %
32.1
2.96
3.61
38.36
-11.9 %
100
5.3
13.8
33.07
-11.7 %
86.2
—
0
5.5
14.3
13.65
-20.6 %
35.6
19.41
-4.1 %
50.6
0.05
0.1
—
0
19.46
-3.3 %
50.7
3.71
9.7
15.76
-3.1 %
41.1
4.41
3.57
43.54
35 %
100
6.1
14
37.45
44 %
86
—
0
6.27
14.4
17.2
29.6 %
39.5
20.24
59 %
46.5
-0.02
-0.05
—
0
20.12
58.8 %
46.2
3.86
8.9
16.26
58.8 %
37.3
4.47
3.63
32.25
16 %
100
6.25
19.4
26
19.5 %
80.6
—
0
4.76
14.8
13.27
-1 %
41.1
12.73
52.6 %
39.5
-0.07
-0.2
—
0
12.67
54.9 %
39.3
2.42
7.5
10.24
55.9 %
31.8
2.84
3.6
27.79
3 %
100
6.04
21.7
21.75
0.5 %
78.3
—
0
4.58
16.5
13.41
4.9 %
48.3
8.34
-6.1 %
30
-0.13
-0.5
—
0
8.18
-5.5 %
29.4
1.61
5.8
6.57
-6.4 %
23.6
1.8
3.65
26.98
-13.1 %
100
5.33
19.8
21.65
-13.3 %
80.2
—
0
4.37
16.2
12.78
-3 %
47.4
8.88
-24.6 %
32.9
-0.21
-0.8
—
0
8.66
-24.9 %
32.1
1.65
6.1
7.02
-24.9 %
26
1.94
3.61
31.03
25.4 %
100
6.07
19.6
24.96
31.6 %
80.4
—
0
4.55
14.7
13.18
21.9 %
42.5
11.78
44.5 %
38
-0.24
-0.8
—
0
11.53
47.8 %
37.2
2.19
7.1
9.35
48.4 %
30.1
2.56
3.65
24.74
19.3 %
100
5.79
23.4
18.96
24.1 %
76.6
—
0
4.47
18.1
10.81
3.8 %
43.7
8.15
67.4 %
32.9
-0.35
-1.4
—
0
7.8
68.8 %
31.5
1.5
6.1
6.3
68 %
25.5
1.74
3.61
20.73
28.3 %
100
5.45
26.3
15.28
32.1 %
73.7
—
0
4.33
20.9
10.41
6.3 %
50.2
4.87
173.6 %
23.5
-0.23
-1.1
-0.02
-0.1
4.62
232.4 %
22.3
0.87
4.2
3.75
231.9 %
18.1
1.04
3.65
16.16
-13.1 %
100
4.6
28.5
11.57
-16.3 %
71.6
—
0
4.26
26.4
9.79
-9.9 %
60.6
1.78
-39.9 %
11
-0.38
-2.4
—
0
1.39
-44 %
8.6
0.27
1.7
1.13
-43.2 %
7
0.31
3.61
18.6
8.3 %
4.78
13.82
10.8 %
—
4.54
10.86
22.9 %
2.96
-18.5 %
-0.42
—
2.48
-24.2 %
0.49
1.99
-24.6 %
0.55
3.65
17.18
-1.5 %
4.71
12.47
-3.3 %
—
4.02
8.84
-11.6 %
3.63
25.2 %
-0.36
—
3.27
38 %
0.62
2.64
36.8 %
0.73
3.61
17.44
40.8 %
4.55
12.9
47.8 %
—
3.65
10
28 %
2.9
215.2 %
-0.45
—
2.37
478 %
0.44
1.93
484.8 %
0.53
3.65
12.39
-16.9 %
3.66
8.73
-17.3 %
—
3.19
7.81
-7.9 %
0.92
-55.6 %
-0.51
—
0.41
-73.4 %
0.08
0.33
-74.2 %
0.09
3.61
14.91
6.6 %
4.36
10.55
8 %
—
3.58
8.48
-0.5 %
2.07
65.6 %
-0.47
—
1.54
227.7 %
0.26
1.28
245.9 %
0.41
3.08
13.99
6.8 %
4.22
9.77
8.6 %
—
3.18
8.52
9.9 %
1.25
—
-0.78
—
0.47
27 %
0.11
0.37
32.1 %
0.1
3.61
13.1
16.7 %
4.1
9
9.9 %
—
3.1
7.75
13.1 %
1.25
-6 %
-0.85
-0.04
0.37
15.6 %
0.09
0.28
16.7 %
0.12
2.37
11.23
-17.2 %
3.04
8.19
-9.4 %
—
2.95
6.85
-5.5 %
1.33
-25.7 %
-1.01
—
0.32
-64 %
0.08
0.24
-66.2 %
0.1
2.34
13.56
5.9 %
4.52
9.04
20.9 %
—
3.43
7.25
-3.8 %
1.79
3083.3 %
-0.93
—
0.89
189 %
0.17
0.71
189.9 %
0.3
2.34
12.8
23 %
5.31
7.48
20.1 %
—
3.05
7.54
5.2 %
-0.06
93.5 %
-0.94
—
-1
46.2 %
-0.21
-0.79
44 %
-0.34
2.34
10.41
23 %
4.17
6.23
3.3 %
—
2.97
7.17
16.4 %
-0.93
-564.3 %
-0.93
—
-1.86
-70.6 %
-0.46
-1.41
-51.6 %
-0.6
2.34
8.46
-34 %
2.43
6.03
-23.6 %
—
2.97
6.16
-35.1 %
-0.14
91.3 %
-0.95
—
-1.09
55.7 %
-0.16
-0.93
56.7 %
-0.4
2.34
12.81
11.5 %
4.92
7.89
12.1 %
—
3.22
9.49
33.9 %
-1.6
-3100 %
-0.94
—
-2.46
-95.2 %
-0.31
-2.15
-110.8 %
-0.92
2.34
11.49
-8.7 %
4.45
7.04
-8 %
—
3.1
7.09
-7.9 %
-0.05
—
-1.21
—
-1.26
-28.6 %
-0.24
-1.02
-39.7 %
-0.44
2.34
12.59
38.5 %
4.94
7.65
31.2 %
—
3
7.7
33.9 %
-0.05
-162.5 %
-0.93
—
-0.98
-78.2 %
-0.24
-0.73
-28.1 %
-0.31
2.37
9.09
-21.6 %
3.26
5.83
-19.7 %
—
2.73
5.75
-0.5 %
0.08
-94.6 %
-0.63
—
-0.55
-140.7 %
0.02
-0.57
-158.8 %
-0.24
2.34
11.6
9.7 %
4.34
7.26
21.6 %
—
3.03
5.78
45.2 %
1.48
-25.6 %
-0.13
—
1.35
-31.5 %
0.38
0.97
-43.9 %
0.41
2.34
10.57
10.1 %
4.6
5.97
8.7 %
—
2.74
3.98
-27.6 %
1.99
—
-0.03
—
1.97
9950 %
0.24
1.73
1430.8 %
0.74
2.34
9.6
10 %
4.1
5.49
-10 %
—
2.91
5.5
1.9 %
—
-100 %
0.02
-0.04
-0.02
-103.1 %
0.11
-0.13
-121.7 %
-0.05
2.34
8.73
-28.7 %
2.63
6.1
-24.7 %
—
2.98
5.4
-26.2 %
0.7
-10.3 %
-0.05
—
0.64
-14.7 %
0.04
0.6
87.5 %
0.26
2.34
12.25
—
4.15
8.1
—
—
3.28
7.32
—
0.78
—
-1.09
1.05
0.75
—
0.43
0.32
—
0.14
2.34