Marlowe Statements
MR
Data from Marlowe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Sep, 2023
Next reporting period:
28 Mar, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
04 Dec, 2024
Marlowe Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
251.3
3.5 %
100
143.6
57.1
107.7
10.9 %
42.9
—
0
75.5
30
92.8
10.3 %
36.9
14.9
14.6 %
5.9
-8.9
-3.5
—
0
-8.9
-3.5 %
-3.5
0.3
0.1
-9.2
-87.8 %
-3.7
-0.096
96.072
242.8
8.9 %
100
145.7
60
97.1
5.7 %
40
—
0
63.5
26.2
84.1
12.6 %
34.6
13
-24.4 %
5.4
-6.7
-2.8
—
0
-8.6
-605.9 %
-3.5
-3.7
-1.5
-4.9
-545.5 %
-2.02
-0.051
95.881
222.9
22.9 %
100
131
58.8
91.9
15 %
41.2
—
0
62.9
28.2
74.7
22.3 %
33.5
17.2
-8.5 %
7.7
-4
-1.8
—
0
1.7
-60.5 %
0.8
0.6
0.3
1.1
283.3 %
0.5
0.011
97.388
181.4
100 %
100
101.5
56
79.9
100 %
44
—
0
56.7
31.3
61.1
77.4 %
33.7
18.8
241.8 %
10.4
-2.7
-1.5
—
0
4.3
100 %
2.4
4.9
2.7
-0.6
-100 %
-0.3
-0.007
86.865
90.7
-32.6 %
100
50.75
56
39.95
-32.6 %
44
—
0
28.35
31.3
34.45
-32.6 %
38
5.5
-32.9 %
6.1
1.35
1.5
-4.7
-5.2
2.15
34.4 %
2.4
2.45
2.7
-0.3
-123.1 %
-0.3
-0.004
86.87
134.5
23.7 %
100
75.2
55.9
59.3
25.4 %
44.1
—
0
44.1
32.8
51.1
19.4 %
38
8.2
82.2 %
6.1
-1.2
-0.9
—
0
1.6
172.7 %
1.2
0.3
0.2
1.3
159.1 %
1
0.017
78.415
108.7
30.5 %
100
61.4
56.5
47.3
31.4 %
43.5
—
0
38.3
35.2
42.8
35 %
39.4
4.5
4.7 %
4.1
-1.9
-1.7
—
0
-2.2
-466.7 %
-2.02
—
0
-2.2
-540 %
-2.02
-0.036
61.107
83.3
-13.3 %
100
47.3
56.8
36
-12.8 %
43.2
—
0
29.5
35.4
31.7
-10.2 %
38.1
4.3
-28.3 %
5.2
-0.7
-0.8
—
0
0.6
200 %
0.7
0.1
0.1
0.5
266.7 %
0.6
0.01
51.966
96.1
7.6 %
100
54.8
57
41.3
18.7 %
43
—
0
33.4
34.8
35.3
17.3 %
36.7
6
27.7 %
6.2
-1
-1.04
—
0
0.2
-33.3 %
0.2
0.5
0.5
-0.3
-200 %
-0.3
-0.007
45.888
89.3
23.9 %
100
54.5
61
34.8
34.4 %
39
—
0
28.6
32
30.1
29.7 %
33.7
4.7
74.1 %
5.3
-0.6
-0.7
—
0
0.3
-76.9 %
0.3
0.4
0.4
-0.1
-111.1 %
-0.1
-0.002
44.232
72.1
27.8 %
100
46.2
64.1
25.9
28.9 %
35.9
—
0
21.4
29.7
23.2
45.9 %
32.2
2.7
-35.7 %
3.7
-0.3
-0.4
—
0
1.3
85.7 %
1.8
0.4
0.6
0.9
50 %
1.2
0.021
43.175
56.4
26.5 %
100
36.3
64.4
20.1
42.6 %
35.6
—
0
15.9
28.2
15.9
34.7 %
28.2
4.2
82.6 %
7.4
-0.3
-0.5
—
0
0.7
177.8 %
1.2
0.1
0.2
0.6
154.5 %
1.1
0.017
36.361
44.6
23.9 %
100
30.5
68.4
14.1
14.6 %
31.6
—
0
10.9
24.4
11.8
21.6 %
26.5
2.3
-11.5 %
5.2
-0.2
-0.4
—
0
-0.9
-280 %
-2.02
0.2
0.4
-1.1
-375 %
-2.5
-0.032
34.517
36
23.7 %
100
23.7
65.8
12.3
21.8 %
34.2
—
0
9.7
26.9
9.7
15.5 %
26.9
2.6
52.9 %
7.2
-0.2
-0.6
—
0
0.5
150 %
1.4
0.1
0.3
0.4
—
1.1
0.012
32.195
29.1
64.4 %
100
19
65.3
10.1
55.4 %
34.7
—
0
8.1
27.8
8.4
50 %
28.9
1.7
88.9 %
5.8
-0.1
-0.3
—
0
0.2
-60 %
0.7
0.2
0.7
—
-100 %
0
—
29.39
17.7
—
100
11.2
63.3
6.5
—
36.7
—
0
5.3
29.9
5.6
—
31.6
0.9
—
5.1
-0.1
-0.6
—
0
0.5
—
2.8
0.2
1.1
0.3
—
1.7
0.01
21.82